KO

Kosmos Energy LtdMUN Kosmos Stock Report

Last reporting period 30 Jun, 2024

Updated 30 Oct, 2024

Last price

Market cap $B

1.986

Small

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Kosmos Statements

KO

Data from Kosmos`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

05 Aug, 2024

Expected release date:

04 Nov, 2024

Kosmos Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

450.9

7.6 %

100

150.73

33.4

300.17

-7.8 %

66.6

13.235

2.9

25.161

5.6

132.09

-7 %

29.3

168.08

-8.4 %

37.3

-12.906

-2.9

0.036

0.008

135.12

-4.8 %

30

75.354

16.7

59.77

-34.8 %

13.3

0.124

480.17

2024-03-31
%

419.1

-17.5 %

100

93.618

22.3

325.49

-19.4 %

77.7

12.06

2.9

28.265

6.7

142.02

-5.3 %

33.9

183.46

-27.8 %

43.8

-42.242

-10.08

0.036

0.009

141.97

243.1 %

33.9

50.283

12

91.686

322.9 %

21.9

0.19

482.1

2023-12-31
%

507.76

-3.5 %

100

103.8

20.4

403.96

4.2 %

79.6

8.973

1.8

21.801

4.3

149.97

-12.4 %

29.5

254

17.4 %

50

12.827

2.5

0.042

0.008

41.379

-69.9 %

8.1

19.698

3.9

21.681

-74.6 %

4.3

0.045

485.07

2023-09-30
%

526.3

92.6 %

100

138.8

26.4

387.6

84.8 %

73.6

10.3

2

25.1

4.8

171.2

34.7 %

32.5

216.3

161.9 %

41.1

-70.4

-13.4

0.2

0.04

137.5

158.5 %

26.1

52.4

10

85.2

265.7 %

16.2

0.18

481.1

2023-06-30
%

273.3

-30.7 %

100

63.6

23.3

209.7

-32.4 %

76.7

11

4

23.4

8.6

127.1

-16.3 %

46.5

82.6

-47.9 %

30.2

-26.7

-9.8

0.1

0.04

53.2

-61.9 %

19.5

29.8

10.9

23.3

-72 %

8.5

0.05

479

2023-03-31
%

394.2

-22.7 %

100

83.9

21.3

310.3

-19.2 %

78.7

12

3

29.2

7.4

151.9

5.1 %

38.5

158.5

-33.8 %

40.2

-18

-4.6

-0.4

-0.1

139.6

169.8 %

35.4

56.3

14.3

83.3

172.9 %

21.1

0.17

479.3

2022-12-31
%

509.9

11.8 %

100

125.8

24.7

384.1

-2.4 %

75.3

15.6

3.1

26.4

5.2

144.5

-2.8 %

28.3

239.6

-2.2 %

47

-45.2

-8.9

3.8

0.7

-199.9

-160.6 %

-39.2

-85.6

-16.8

-114.3

-151.4 %

-22.4

-0.25

455.9

2022-09-30
%

456.1

-26.5 %

100

62.4

13.7

393.7

-25.7 %

86.3

17.2

3.8

24

5.3

148.6

-35.9 %

32.6

245.1

-17.9 %

53.7

84.1

18.4

0

330

69.9 %

72.4

107.7

23.6

222.3

89.7 %

48.7

0.47

476.4

2022-06-30
%

620.4

-5.9 %

100

90.2

14.5

530.2

-0.8 %

85.5

89.6

14.4

24.6

4

231.7

13.5 %

37.3

298.5

-9.6 %

48.1

-104.6

-16.9

0

194.2

1405.4 %

31.3

77

12.4

117.2

8271.4 %

18.9

0.25

475.6

2022-03-31
%

659

15.1 %

100

124.7

18.9

534.3

21.9 %

81.1

11.9

1.8

25.8

3.9

204.1

-5.6 %

31

330.2

48.5 %

50.1

-316.6

-48.04

0.1

0.02

12.9

-91.7 %

2

11.5

1.7

1.4

-98.6 %

0.2

469.2

2021-12-31
%

572.6

187.9 %

100

134.1

23.4

438.4

195 %

76.6

23.9

4.2

24.9

4.3

216.1

91.6 %

37.7

222.3

520.9 %

38.8

-53.5

-9.3

0.1

0.02

155.8

656.4 %

27.2

57.1

10

98.7

445.1 %

17.2

0.22

443.7

2021-09-30
%

198.9

-48.2 %

100

50.3

25.3

148.6

-44.6 %

74.7

24

12.1

22.5

11.3

112.8

-37.4 %

56.7

35.8

-59.3 %

18

-65.7

-33.03

0.1

0.05

-28

56 %

-14.08

0.6

0.3

