Equitable Statements
AX
Data from Equitable`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
04 Feb, 2025
Equitable Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 711
-3.6 %
100
1 872
50.4
1 839
-13.4 %
49.6
—
0
571
15.4
1 084
-7.6 %
29.2
755
-20.6 %
20.3
-769
-20.7
—
0
-14
-102.1 %
-0.4
-40
-1.08
-148
-136.8 %
-4
-0.465
318.2
3 851
-18.2 %
100
1 727
44.8
2 124
-29.8 %
55.2
—
0
577
15
1 173
-12.8 %
30.5
951
-43.4 %
24.7
-270
-7.01
—
0
681
175.7 %
17.7
116
3
402
302 %
10.4
1.228
327.3
4 706
36.1 %
100
1 681
35.7
3 025
67.3 %
64.3
—
0
620
13.2
1 345
2.4 %
28.6
1 680
240.1 %
35.7
-1 433
-30.5
—
0
247
130.2 %
5.2
30
0.6
100
113.8 %
2.1
0.301
332.7
3 459
-9.6 %
100
1 651
47.7
1 808
-14.8 %
52.3
—
0
586
16.9
1 314
8.8 %
38
494
-46 %
14.3
-1 311
-37.9
—
0
-817
-155.4 %
-23.6
-228
-6.6
-724
-169 %
-20.9
-2.147
337.2
3 826
-10.4 %
100
1 703
44.5
2 123
-21.3 %
55.5
—
0
593
15.5
1 208
1.8 %
31.6
915
-39.4 %
23.9
560
14.6
—
0
1 475
173.7 %
38.6
340
8.9
1 050
43.2 %
27.4
3.02
348
4 269
34.3 %
100
1 571
36.8
2 698
68.5 %
63.2
—
0
566
13.3
1 187
2.5 %
27.8
1 511
241.1 %
35.4
-972
-22.8
—
0
539
217.4 %
12.6
-292
-6.8
733
349.7 %
17.2
2.06
356.1
3 178
-4.2 %
100
1 577
49.6
1 601
-8.1 %
50.4
—
0
583
18.3
1 158
-2.5 %
36.4
443
-20 %
13.9
-902
-28.4
—
0
-459
50.2 %
-14.4
-725
-22.8
163
120 %
5.1
0.45
364.1
3 318
1 %
100
1 576
47.5
1 742
-7.8 %
52.5
—
0
520
15.7
1 188
-2 %
35.8
554
-18.2 %
16.7
-1 475
-44.5
—
0
-921
-211.6 %
-27.8
-208
-6.3
-815
-240.5 %
-24.6
-2.21
368.6
3 284
62.7 %
100
1 395
42.5
1 889
164.9 %
57.5
—
0
568
17.3
1 212
-2.7 %
36.9
677
227 %
20.6
148
4.5
—
0
825
-35.3 %
25.1
177
5.4
580
-38.4 %
17.7
1.54
376.8
2 018
-41.6 %
100
1 305
64.7
713
-62.4 %
35.3
—
0
518
25.7
1 246
-2.1 %
61.7
-533
-185.7 %
-26.4
1 808
89.6
—
0
1 275
73.7 %
63.2
264
13.1
941
82.4 %
46.6
2.47
380.6
3 454
-10.4 %
100
1 559
45.1
1 895
-20.8 %
54.9
—
0
596
17.3
1 273
-4.4 %
36.9
622
-41.3 %
18
112
3.2
—
0
734
57.8 %
21.3
137
4
516
126.3 %
14.9
1.32
391.7
3 853
1.4 %
100
1 461
37.9
2 392
3.6 %
62.1
—
0
598
15.5
1 332
17.5 %
34.6
1 060
-9.7 %
27.5
-595
-15.4
—
0
465
-50 %
12.1
77
2
228
-65.3 %
5.9
0.57
400
3 800
-8.4 %
100
1 492
39.3
2 308
-11.7 %
60.7
—
0
614
16.2
1 134
1.2 %
29.8
1 174
-21.4 %
30.9
-244
-6.4
—
0
930
281.1 %
24.5
165
4.3
658
578.4 %
17.3
1.59
414.6
4 149
12.2 %
100
1 534
37
2 615
25.3 %
63
—
0
568
13.7
1 121
-12.1 %
27
1 494
84 %
36
-1 250
-30.1
—
0
244
113.5 %
5.9
21
0.5
97
106.5 %
2.3
0.23
428.3
3 699
-10.4 %
100
1 612
43.6
2 087
-22.3 %
56.4
—
0
580
15.7
1 275
21.7 %
34.5
812
-50.5 %
22
-2 620
-70.8
—
0
-1 808
10.5 %
-48.9
-408
-11.03
-1 501
-19.4 %
-40.6
-3.46
434.2
4 128
