Kruk Statements
83
Data from Kruk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Kruk Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
622.9
-9 %
100
—
0
—
—
0
—
0
195.16
31.3
302.75
-1.1 %
48.6
320.16
-15.4 %
51.4
-94.342
-15.1
21.306
3.4
247.68
-21.8 %
39.8
18.752
3
228.79
-22.1 %
36.7
11.17
20.483
684.37
28.2 %
100
—
0
—
—
0
—
0
195.95
28.6
306.15
-5.2 %
44.7
378.22
79.4 %
55.3
-79.405
-11.6
17.644
2.6
316.58
106.9 %
46.3
22.768
3.3
293.64
129.2 %
42.9
14.851
19.772
533.7
4.9 %
100
—
0
—
—
0
—
0
211.56
39.6
322.83
21.9 %
60.5
210.87
-12 %
39.5
-51.78
-9.7
0.001
0.0002
153.05
-19.9 %
28.7
25.11
4.7
128.12
-31.9 %
24
6.407
19.997
508.7
-8.7 %
100
4.341
0.9
504.36
-8.8 %
99.1
—
0
179.8
35.3
264.87
1.6 %
52.1
239.49
-18.2 %
47.1
-48.531
-9.5
0.001
0.0002
191.11
-24.8 %
37.6
2.849
0.6
188.02
-23.2 %
37
9.59
19.606
557.1
2.3 %
100
3.786
0.7
553.32
2.1 %
99.3
—
0
177.65
31.9
260.57
10.2 %
46.8
292.74
-4.2 %
52.5
-38.493
-6.9
—
0
254.17
-4.2 %
45.6
9.303
1.7
244.91
0.4 %
44
12.412
19.731
544.66
35.8 %
100
2.536
0.5
542.13
36.1 %
99.5
—
0
163.06
29.9
236.56
-3.9 %
43.4
305.57
101 %
56.1
-40.328
-7.4
—
0
265.38
114.9 %
48.7
21.43
3.9
243.93
88.7 %
44.8
12.403
19.667
401.05
-10 %
100
2.834
0.7
398.21
-10.1 %
99.3
—
0
176.61
44
246.21
12.2 %
61.4
152.01
-32 %
37.9
-28.807
-7.2
0.001
0.0002
123.47
-36 %
30.8
-6.079
-1.5
129.28
-23.8 %
32.2
6.531
19.794
445.46
-13.2 %
100
2.498
0.6
442.96
-13.3 %
99.4
—
0
148.27
33.3
219.44
5.6 %
49.3
223.52
-26.2 %
50.2
-30.356
-6.8
—
0
192.99
-37 %
43.3
23.236
5.2
169.69
-36.8 %
38.1
8.802
19.278
512.93
34 %
100
2.048
0.4
510.88
34.2 %
99.6
—
0
139.58
27.2
207.86
4.2 %
40.5
303.02
67.3 %
59.1
3.379
0.7
0.001
0.0002
306.18
102.3 %
59.7
37.824
7.4
268.43
110.8 %
52.3
13.74
19.536
382.82
10.1 %
100
2.17
0.6
380.65
10 %
99.4
—
0
132.87
34.7
199.57
-9.9 %
52.1
181.08
45.4 %
47.3
-29.877
-7.8
—
0
151.32
58.6 %
39.5
24.072
6.3
127.36
172.1 %
33.3
6.54
19.474
347.74
3.5 %
100
1.754
0.5
345.98
3.7 %
99.5
—
0
139.78
40.2
221.44
22.1 %
63.7
124.55
-18.2 %
35.8
-29.611
-8.5
-0.012
-0.003
95.418
-24.6 %
27.4
48.867
14.1
46.805
-13.1 %
13.5
2.432
19.247
335.85
-27.5 %
100
2.274
0.7
333.57
-27.4 %
99.3
—
0
128.24
38.2
181.29
-56.3 %
54
152.28
240.4 %
45.3
-28.236
-8.4
-0.001
-0.0003
126.55
821.9 %
