WI

Wendel SEMUN Wendel Stock Report

Last reporting period 30 Jun, 2024

Updated 28 Oct, 2024

Last price

Market cap $B

4.352

Middle

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Wendel Statements

WI

Data from Wendel`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

24 Oct, 2024

Wendel Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

3 904.3

6 %

100

0

0

0

0

3 462.4

8.2 %

88.7

441.9

-8.5 %

11.3

-51.2

-1.3

-25.7

-0.7

297.7

-22.4 %

7.6

123.7

3.2

388.2

277.6 %

9.9

8.96

43.314

2023-12-31
%

3 684

7 %

100

0

0

0

0

3 201.3

4.5 %

86.9

482.7

27.3 %

13.1

-65.5

-1.8

-46.6

-1.3

383.4

19.8 %

10.4

129.1

3.5

102.8

159.6 %

2.8

2.32

44.275

2023-06-30
%

3 443.6

-23.2 %

100

0

0

0

0

3 064.3

-23 %

89

379.3

-24.9 %

11

-41.4

-1.2

-10.5

-0.3

320

-37.7 %

9.3

121.8

3.5

39.6

-77.6 %

1.1

0.9

43.69

2022-12-31
%

4 482.9

38.7 %

100

0

0

0

0

3 977.9

40.4 %

88.7

505

26.3 %

11.3

-89.2

-2

-17.9

-0.4

514

68.5 %

11.5

144.3

3.2

176.5

-63.2 %

3.9

3.99

44.224

2022-06-30
%

3 232.3

-7.8 %

100

0

0

0

0

2 832.6

-10.6 %

87.6

399.7

18.8 %

12.4

-79.9

-2.5

-15.2

-0.5

305.1

23.5 %

9.4

126

3.9

479.8

-47.6 %

14.8

11.09

43.238

2021-12-31
%

3 506.5

-3.3 %

100

0

0

0

0

3 170.1

-1.1 %

90.4

336.4

-20.3 %

9.6

-80.4

-2.3

-10

-0.3

247

-32.8 %

7

113.6

3.2

915.8

598.6 %

26.1

20.85

43.919

2021-06-30
%

3 626.7

12 %

100

0

0

0

0

3 204.5

11.9 %

88.4

422.2

12.3 %

11.6

-42.7

-1.2

-14.6

-0.4

367.6

154.2 %

10.1

116.5

3.2

131.1

317.1 %

3.6

2.99

43.747

2020-12-31
%

3 239.1

-9.8 %

100

0

0

0

0

2 863.2

-18.4 %

88.4

375.9

341.2 %

11.6

-52.5

-1.6

-11.5

-0.4

144.6

239.6 %

4.5

89.4

2.8

-60.4

70.3 %

-1.9

-1.38

43.744

2020-06-30
%

3 592.6

-12.5 %

100

0

0

0

0

3 507.4

-5.8 %

97.6

85.2

-77.8 %

2.4

-151.3

-4.2

-6.1

-0.2

-103.6

-147.1 %

-2.9

26.2

0.7

-203.7

-148.7 %

-5.7

-4.65

43.792

2019-12-31
%

4 107.7

2.6 %

100

0

0

0

0

3 724.7

2.7 %

90.7

383

1.9 %

9.3

-114.8

-2.8

-19.8

-0.5

219.8

-7.6 %

5.4

137.2

3.3

417.9

2396.2 %

10.2

10.09

41.387

2019-06-30
%

4 002.8

-5 %

100

0

0

0

0

3 627

-5.6 %

90.6

375.8

1 %

9.4

-133.1

-3.3

-0.3

-0.007

237.9

34.8 %

5.9

111.9

2.8

-18.2

-139.4 %

-0.5

-0.38

47.623

2018-12-31
%

4 213.8

1.5 %

100

0

0

0

0

3 841.9

1.7 %

91.2

371.9

-0.1 %

8.8

-140.6

-3.3

-18.4

-0.4

176.5

-25.2 %

4.2

95.7

2.3

46.2

5233.3 %

1.1

1.01

45.317

2018-06-30
%

4 149.5

3.1 %

100

0

0

0

0

3 777.3

3.2 %

91

372.2

1.8 %

9

-84.7

-2.04

-17.9

-0.4

235.9

29.6 %

5.7

77

1.9

-0.9

-100.5 %

-0.02

-0.01

45.509

2017-12-31

4 025.1

-0.6 %

3 659.5

-1.4 %

365.6

7.4 %

-111.9

-45.4