24.6 %
100
1 441
34.9
2 687
64.8 %
65.1
—
0
598
14.5
1 048
1.8 %
25.4
1 639
172.7 %
39.7
-3 660
-88.7
—
0
-2 021
-119 %
-49
-885
-21.4
-1 257
-59.1 %
-30.5
-2.84
442.6
3 312
-5 %
100
1 682
50.8
1 630
-23.9 %
49.2
—
0
503
15.2
1 029
-3.4 %
31.1
601
-44.2 %
18.1
-1 524
-46.01
—
0
-923
81.6 %
-27.9
-218
-6.6
-790
80.4 %
-23.9
-1.77
447.5
3 488
8.7 %
100
1 345
38.6
2 143
1065.3 %
61.4
—
0
469
13.4
1 065
-53 %
30.5
1 078
143.3 %
30.9
-6 086
-174.5
—
0
-5 008
-173 %
-143.6
-1 075
-30.8
-4 029
-175 %
-115.5
-8.95
450.4
3 209
-4.6 %
100
3 431
106.9
-222
-111.8 %
-6.9
—
0
526
16.4
2 267
82.7 %
70.6
-2 489
-492.6 %
-77.6
9 348
291.3
—
0
6 859
718.5 %
213.7
1 434
44.7
5 375
668.2 %
167.5
11.6
463.5
3 365
-4.7 %
100
1 490
44.3
1 875
61.8 %
55.7
—
0
558
16.6
1 241
15 %
36.9
634
692.5 %
18.8
-1 743
-51.8
—
0
-1 109
-159.7 %
-33
-259
-7.7
-946
-152.9 %
-28.1
-1.99
475
3 531
4.1 %
100
2 372
67.2
1 159
-36.6 %
32.8
—
0
502
14.2
1 079
-4.6 %
30.6
80
-88.5 %
2.3
-507
-14.4
—
0
-427
-206.8 %
-12.09
-121
-3.4
-374
-213 %
-10.6
-0.76
490.4
3 391
1.4 %
100
1 563
46.1
1 828
-2.7 %
53.9
—
0
512
15.1
1 131
1.3 %
33.4
697
-8.5 %
20.6
-297
-8.8
—
0
400
143.3 %
11.8
2
0.06
331
142.7 %
9.8
0.69
477.6
3 344
7.6 %
100
1 465
43.8
1 879
3.6 %
56.2
—
0
509
15.2
1 117
-22.1 %
33.4
762
100.5 %
22.8
-1 686
-50.4
—
0
-924
-139.2 %
-27.6
-215
-6.4
-775
-139.3 %
-23.2
-1.5
518
3 108
0.5 %
100
1 294
41.6
1 814
-12.5 %
58.4
—
0
353
11.4
1 434
133.2 %
46.1
380
-73.9 %
12.2
1 978
63.6
—
0
2 358
481.6 %
75.9
442
14.2
1 973
497.8 %
63.5
3.62
543.6
3 093
2.7 %
100
1 021
33
2 072
33.1 %
67
—
0
548
17.7
615
-45.5 %
19.9
1 457
240.4 %
47.1
-2 071
-67
—
0
-618
-291.9 %
-20
-259
-8.4
-496
-402.4 %
-16.04
-0.88
560.3
3 012
-3.2 %
100
1 455
48.3
1 557
-20.3 %
51.7
—
0
520
17.3
1 129
-9.2 %
37.5
428
-39.7 %
14.2
-106
-3.5
—
0
322
-24.8 %
10.7
50
1.7
164
-23.4 %
5.4
0.31
561
3 110
5.8 %
100
1 156
37.2
1 954
-12.1 %
62.8
—
0
579
18.6
1 244
-10.1 %
40
710
-15.4 %
22.8
-282
-9.07
—
0
428
-44.8 %
13.8
63
2
214
-55.7 %
6.9
0.38
561
2 940
-5.9 %
718
2 222
58.4 %
—
371
1 383
38.7 %
839
106.7 %
-63
—
776
1551.1 %
225
483
4730 %
0.86
561
3 123
-0.3 %
1 720
1 403
84.6 %
—
524
997
18.4 %
406
595.1 %
-358
—
47
-92.8 %
-59
10
-98.4 %
0.02
561
3 132
2.2 %
2 372
760
-42.9 %
—
546
842
-31.4 %
-82
-178.8 %
745
—
650
489.2 %
-71
631
317.6 %
1.12
567.2
3 066
18.6 %
1 734
1 332
-22.1 %
—
539
1 228
13.1 %
104
-83.3 %
-270
—
-167
64.6 %
30
-290
20.8 %
-0.52
561
2 586
-11.4 %
876
1 710
11.2 %
—
550
1 085.7
26.8 %
624.3
-8.4 %
-1 072
—
-472
-2147.6 %
-253
-366
-4475 %
-0.65
561
2 919
—
1 381
1 538
—
—
528
856.3
—
681.7
—
-691
—
-21
—
-90
-8
—
-0.01
561