37.7
72.791
21.7
53.844
379.1 %
16
2.795
19.263
463.11
131.6 %
100
3.924
0.8
459.19
132.6 %
99.2
—
0
301.88
65.2
414.45
102.5 %
89.5
44.735
715.6 %
9.7
-69.966
-15.1
0.002
0.0004
-17.53
67.4 %
-3.8
1.785
0.4
-19.293
69 %
-4.2
-1.017
18.972
199.92
-37.5 %
100
2.517
1.3
197.41
-37.7 %
98.7
—
0
140.96
70.5
204.67
-14.1 %
102.4
-7.267
-109.2 %
-3.6
-46.803
-23.4
-0.001
-0.0005
-53.84
-197.4 %
-26.9
8.276
4.1
-62.156
-295.5 %
-31.09
-3.276
18.972
320.12
-2.8 %
100
3.16
1
316.96
-2.9 %
99
—
0
178.59
55.8
238.39
21 %
74.5
78.569
-39.2 %
24.5
-23.764
-7.4
0.002
0.0006
55.289
-33.3 %
17.3
23.053
7.2
31.794
-59.1 %
9.9
1.643
19.353
329.29
4 %
100
2.915
0.9
326.37
4.1 %
99.1
—
0
145.75
44.3
197.09
-5.1 %
59.9
129.29
22.1 %
39.3
-46.42
-14.1
—
0
82.866
1.1 %
25.2
5.028
1.5
77.777
12.7 %
23.6
4.026
19.317
316.58
3.3 %
100
2.995
0.9
313.58
3.3 %
99.1
—
0
150.03
47.4
207.68
17.5 %
65.6
105.9
-16.5 %
33.5
-24.344
-7.7
0.584
0.2
81.956
-12.9 %
25.9
12.887
4.1
68.987
-29.5 %
21.8
3.577
19.286
306.57
12.4 %
100
2.939
1
303.63
12.7 %
99
—
0
128.87
42
176.82
-4.2 %
57.7
126.81
49.4 %
41.4
-32.187
-10.5
—
0
94.099
74.9 %
30.7
-3.815
-1.2
97.832
92.2 %
31.9
5.081
19.254
272.69
-6.1 %
100
3.211
1.2
269.48
-6.3 %
98.8
—
0
146.08
53.6
184.6
14.7 %
67.7
84.888
-33.1 %
31.1
-30.947
-11.3
—
0
53.802
-45.3 %
19.7
2.641
1
50.903
-43.4 %
18.7
2.636
19.311
290.53
-9.4 %
100
2.784
1
287.75
-9.5 %
99
—
0
120.98
41.6
160.88
-5.8 %
55.4
126.87
-13.8 %
43.7
-28.259
-9.7
—
0
98.41
-11.2 %
33.9
8.479
2.9
89.875
-8.8 %
30.9
4.655
19.307
320.6
12.1 %
100
2.7
0.8
317.8
12.4 %
99.1
—
0
127.5
39.8
170.8
5 %
53.3
147.1
22.4 %
45.9
-36.1
-11.3
—
0
110.8
23.8 %
34.6
12.2
3.8
98.6
8.7 %
30.8
5.11
19.3
285.9
14 %
100
3.1
1.1
282.8
15.1 %
98.9
—
0
124.8
43.7
162.6
-15.8 %
56.9
120.2
127.7 %
42
-30.5
-10.7
—
0
89.5
155.7 %
31.3
-1.2
-0.4
90.7
2225.6 %
31.7
4.71
19.2
250.7
-3.8 %
100
4.9
2
245.8
-4.7 %
98
—
0
186.9
74.6
193
28.7 %
77
52.8
-51 %
21.1
-17.8
-7.1
—
0
35
-55 %
14
31.1
12.4
3.9
-94.8 %
1.6
0.2
19.5
260.6
-8.4 %
100
2.8
1.1
257.8
-8.1 %
98.9
—
0
145.6
55.9
150
-1.1 %
57.6
107.8
-16.5 %
41.4
-30.1
-11.6
—
0
77.8
-26.3 %
29.9
3.5
1.3
74.3
-26.7 %
28.5
3.87
19.2
284.6
7.2 %
100
4
1.4
280.6
6.8 %
98.6
—
0
147.4
51.8
151.6
15.3 %
53.3
129.1
-1.5 %
45.4
-23.5
