Hoist Finance Statements
4H
Data from Hoist Finance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Hoist Finance Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
969
-9.9 %
100
—
0
—
—
0
—
0
703
72.5
724
-12 %
74.7
245
-2.8 %
25.3
1
0.1
—
0
369
-3.7 %
38.1
112
11.6
232
-7.2 %
23.9
2.673
86.778
1 075
31.1 %
100
—
0
—
—
0
—
0
786
73.1
823
18.2 %
76.6
252
103.2 %
23.4
-7
-0.7
—
0
383
34.9 %
35.6
109
10.1
250
17.4 %
23.3
2.87
87.108
820
1.5 %
100
—
0
—
—
0
—
0
674
82.2
696
0.3 %
84.9
124
8.8 %
15.1
7
0.9
—
0
284
7.2 %
34.6
10
1.2
213
32.3 %
26
2.42
88.017
808
-7.3 %
100
—
0
—
—
0
—
0
673
83.3
694
12.5 %
85.9
114
-55.3 %
14.1
26
3.2
—
0
265
-6 %
32.8
78
9.7
161
-22.6 %
19.9
1.81
88.969
872
11.9 %
100
—
0
—
—
0
—
0
592
67.9
617
-7.6 %
70.8
255
129.7 %
29.2
59
6.8
—
0
282
58.4 %
32.3
12
1.4
208
60 %
23.9
2.34
88.889
779
11 %
100
—
0
—
—
0
—
0
643
82.5
668
5.5 %
85.8
111
60.9 %
14.2
18
2.3
—
0
178
23.6 %
22.8
17
2.2
130
120.3 %
16.7
1.45
89.655
702
-2.1 %
100
—
0
—
—
0
—
0
608
86.6
633
-6.5 %
90.2
69
72.5 %
9.8
11
1.6
—
0
144
3500 %
20.5
51
7.3
59
-76.8 %
8.4
0.66
89.394
717
29.7 %
100
—
0
—
—
0
—
0
647
90.2
677
29.7 %
94.4
40
29 %
5.6
29
4
—
0
4
-96.6 %
0.6
-13
-1.8
254
113.4 %
35.4
2.82
89.756
553
-19.2 %
100
—
0
—
—
0
—
0
495
89.5
522
-0.9 %
94.4
31
-80.3 %
5.6
43
7.8
—
0
116
-46.8 %
21
19
3.4
119
-37 %
21.5
1.33
89.474
684
12.3 %
100
—
0
—
—
0
—
0
501
73.2
527
7.8 %
77
157
30.8 %
23
11
1.6
—
0
218
40.6 %
31.9
41
6
189
29.5 %
27.6
2.1
89.573
609
14.7 %
100
—
0
—
—
0
—
0
463
76
489
-6.3 %
80.3
120
1233.3 %
19.7
9
1.5
—
0
155
127.9 %
25.5
32
5.3
146
89.6 %
24
1.63
89.571
531
2.3 %
100
—
0
—
—
0
—
0
493
92.8
522
7.4 %
98.3
9
-72.7 %
1.7
11
2.1
—
0
68
209.1 %
12.8
8
1.5
77
83.3 %
14.5
0.86
89.287
519
-13.9 %
100
—
0
—
—
0
—
0
450
86.7
486
-17.3 %
93.6
33
120 %
6.4
20
3.9
—
0
22
-57.7 %
4.2
7
1.3
42
160 %
8.1
0.47
89.362
603
-5.9 %
100
—
0
—
—
0
—
0
558
92.5
588
1.6 %
97.5
15
-75.8 %
2.5
15
2.5
—
0
52
121.1 %
8.6
100
16.6
-70
71.3 %
-11.6
-0.79
88.608
641
-8 %
100
—
0
—
—
0
—
0
550
85.8
579
-2.4 %
90.3
62
-40.4 %
9.7
14
2.2
—
0
-246
-461.8 %
-38.4
-25
-3.9
-244
-971.4 %
-38.07
-2.73
89.377
697
2.8 %
100
—
0
—
—
0
—
0
557
79.9
593
8 %
85.1
104
-19.4 %
14.9
13
1.9
—
0
68
-51.4 %
9.8
19
2.7
28
-67.8 %
4
0.322
86.842
678
-9 %
100
—
0
—
—
0
—
0
520
76.7
549
-7.6 %
81
129
-14.6 %
19
10
1.5
—
0
140
318.8 %
20.6
30
4.4
87
192.6 %
12.8
0.98
88.776
745
5.4 %
100
—
0
—
—
0
—
0
556
74.6
594
-2.1 %
79.7
151
51 %
20.3
17
2.3
—
0
-64
-4.9 %
-8.6
9
1.2
-94
-44.6 %
-12.6
-1.05
89.524
707
-5.4 %
100
—
0
—
—
0
—
0
577
81.6
607
-7 %
85.9
100
6.4 %
14.1
17
2.4
—
0
-61
-141.8 %
-8.6
-17
-2.4
-65
-238.3 %
-9.2
-0.73
89.041
747
8.9 %
100
—
0
—
—
0
—
0
623
83.4
653
15 %
87.4
94
-20.3 %
12.6
30
4
—
0
146
—
19.5
36
4.8
47
-62.1 %
6.3
0.773
60.825
686
-10 %
100
—
0
—
—
0
—
0
537
78.3
568
-0.5 %
82.8
118
-38.2 %
17.2
16
