Ernst Statements
HX
Data from Ernst`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
13 Nov, 2024
Ernst Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
87.568
-17.6 %
100
42.28
48.3
45.288
-30.2 %
51.7
—
0
4.905
5.6
8.363
-0.3 %
9.6
36.925
-34.6 %
42.2
2.226
2.5
—
0
38.679
-27.1 %
44.2
0.874
1
24.025
-35.8 %
27.4
0.72
33.368
106.23
10.2 %
100
41.366
38.9
64.866
38 %
61.1
—
0
6.96
6.6
8.391
-54.9 %
7.9
56.475
98.8 %
53.2
-0.389
-0.4
—
0
53.034
81.8 %
49.9
0.491
0.5
37.442
112.3 %
35.2
1.11
33.718
96.437
-11.6 %
100
49.424
51.3
47.013
-22.8 %
48.7
—
0
4.153
4.3
18.603
-14.4 %
19.3
28.41
-27.5 %
29.5
1.015
1.1
—
0
29.177
-23 %
30.3
0.077
0.08
17.64
-18.4 %
18.3
0.53
33.283
109.07
31.9 %
100
48.153
44.1
60.921
34.6 %
55.9
—
0
6.513
6
21.737
42.2 %
19.9
39.184
30.7 %
35.9
-0.681
-0.6
—
0
37.902
-18.3 %
34.7
0.363
0.3
21.618
-15.7 %
19.8
0.667
32.402
82.664
56.8 %
100
37.403
45.2
45.261
64 %
54.8
—
0
4.978
6
15.291
153.9 %
18.5
29.97
38.9 %
36.3
-3.589
-4.3
—
0
46.417
136.2 %
56.2
0.052
0.06
25.648
125 %
31
0.79
32.466
52.708
33.2 %
100
25.109
47.6
27.599
77.1 %
52.4
—
0
3.306
6.3
6.023
-24.3 %
11.4
21.576
183.1 %
40.9
-1.642
-3.1
—
0
19.65
178.7 %
37.3
0.127
0.2
11.397
160.3 %
21.6
0.339
33.589
39.577
48.6 %
100
23.997
60.6
15.58
109.4 %
39.4
—
0
3.528
8.9
7.96
42.1 %
20.1
7.62
314.1 %
19.3
0.05
0.1
—
0
7.051
105 %
17.8
0.288
0.7
4.379
41.7 %
11.1
0.14
31.279
26.64
-7.9 %
100
19.2
72.1
7.44
-29.8 %
27.9
—
0
4.18
15.7
5.6
-30.9 %
21
1.84
-26.1 %
6.9
1.42
5.3
—
0
3.44
78.2 %
12.9
0.36
1.4
3.09
87.3 %
11.6
0.09
32.43
28.93
-23.9 %
100
18.33
63.4
10.6
-24.9 %
36.6
—
0
4.31
14.9
8.11
0.6 %
28
2.49
-58.8 %
8.6
0.95
3.3
0.02
0.07
1.93
-40.9 %
6.7
0.28
1
1.65
-22.5 %
5.7
0.06
32.43
38
82.8 %
100
23.887
62.9
14.113
22.7 %
37.1
—
0
5.286
13.9
8.062
-30.4 %
21.2
6.051
7136 %
15.9
-0.944
-2.5
0.018
0.05
3.265
1477.3 %
8.6
0.963
2.5
2.128
449.4 %
5.6
0.066
32.434
20.793
-16.2 %
100
9.288
44.7
11.505
-26.3 %
55.3
—
0
9.257
44.5
11.591
5.4 %
55.7
-0.086
-101.9 %
-0.4
1.389
6.7
—
0
0.207