-8.3
—
0
105.5
-9.8 %
37.1
4
1.4
101.4
-12.2 %
35.6
5.29
19.2
265.5
7 %
100
2.8
1.1
262.7
7.4 %
98.9
—
0
127.5
48
131.5
11.3 %
49.5
131.1
3.6 %
49.4
-14.2
-5.3
—
0
116.9
14.8 %
44
1.4
0.5
115.5
83.6 %
43.5
6.02
19.2
248.1
23.2 %
100
3.5
1.4
244.7
23.2 %
98.6
—
0
67.4
27.2
118.1
9.5 %
47.6
126.5
39.3 %
51
-24.7
-10
—
0
101.8
39.6 %
41
38.9
15.7
62.9
-15.5 %
25.4
3.38
18.6
201.3
11 %
100
2.6
1.3
198.7
11.3 %
98.7
—
0
88.3
43.9
107.9
-7.9 %
53.6
90.8
47.9 %
45.1
-17.6
-8.7
-0.3
-0.1
72.9
41.6 %
36.2
-1.5
-0.7
74.4
47.6 %
37
4.03
18.5
181.4
12.5 %
100
2.8
1.5
178.6
12.3 %
98.5
—
0
98.2
54.1
117.2
32.1 %
64.6
61.4
-12.5 %
33.8
-9.9
-5.5
—
0
51.5
-14.3 %
28.4
1.1
0.6
50.4
-17.2 %
27.8
2.77
18.2
161.3
-1.3 %
100
2.4
1.5
159
-1 %
98.6
—
0
71.7
44.5
88.7
-12 %
55
70.2
17.4 %
43.5
-10.2
-6.3
—
0
60.1
20.2 %
37.3
-0.8
-0.5
60.9
38.4 %
37.8
3.37
18.1
163.4
0.5 %
100
2.7
1.7
160.6
0.2 %
98.3
—
0
83.5
51.1
100.8
6.4 %
61.7
59.8
-8.7 %
36.6
-9.1
-5.6
-0.7
-0.4
50
-7.2 %
30.6
6
3.7
44
-16.3 %
26.9
2.44
18
162.6
5.4 %
100
2.5
1.5
160.2
—
98.5
—
0
66.5
40.9
94.7
6.5 %
58.2
65.5
0.2 %
40.3
-11.6
-7.1
—
0
53.9
-3.8 %
33.1
1.3
0.8
52.6
-7.9 %
32.3
2.93
17.9
154.2
15.4 %
100
—
0
—
—
0
—
0
67.8
44
88.9
21.9 %
57.7
65.4
7.7 %
42.4
-9.4
-6.1
—
0
56
12.2 %
36.3
-1.1
-0.7
57.1
12.8 %
37
3.18
17.9
133.6
10.2 %
100
—
0
—
—
0
—
0
60.1
45
72.9
-8 %
54.6
60.7
44.2 %
45.4
-10.8
-8.08
—
0
49.9
75.7 %
37.4
-0.7
-0.5
50.6
96.9 %
37.9
2.84
17.8
121.2
16.5 %
100
—
0
—
—
0
—
0
46.9
38.7
79.2
19.1 %
65.3
42.1
12.3 %
34.7
-13.7
-11.3
—
0
28.4
13.6 %
23.4
2.6
2.1
25.7
-1.2 %
21.2
1.46
17.6
104
-27.6 %
100
—
0
—
—
0
—
0
42.4
40.8
66.5
—
63.9
37.5
-51.4 %
36.1
-12.5
-12.02
—
0
25
-58.6 %
24
-1
-1
26
-56.7 %
25
1.5
17.3
143.7
18.9 %
100
—
0
—
—
0
—
0
41.7
29
66.5
-4.3 %
46.3
77.2
50.2 %
53.7
-12.2
-8.5
-4.5
-3.1
60.4
54.5 %
42
0.3
0.2
60.1
50.3 %
41.8
3.44
17.4
120.9
14.8 %
100
—
0
120.9
—
100
—
0
47.5
39.3
69.5
-1.4 %
57.5
51.4
47.7 %
42.5
-12.4
-10.3
—
0
39.1
105.8 %
32.3
-0.9
-0.7
40
127.3 %
33.1
2.3
17.4
105.3
1.1 %
100
—
0
—
—
0
—
0
45.2
42.9
70.5
13.5 %
67
34.8
-17.3 %
33
-15.8
-15.005
—
0
19
-34 %
18
1.4
1.3
17.6
-40.1 %
16.7
1.01
17.4
104.2
—
100
—
0
—
—
0
—
0
42.2
40.5
62.1
—
59.6
42.1
—
40.4
-13.3
-12.8
—
0
28.8
—
27.6
-0.6
-0.6
29.4
—
28.2
1.71
17.2