2.3
—
0
146
-36.5 %
21.3
6
0.9
124
-23.9 %
18.1
1.39
89.209
762
5.4 %
100
—
0
—
—
0
—
0
538
70.6
571
1.8 %
74.9
191
17.9 %
25.1
4
0.5
—
0
230
1.8 %
30.2
51
6.7
163
-7.4 %
21.4
1.666
97.814
723
2.6 %
100
—
0
—
—
0
—
0
532
73.6
561
-7.1 %
77.6
162
60.4 %
22.4
13
1.8
—
0
226
21.5 %
31.3
50
6.9
176
58.6 %
24.3
1.79
98.324
705
3.7 %
100
—
0
—
—
0
—
0
587
83.3
604
21 %
85.7
101
-44.2 %
14.3
24
3.4
—
0
186
-23.5 %
26.4
21
3
111
-39 %
15.7
2.379
46.651
680
13 %
100
—
0
—
—
0
—
0
484
71.2
499
-5.7 %
73.4
181
147.9 %
26.6
11
1.6
—
0
243
72.3 %
35.7
61
9
182
76.7 %
26.8
1.87
97.3
602
3.6 %
100
—
0
—
—
0
—
0
514
85.4
529
2.9 %
87.9
73
9 %
12.1
22
3.7
—
0
141
-23.8 %
23.4
38
6.3
103
-26.4 %
17.1
1.12
92
581
-9.7 %
100
—
0
—
—
0
—
0
500
86.1
514
-7.3 %
88.5
67
-24.5 %
11.5
15
2.6
—
0
185
68.6 %
31.8
45
7.7
140
211.8 %
24.1
1.59
88.1
643.2
9.1 %
—
—
—
—
219.4
554.4
32.4 %
88.8
-48 %
21
—
109.7
-39.8 %
24.5
44.9
-69.1 %
0.75
59.6
589.4
11.2 %
—
—
—
—
171.2
418.6
-5.3 %
170.9
94.4 %
11.3
—
182.2
75 %
36.8
145.4
88.1 %
1.68
86.5
529.8
-12.1 %
—
—
—
—
171
441.9
-0.8 %
87.9
-44.2 %
16.2
—
104.1
-43.8 %
26.7
77.3
-46.6 %
0.83
93.2
603
5.5 %
—
—
—
—
168.5
445.6
3.5 %
157.5
11.8 %
27.7
—
185.1
19.5 %
40.3
144.8
41.4 %
1.66
87.2
571.5
6.8 %
—
—
—
—
178
430.6
-0.4 %
140.9
37.1 %
15.2
-1.3
154.9
18.9 %
36.8
102.4
-1 %
1.28
80.3
534.9
0.2 %
—
—
—
—
157.9
432.2
2 %
102.8
-6.7 %
27.5
—
130.3
4.4 %
26.9
103.4
2.5 %
1.25
82.7
533.9
6.8 %
—
—
—
—
167.2
423.7
4.5 %
110.2
16.7 %
14.6
—
124.8
1.4 %
23.9
100.9
6.4 %
1.22
82.7
499.8
-5.2 %
—
—
—
—
169.2
405.4
-1 %
94.4
-19.8 %
28.7
—
123.1
-6.5 %
28.4
94.8
-0.5 %
1.14
83.1
527.2
8.4 %
—
—
—
—
186.7
409.6
1.7 %
117.7
41.1 %
13.9
—
131.6
39.9 %
24.6
95.3
25.7 %
1.45
65.9
486.3
16.3 %
—
—
—
—
166
402.9
7.3 %
83.4
95.3 %
10.7
—
94.1
79.9 %
18.3
75.8
71.5 %
0.96
78.5
418.3
11.3 %
—
—
—
—
153
375.6
-2.2 %
42.7
620.7 %
14.9
-5.3
52.3
636.6 %
8.2
44.2
1127.8 %
0.56
78.5
376
6.3 %
—
—
—
—
145.7
384.2
19.7 %
-8.2
-125.1 %
15.4
—
7.1
-86 %
3.5
3.6
-85.8 %
0.05
78.5
353.7
2.6 %
—
—
—
—
132.5
321
8.8 %
32.7
-34.1 %
17.9
—
50.6
-22.4 %
-0.3
25.4
-48.5 %
0.39
65
344.7
10.4 %
—
—
—
—
122.2
295.1
9.5 %
49.6
15.9 %
15.7
—
65.2
16.4 %
15.9
49.3
12.8 %
0.91
54.2
312.1
13.7 %
—
—
—
—
110.3
269.4
13.9 %
42.8
12.9 %
13.2
—
56
12.4 %
12.3
43.7
13.5 %
0.94
46.5
274.4
-20.1 %
—
—
—
—
108.4
236.5
-18.8 %
37.9
-27.5 %
11.9
—
49.8
-17.7 %
11.3
38.5
10 %
0.83
46.5
343.5
12.4 %
—
—
—
—
139
291.3
-4 %
52.3
2390.5 %
8.3
—
60.5
298 %
2.6
35
218.2 %
0.75
46.5
305.5
60.7 %
—
—
—
—
88.1
303.4
64.1 %
2.1
-59.6 %
13.1
—
15.2
15.2 %
4.2
11
3566.7 %
0.24
46.5
190.1
-14.9 %
—
—
—
—
88
184.9
9.1 %
5.2
-90.4 %
8
—
13.2
-78.4 %
12.9
0.3
-99.4 %
0.01
47
223.4
360.6 %
—
—
—
—
71.6
169.4
572.2 %
54
131.8 %
7.1
—
61.1
61200 %
13.3
47.8
4083.3 %
1.03
46.5
48.5
—
—
—
—
—
22.9
25.2
—
23.3
—
-10.5
—
-0.1
—
1.1
-1.2
—
-0.077
15.5