-93.6 %
1
0.809
3.9
-0.609
-114.7 %
-2.9
-0.019
32.434
24.798
-11.1 %
100
9.191
37.1
15.607
10.5 %
62.9
—
0
7.539
30.4
11.002
0.8 %
44.4
4.605
43.5 %
18.6
1.155
4.7
—
0
3.23
11.6 %
13
-1.049
-4.2
4.146
100.3 %
16.7
0.128
32.434
27.907
19.9 %
100
13.788
49.4
14.119
20.8 %
50.6
—
0
7.723
27.7
10.911
177.5 %
39.1
3.208
-58.6 %
11.5
0.421
1.5
—
0
2.893
-51.1 %
10.4
0.789
2.8
2.07
-14.7 %
7.4
0.064
32.434
23.284
12.2 %
11.6
11.684
-33 %
—
7.029
3.932
-72.1 %
7.752
131.6 %
5.248
0.055
5.913
75.9 %
2.86
2.426
-22.5 %
0.075
32.434
20.756
212.6 %
3.308
17.448
151.8 %
—
11.748
14.101
53.9 %
3.347
250.1 %
0.724
0.054
3.361
193.1 %
0.177
3.132
191.3 %
0.097
32.434
6.64
-46.2 %
-0.29
6.93
-27.4 %
—
2.73
9.16
39.8 %
-2.23
-174.6 %
-1.76
0
-3.61
-234.7 %
-0.18
-3.43
-292.7 %
-0.06
52.79
12.34
18.4 %
2.8
9.54
13.7 %
—
6.25
6.55
-58.8 %
2.99
139.9 %
0.19
-0.94
2.68
117.6 %
0.9
1.78
111.9 %
0.07
26.21
10.42
57.6 %
2.03
8.39
34.9 %
—
-0.34
15.89
58.1 %
-7.5
-95.8 %
-0.5
0
-15.27
-45.3 %
-0.29
-14.98
-38.4 %
-0.5
29.87
6.61
-9.9 %
0.39
6.22
-8.9 %
—
5.93
10.05
3.3 %
-3.83
-32.1 %
0.51
-1.49
-10.51
-315.8 %
0.31
-10.82
-335.7 %
-0.46
23.32
7.34
-16.5 %
0.51
6.83
-9.9 %
—
9.04
9.73
22.5 %
-2.9
-728.6 %
3.91
-1.19
4.87
455.5 %
0.29
4.59
370 %
0.21
21.82
8.79
-0.7 %
1.21
7.58
13.5 %
—
6.98
7.94
-21.6 %
-0.35
89.9 %
-0.54
-0.92
-1.37
33.5 %
0.33
-1.7
60.2 %
-0.08
21.69
8.85
23.3 %
2.17
6.68
3.7 %
—
5.02
10.13
-3.2 %
-3.45
14.2 %
6.37
-1.56
-2.06
39.4 %
2.21
-4.27
-547 %
-0.2
21.72
7.18
-32.7 %
0.74
6.44
-27.3 %
—
5.26
10.46
-8.5 %
-4.02
-55.8 %
-0.16
-0.42
-3.4
-142.1 %
-2.74
-0.66
-107.7 %
-0.03
19.95
10.67
5.9 %
1.81
8.86
-2.1 %
—
5.17
11.43
31.2 %
-2.58
-858.8 %
-0.96
-1.24
8.07
338.6 %
-0.5
8.56
520.3 %
0.43
19.61
10.08
-10.6 %
1.03
9.05
19.2 %
—
5.05
8.71
15.5 %
0.34
580 %
0.33
-0.44
1.84
113 %
0.46
1.38
109.9 %
0.08
17.73
11.27
10.9 %
3.68
7.59
4.5 %
—
4.32
7.54
-17.6 %
0.05
102.6 %
-10.68
-0.01
-14.15
-134.3 %
-0.17
-13.97
-143 %
-0.79
17.73
10.16
-24.1 %
2.9
7.26
-8.3 %
—
4.92
9.15
-28 %
-1.9
60.3 %
