Bure Equity Statements
BL
Data from Bure Equity`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
08 Nov, 2024
Bure Equity Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
151
221.3 %
100
8
5.3
143
276.3 %
94.7
—
0
17
11.3
17
30.8 %
11.3
126
404 %
83.4
1 638
1084.8
—
0
1 764
-41 %
1168.2
—
0
1 764
-41 %
1168.2
23.723
74.357
47
487.5 %
100
9
19.1
38
1050 %
80.9
—
0
12
25.5
13
-13.3 %
27.7
25
231.6 %
53.2
2 965
6308.5
—
0
2 990
0.6 %
6361.7
—
0
2 992
0.6 %
6366
40.238
74.357
8
100 %
100
12
150
-4
—
-50
—
0
14
175
15
50 %
187.5
-19
-90 %
-237.5
2 993
37412.5
-1
-12.5
2 973
316.4 %
37162.5
—
0
2 973
316.4 %
37162.5
40.006
74.313
4
-96.9 %
100
4
100
—
-100 %
0
—
0
9
225
10
-33.3 %
250
-10
-109.4 %
-250
-1 364
-34100
—
0
-1 374
-288.5 %
-34350
—
0
-1 374
-288.2 %
-34350
-18.531
74.147
129
108.1 %
100
8
6.2
121
116.1 %
93.8
—
0
16
12.4
15
50 %
11.6
106
130.4 %
82.2
623
482.9
—
0
729
-69.9 %
565.1
—
0
730
-69.8 %
565.9
9.831
74.252
62
—
100
6
9.7
56
1033.3 %
90.3
—
0
9
14.5
10
42.9 %
16.1
46
453.8 %
74.2
2 375
3830.6
—
0
2 421
0.5 %
3904.8
—
0
2 416
0.2 %
3896.8
32.584
74.147
—
—
100
6
0
-6
-20 %
0
—
0
9
0
7
40 %
0
-13
-30 %
0
2 423
0
-1
0
2 409
198.6 %
0
—
0
2 410
198.7 %
0
32.503
74.147
—
—
100
5
0
-5
44.4 %
0
—
0
6
0
5
-79.2 %
0
-10
69.7 %
0
-2 432
0
—
0
-2 442
5.6 %
0
—
0
-2 442
5.6 %
0
-32.935
74.147
—
—
100
9
0
-9
-28.6 %
0
—
0
25
0
24
242.9 %
0
-33
-135.7 %
0
-2 553
0
—
0
-2 586
60.9 %
0
—
0
-2 587
60.9 %
0
-34.89
74.147
—
—
100
7
0
-7
-16.7 %
0
—
0
9
0
7
-56.3 %
0
-14
36.4 %
0
-6 601
0
-1
0
-6 616
-616.5 %
0
—
0
-6 623
-616.6 %
0
-89.323
74.147
—
—
100
6
0
-6
-200 %
0
—
0
15
0
16
220 %
0
-22
-214.3 %
0
1 302
0
1
0
1 281
-8.6 %
0
—
0
1 282
-8.6 %
0
17.29
74.147
—
—
100
2
0
-2
78.9 %
0
—
0
6
0
5
-76.5 %
0
-7
77.3 %
0
1 409
0
—
0
1 402
-64.4 %
0
—
0
1 403
-64.3 %
0
18.922
74.147
—
—
100
9.5
0
-9.5
-39.7 %
0
—
0
22
0
21.3
173.1 %
0
-30.8
-111 %
0
3 688
0
0.1
0
3 938.1
1617.6 %
0
—
0
3 933.7
1578.8 %
0
53.054
74.145
—
—
100
6.8
0
-6.8
-30.8 %
0
—
0
7.8
0
7.8
-31 %
0
-14.6
11.5 %
0
-551.8
0
—
0
-259.5
-139 %
0
—
0
-266
-139.8 %
0
-3.588
74.146
—
—
100
5.2
0
-5.2
-57.6 %
0
—
0
11.6
0
11.3
113.2 %
0
-16.5