-28.6

50 %

-14.4

-0.07

408.5

2021-06-30
%

384

117.6 %

100

115.8

30.2

268.2

105.2 %

69.8

9.3

2.4

21.7

5.7

180.3

64.1 %

47

88

323.1 %

22.9

-136

-35.4

0.1

0.03

-63.7

40.7 %

-16.6

-6.5

-1.7

-57.2

37 %

-14.9

-0.14

408.1

2021-03-31
%

176.5

-35.6 %

100

45.8

25.9

130.7

-23.3 %

74.1

8.2

4.6

22.4

12.7

109.9

-41.7 %

62.3

20.8

213.7 %

11.8

-127.2

-72.07

0.1

0.06

-107.5

-559.5 %

-60.9

-16.7

-9.5

-90.8

-1235 %

-51.4

-0.22

407.4

2020-12-31
%

274.2

22 %

100

103.9

37.9

170.3

21.2 %

62.1

10.3

3.8

14.8

5.4

188.6

27.2 %

68.8

-18.3

-134.6 %

-6.7

-78.2

-28.5

0

-16.3

55.3 %

-5.9

-24.2

-8.8

8

121.4 %

2.9

0.02

405.5

2020-09-30
%

224.8

76.6 %

100

84.3

37.5

140.5

264 %

62.5

14

6.2

18.3

8.1

148.3

-6.4 %

66

-7.8

93.5 %

-3.5

-27

-12.01

0

-36.5

85.2 %

-16.2

0.9

0.4

-37.4

81.2 %

-16.6

-0.09

405.4

2020-06-30
%

127.3

-28.4 %

100

88.7

69.7

38.6

-66.8 %

30.3

15.7

12.3

18.2

14.3

158.5

-9.1 %

124.5

-119.9

-106.4 %

-94.2

-125

-98.2

0

-246.8

-110.6 %

-193.9

-47.4

-37.2

-199.4

-9.1 %

-156.6

-0.49

405.2

2020-03-31
%

177.8

-60.5 %

100

61.6

34.6

116.2

-62.9 %

65.4

44.6

25.1

20.9

11.8

174.3

-33.2 %

98

-58.1

-211.1 %

-32.7

108.5

61

0

-117.2

-4995.7 %

-65.9

65.5

36.8

-182.8

-410.6 %

-102.8

-0.45

404.8

2019-12-31
%

449.7

26 %

100

136.3

30.3

313.4

19.8 %

69.7

97.9

21.8

21.3

4.7

261

19.5 %

58

52.3

21.6 %

11.6

-65.2

-14.5

0

-2.3

-105.8 %

-0.5

33.5

7.4

-35.8

-322.4 %

-8

-0.09

401.5

2019-09-30
%

357

-9.8 %

100

95.5

26.8

261.5

-14.3 %

73.2

22.8

6.4

24.7

6.9

218.5

3.9 %

61.2

43

-54.5 %

12

-3.4

-1

-0.1

-0.03

39.5

-20 %

11.1

23.5

6.6

16.1

-4.2 %

4.5

0.04

411

2019-06-30
%

395.9

33.4 %

100

91

23

305

40.6 %

77

29.9

7.6

28.1

7.1

210.3

25.7 %

53.1

94.6

90.3 %

23.9

-20.4

-5.2

0

49.4

180.2 %

12.5

32.6

8.2

16.8

131.8 %

4.2

0.04

408.2

2019-03-31
%

296.8

-1.5 %

100

79.8

26.9

217

-5 %

73.1

30.3

10.2

35.9

12.1

167.3

-15.2 %

56.4

49.7

59.8 %

16.7

-111.3

-37.5

0

-61.6

-121.5 %

-20.8

-8.7

-2.9

-52.9

-128.5 %

-17.8

-0.13

401.2

2018-12-31
%

301.4

24.1 %

100

73.1

24.3

228.4

21.6 %

75.8

54.6

18.1

34.5

11.4

197.2

-22.2 %

65.4

31.1

147.3 %

10.3

247.9

82.2

8.1

2.7

287

350.2 %

95.2

101.5

33.7

185.6

247.2 %

61.6

0.44

421.3

2018-09-30
%

242.8

12.8 %

100

55.1

22.7

187.8

13.5 %

77.3

148.2

61

26

10.7

253.5

47.9 %

104.4

-65.8

-996.7 %

-27.1

-56

-23.06

-0.3

-0.1

-114.7

22.8 %

-47.2

11.4

4.7

-126.1

-22.1 %

-51.9

-0.31

404.5

2018-06-30
%

215.2

69.2 %

100

49.8

23.1

165.4

105.7 %

76.9

77.5

36

17.5

8.1

171.4

58.4 %

79.6

-6

78.4 %

-2.8

-142.9

-66.4

0.3

0.1

-148.6

-99.2 %

-69.05

-45.3

-21.05

-103.3

-105.8 %

-48.002

-0.26

396.8

2018-03-31
%

127.2

-32 %

100

46.8

36.8

80.4

-42.9 %

63.2

21.2

16.7

21.9

17.2

108.2

-21.5 %

85.1

-27.8

-1026.7 %

-21.9