-1.73
-1.38
-6.04
79 %
-0.3
-5.75
82.9 %
-0.32
17.73
13.39
25.3 %
5.47
7.92
5.9 %
—
6.28
12.71
25.1 %
-4.79
-78.7 %
-3.64
-0.28
-28.83
-1159 %
4.78
-33.61
-1249.8 %
-1.87
17.93
10.69
-54.4 %
3.21
7.48
-37.6 %
—
6.05
10.16
-35 %
-2.68
26.6 %
0.13
-0.38
-2.29
82.7 %
0.21
-2.49
45.5 %
-0.14
17.73
23.46
-32.7 %
11.48
11.98
-24.9 %
—
5.89
15.63
51.3 %
-3.65
-164.8 %
-1.8
-0.96
-13.23
-251.4 %
-8.66
-4.57
-172.5 %
-0.26
17.73
34.85
-2.5 %
18.89
15.96
-8.4 %
—
6.64
10.33
-24.2 %
5.63
48.5 %
-0.34
-1.66
8.74
144.1 %
2.44
6.3
132.7 %
0.36
17.73
35.76
35 %
18.34
17.42
39.7 %
—
9.87
13.63
31.1 %
3.79
83.1 %
-25.03
0
-19.8
-1307.3 %
-0.54
-19.26
-1653.2 %
-1.09
17.93
26.49
-44.8 %
14.02
12.47
-42.2 %
—
5.42
10.4
-34.2 %
2.07
-64.2 %
0.5
-0.95
1.64
-79.9 %
0.4
1.24
-63 %
0.07
17.73
47.99
85 %
26.39
21.59
80.5 %
—
7.04
15.8
59 %
5.79
186.6 %
0.74
-0.34
8.14
-1.6 %
4.79
3.35
-59.3 %
0.19
17.73
25.94
-17.8 %
13.98
11.96
-24.4 %
—
7.54
9.94
9.5 %
2.02
-70 %
5.61
—
8.27
-28 %
0.03
8.24
-9.6 %
0.46
17.73
31.56
-0.8 %
15.74
15.82
-7.1 %
—
7.76
9.08
51.3 %
6.74
-38.9 %
4.03
0
11.49
-10.9 %
2.38
9.12
-7.8 %
0.51
17.73
31.81
-48 %
14.78
17.03
-44.3 %
—
5.67
6
-57.4 %
11.03
-33.2 %
1.11
0.01
12.89
-24.3 %
3
9.89
-18.7 %
0.56
17.73
61.18
155.7 %
30.58
30.59
158.6 %
—
7.78
14.09
36.1 %
16.51
1015.5 %
-0.08
-0.33
17.03
343.5 %
4.87
12.16
248.4 %
0.69
17.73
23.93
-25 %
12.1
11.83
-26.1 %
—
5.32
10.35
317.4 %
1.48
-92.9 %
1.07
-0.73
3.84
-82.8 %
0.35
3.49
-78.6 %
0.2
17.73
31.9
11.5 %
15.89
16.01
-11.3 %
—
4.75
-4.76
-161 %
20.77
102.6 %
1.14
—
22.38
87.1 %
6.06
16.32
117.3 %
0.92
17.73
28.61
-33 %
10.56
18.05
-13.3 %
—
6.01
7.8
12.2 %
10.25
-26 %
0.85
0
11.96
-26.4 %
4.45
7.51
-31 %
0.42
17.73
42.69
61.8 %
21.87
20.81
50 %
—
6.69
6.95
-30.7 %
13.86
260.9 %
-0.04
—
16.24
189.5 %
5.35
10.89
187.3 %
0.64
16.9
26.38
-40.5 %
12.51
13.87
-41.3 %
—
3.01
10.03
-16.5 %
3.84
-67 %
0.6
-1.72
5.61
-58.8 %
1.82
3.79
-52.6 %
0.26
14.78
44.35
—
20.72
23.62
—
—
7.18
12.01
—
11.62
—
0.62
-1.18
13.63
—
5.65
7.99
—
0.54
14.78