-91.9 %
0
667.6
0
0.1
0
666.1
-74.2 %
0
—
0
667.7
-74.1 %
0
9.003
74.163
—
-100 %
100
3.3
0
-3.3
-121.3 %
0
—
0
5.3
0
5.3
-91.2 %
0
-8.6
80.7 %
0
2 593.5
0
—
0
2 578.6
-25.9 %
0
—
0
2 576.6
-26 %
0
34.734
74.181
50.6
-33.2 %
100
35.1
69.4
15.5
-59.8 %
30.6
—
0
52.7
104.2
60
-3.7 %
118.6
-44.5
-87.8 %
-87.9
3 523.5
6963.4
—
0
3 481.2
200.6 %
6879.8
0.2
0.4
3 482
200.6 %
6881.4
49.949
69.711
75.8
-34.8 %
100
37.2
49.1
38.6
-45.3 %
50.9
—
0
56.3
74.3
62.3
-8.9 %
82.2
-23.7
-1177.3 %
-31.3
-3 437.3
-4534.7
—
0
-3 459.5
-233.5 %
-4564
0.6
0.8
-3 460
-233.8 %
-4564.6
-50.165
68.972
116.3
45.6 %
100
45.7
39.3
70.6
45 %
60.7
—
0
61.8
53.1
68.4
9.8 %
58.8
2.2
116.2 %
1.9
2 595.8
2232
—
0
2 592
604.7 %
2228.7
4.5
3.9
2 586.1
603.1 %
2223.6
37.495
68.972
79.9
-17.2 %
100
31.2
39
48.7
-18.2 %
61
—
0
55.7
69.7
62.3
-9.1 %
78
-13.6
-51.1 %
-17.02
373.8
467.8
—
0
367.8
157 %
460.3
-0.1
-0.1
367.8
156.9 %
460.3
5.333
68.972
96.5
8.5 %
100
37
38.3
59.5
6.8 %
61.7
—
0
61.8
64
68.5
10.8 %
71
-9
-47.5 %
-9.3
-636.7
-659.8
—
0
-645.7
-133.6 %
-669.1
0.3
0.3
-646
-133.7 %
-669.4
-9.366
68.972
88.9
-17.8 %
100
33.2
37.3
55.7
-12.4 %
62.7
—
0
57.6
64.8
61.8
-0.5 %
69.5
-6.1
-506.7 %
-6.9
1 320.4
1485.3
—
0
1 919.9
132.1 %
2159.6
0.4
0.4
1 919.4
133.1 %
2159.1
27.829
68.972
108.2
25.8 %
100
44.6
41.2
63.6
29.3 %
58.8
—
0
59.3
54.8
62.1
-0.2 %
57.4
1.5
111.5 %
1.4
825.5
762.9
—
0
827.1
713.6 %
764.4
3.7
3.4
823.3
712.1 %
760.9
11.903
69.167
86
-27.2 %
100
36.8
42.8
49.2
-31.9 %
57.2
—
0
60.2
70
62.2
-21.3 %
72.3
-13
-91.2 %
-15.1
-122
-141.9
—
0
-134.8
-121.1 %
-156.7
-0.3
-0.3
-134.5
-121.1 %
-156.4
-1.944
69.2
118.1
14.5 %
100
45.9
38.9
72.2
24.1 %
61.1
—
0
76.7
64.9
79
15.3 %
66.9
-6.8
34 %
-5.8
620.7
525.6
-1
-0.8
637.6
28.9 %
539.9
0.5
0.4
637
28.8 %
539.4
9.19
69.3
103.1
-17 %
100
44.9
43.5
58.2
-12.6 %
56.5
—
0
70.6
68.5
68.5
10.7 %
66.4
-10.3
-319.1 %
-10
483.7
469.2
0
0
494.8
148.2 %
479.9
0.3
0.3
494.5
148 %
479.6
7.13
69.3
124.2
27.3 %
57.6
66.6
16.8 %
—
72.4
61.9
-9.1 %
4.7
142.3 %
-1 018.9
-0.1
-1 025.7
-166.1 %
4.1
-1 029.7
-166.3 %
-14.85
69.3
97.6
-19.2 %
40.6
57
-20.5 %
—
63.6
68.1
-11.2 %
-11.1
-122 %
1 563.4
-0.4