-42.7

-33.6

0

-74.6

38.6 %

-58.6

-24.3

-19.1

-50.2

58.9 %

-39.5

-0.13

395.6

2017-12-31

187.1

23.7 %

46.2

140.9

25.7 %

53.4

17.7

137.9

4.2 %

3

114.9 %

-124.5

-121.5

-87.2 %

-16.2

-122.1

-92.6 %

-0.31

389.2

2017-09-30

151.2

10.9 %

39.2

112.1

-2.4 %

37

20

132.3

13.9 %

-20.2

-1246.7 %

-44.7

-64.9

-524.2 %

-1.5

-63.4

-645.9 %

-0.16

389.1

2017-06-30

136.4

31.9 %

21.6

114.8

37.5 %

20

14.7

116.2

-27.4 %

-1.5

98 %

6.6

10.2

15.3

328.4 %

23.7

-8.5

70.5 %

-0.02

388

2017-03-31

103.4

-33.8 %

19.9

83.5

-25.7 %

105.7

15.8

160.1

-18.1 %

-76.6

7.8 %

21.4

48.5

-6.7

88.3 %

22.2

-28.8

49.2 %

-0.07

387.3

2016-12-31

156.1

235 %

43.7

112.4

239.6 %

75.8

28

195.5

74.9 %

-83.1

-5.5 %

-29.1

54.8

-57.4

-9.8 %

-0.7

-56.7

5.2 %

-0.15

386.2

2016-09-30

46.6

2.4 %

13.6

33.1

158.6 %

66.2

21.9

111.8

52.9 %

-78.8

-30.7 %

6.5

20

-52.3

57.8 %

7.5

-59.8

44.8 %

-0.15

386

2016-06-30

45.5

-26.7 %

32.7

12.8

-60.9 %

36.4

19.8

73.1

-16.4 %

-60.3

-10.4 %

-63.7

0.2

-123.9

-103.1 %

-15.5

-108.3

-83.6 %

-0.28

384.9

2016-03-31

62.1

-49 %

29.4

32.7

-64.4 %

23.9

17.9

87.4

-12.2 %

-54.6

-609.1 %

-6.4

-61

-192.4 %

-2

-59

-345.8 %

-0.15

384.4

2015-12-31

121.7

26 %

29.9

91.9

25.2 %

23.8

30.3

99.5

21.6 %

-7.7

9.4 %

73.5

0.1

66

-46.1 %

42

24

-60.2 %

0.06

382.6

2015-09-30

96.6

-19 %

23.2

73.4

-25.9 %

18.9

26.7

81.8

-16.1 %

-8.5

-666.7 %

132.2

-1.3

122.5

346 %

62.2

60.3

180.2 %

0.15

390.6

2015-06-30

119.2

9.2 %

20.2

99

28.4 %

14.5

41.2

97.5

-44.3 %

1.5

101.5 %

-53.7

0.7

-49.8

6.4 %

25.4

-75.2

4.7 %

-0.2

381.2

2015-03-31

109.2

-38.4 %

32.1

77.1

-41.4 %

98.9

38.7

175.2

48.3 %

-98.2

-832.8 %

21.6

0.6

-53.2

-120.7 %

25.7

-78.9

-161.9 %

-0.21

380.4

2014-12-31

177.2

28.9 %

45.8

131.5

7.4 %

35.9

40.2

118.1

26 %

13.4

-53.3 %

243.4

0.9

257.6

347.2 %

128.9

127.4

567 %

0.32

397.6

2014-09-30

137.5

-58.1 %

15.1

122.4

-59.9 %

21.3

35.1

93.7

-25.4 %

28.7

-84 %

28

0.9

57.6

-58 %

38.5

19.1

-66.2 %

0.05

382.2

2014-06-30

328.3

54.2 %

22.9

305.4

55.4 %

23.5

32.5

125.6

42.9 %

179.8

65.4 %

-31.6

0.9

137.3

9.1 %

80.8

56.5

-24.7 %

0.15

387.2

2014-03-31

212.9

-0.8 %

16.3

196.5

-0.5 %

12.8

27.4

87.9

-28.4 %

108.7

45.5 %

-4.2

0.4

125.8

170 %

50.8

75

1685.7 %

0.2

381.5

2013-12-31

214.6

-0.3 %

17.1

197.4

8.1 %

35.9

39.6

122.7

-29.4 %

74.7

758.6 %

-28.4

0.2

46.6

552.4 %

42.4

4.2

109.4 %

0.01

377.7

2013-09-30

215.2

11.3 %

32.6

182.6

7 %

78

35.6

173.9

-11 %

8.7

135.1 %

-19.1

0.1

-10.3

58.1 %

34.2

-44.5

36.7 %

-0.12

377.7

2013-06-30

193.4

-15.2 %

22.7

170.7

-16.2 %

92.1

44.1

195.5

59.5 %

-24.8

-130.6 %

-0.1

0.3

-24.6

-138.3 %

46.3

-70.3

-458.7 %

-0.19

382.7

2013-03-31

228.1

24.4

203.7

24.3

39.1

122.6

81.1

-17.1

0.3

64.2

44.1

19.6

0.05

375.7

View Section: Balance Sheet