1 552.3
418.6 %
-0.1
1 552.4
420.9 %
22.39
69.3
120.8
20 %
49.1
71.7
16.8 %
—
73.7
76.7
6.5 %
-5
52.8 %
68.8
2.9
299.3
2037.9 %
1.3
298
2107.4 %
4.3
69.3
100.7
-18.6 %
39.3
61.4
-15.1 %
—
69.2
72
-9.4 %
-10.6
-47.2 %
29.3
-1.3
14
101.4 %
0.5
13.5
101.3 %
0.19
69.3
123.7
28.5 %
51.4
72.3
36.4 %
—
74.3
79.5
29.9 %
-7.2
12.2 %
-1 006.9
-1.6
-1 014.1
-155.9 %
-9.4
-1 004.8
-155.4 %
-14.49
69.3
96.3
-25.1 %
43.3
53
-36.8 %
—
57.5
61.2
-20.1 %
-8.2
-213.9 %
1 822.1
0.1
1 814
311 %
0.4
1 813.6
312.7 %
26.16
69.3
128.5
20.5 %
44.7
83.8
24.3 %
—
72.7
76.6
17.8 %
7.2
200 %
431.6
-0.8
441.4
696.5 %
1.8
439.5
682.1 %
6.34
69.3
106.6
-15.1 %
39.2
67.4
-14 %
—
64.7
65
-14.1 %
2.4
-11.1 %
-76.2
0
-74
-103.9 %
1.4
-75.5
-104 %
-1.09
69.3
125.6
22.4 %
47.2
78.4
31.8 %
—
74.3
75.7
25.1 %
2.7
370 %
1 495.7
—
1 897
465.8 %
9.9
1 887.1
464.1 %
27.22
69.3
102.6
-23.7 %
43.1
59.5
-28.7 %
—
56.4
60.5
-15.7 %
-1
-108.5 %
-517.6
-1.6
-518.6
-219.5 %
-0.3
-518.3
-220.8 %
-7.47
69.4
134.5
9.4 %
51
83.5
11.8 %
—
72.5
71.8
-6.1 %
11.7
750 %
405.3
0
434.1
-62 %
4.8
429.2
-62.4 %
6.08
70.6
122.9
-11.3 %
48.2
74.7
-13.7 %
—
74.7
76.5
-14.1 %
-1.8
28 %
1 144.8
0.1
1 143.3
231.5 %
1
1 142.3
242.6 %
16.11
70.9
138.6
26 %
52
86.6
33.8 %
—
79.8
89.1
12.5 %
-2.5
82.8 %
217.4
0.1
344.9
72.4 %
11.5
333.4
64.5 %
4.62
72.2
110
-29 %
45.3
64.7
-35.2 %
—
72.9
79.2
-7.4 %
-14.5
-200.7 %
214.5
-2
200
9.3 %
-2.7
202.7
15.4 %
2.68
75.7
155
16.5 %
55.1
99.9
23 %
—
77.5
85.5
-0.2 %
14.4
420 %
166.4
—
183
-28.9 %
5.6
175.7
-29.6 %
2.29
76.4
133
-14.2 %
51.8
81.2
-17.6 %
—
80.7
85.7
-22.4 %
-4.5
61.9 %
262
-0.1
257.4
169.2 %
6
249.7
136.9 %
3.28
75.9
155.1
45.9 %
56.5
98.6
46.3 %
—
86.5
110.4
48.2 %
-11.8
-66.2 %
163.3
0
95.6
-10.2 %
1.8
105.4
-4.8 %
1.36
77
106.3
-27.1 %
38.9
67.4
-31.1 %
—
68.2
74.5
-23 %
-7.1
-745.5 %
112
-0.1
106.4
79.4 %
—
110.7
98.7 %
1.41
78.6
145.9
3 %
48.1
97.8
-2.4 %
—
81.2
96.7
-4.4 %
1.1
222.2 %
58.9
0.1
59.3
-75.9 %
1.8
55.7
-77.2 %
0.69
79.6
141.6
718.3 %
41.4
100.2
—
—
86.8
101.1
-11.3 %
-0.9
99.2 %
247.5
-1.3
246.2
780.1 %
0.2
244.3
790.1 %
3.01
81.1
-22.9
—
-22.9
—
—
—
-7.2
114
—
-114
—
85.8
-0.6
-36.2
—
4.4
-35.4
—
-0.431
82.2