182

22.3 %

74.7

168.7

439 %

3.74

45.073

2017-06-30

4 050.7

4 %

3 710.3

3.6 %

340.4

9.5 %

-176.6

-14.6

148.8

2.3 %

111.4

31.3

-46.3 %

0.67

46.214

2016-12-31

3 893.2

2.7 %

3 582.3

4.5 %

310.9

-14 %

-146.8

-26

145.5

199.4 %

91.8

58.3

113.7 %

1.28

45.197

2016-06-30

3 789.5

-7.1 %

3 428.1

-8.5 %

361.4

8.4 %

-197.6

-111.8

48.6

-1.6 %

109.9

-425.1

-138.3 %

-9.26

45.866

2015-12-31

4 080.7

13.3 %

3 747.2

15 %

333.5

-3.1 %

-80.6

-93.5

49.4

-67.6 %

104.2

-178.4

-654 %

-3.88

46.155

2015-06-30

3 602.7

29.2 %

3 258.7

30.6 %

344

17.8 %

-166.9

-24.8

152.3

260.9 %

106.8

32.2

163.5 %

0.68

46.715

2014-12-31

2 787.6

0 %

2 495.7

-2 %

291.9

21.6 %

-166.5

-48.9

42.2

26 %

101.1

-50.7

-172.1 %

-1.09

46.251

2014-06-30

2 786.9

1 %

2 546.9

3.3 %

240

-18.8 %

-176.4

-30.1

33.5

-76.6 %

79.8

70.3

596 %

1.5

46.687

2013-12-31

2 759.9

2.5 %

2 464.5

2.2 %

295.4

4.7 %

-135.6

-16.9

142.9

29.8 %

95.9

10.1

-96.9 %

0.21

46.994

2013-06-30

2 693

-12.5 %

2 410.9

-11.7 %

282.1

-18.8 %

-176.3

4.3

110.1

679.5 %

66.3

323.4

164.2 %

6.71

48.126

2012-12-31

3 078.7

-5.6 %

2 731.4

-6.5 %

347.3

2.8 %

-195.8

-17.3

-19

-118.9 %

60.9

-503.7

-169.5 %

-10.44

48.247

2012-06-30

3 259.9

15.8 %

2 922.2

15.3 %

337.7

20.2 %

10.7

-240

100.3

174.8 %

74.9

724.8

894.2 %

14.78

49.023

2011-12-31

2 816.2

-2.4 %

2 535.2

-1.2 %

281

-12.7 %

9.2

-366

-134.1

-544 %

57.4

72.9

-83.9 %

1.48

49.163

2011-06-30

2 886.7

17 %

2 564.7

16.5 %

322

20.6 %

-0.9

-275.9

30.2

208.6 %

73.1

452.5

-48.5 %

9.06

49.902

2010-12-31

2 467.7

-5.1 %

2 200.6

-4.6 %

267.1

-9.3 %

10.5

-298.6

-27.8

-119.4 %

71.3

877.8

605.1 %

17.5

50.133

2010-06-30

2 600.6

8 %

2 306.2

6.4 %

294.4

22.8 %

6.8

-143

143

130.5 %

53.2

124.5

200 %

2.46

50.414

2009-12-31

2 407.6

-2 %

2 167.8

-1.9 %

239.8

-3.2 %

121

-664

-469.5

-350.3 %

62

41.5

104.3 %

0.81

50.081

2009-06-30

2 457.9

-3.7 %

2 210.2

-3.6 %

247.7

-4.5 %

24.2

-139.7

187.6

171 %

26.8

-959.8

-516.4 %

-19.11

50.225

2008-12-31

2 551.8

2.6 %

2 292.4

4 %

259.4

-7.9 %

43.4

-344.5

-264.3

-258.5 %

-219.2

-155.7

-149.6 %

-3.09

50.239

2008-06-30

2 486.6

3.4 %

2 204.9

61.1 %

281.7

-72.8 %

56.6

-178.4

166.7

-68.5 %

292.6

313.8

-50.7 %

6.18

50.695

2007-12-31

2 405

4.2 %

1 368.3

-31.9 %

1 036.7

247.8 %

154

-658.8

529.4

91.5 %

62.4

636.1

161.6 %

12.67

50.173

2007-06-30

2 307

-9.4 %

2 008.9

-9 %

298.1

-12 %

19.5

-38.3

276.4

45.2 %

59

243.2

44.8 %

4.79

50.667

2006-12-31

2 547.1

47.5 %

2 208.4

56.9 %

338.7

6.3 %

10.2

-158.6

190.3

-16.8 %

70.7

167.9

-14.9 %

3.32

50.443

2006-06-30

1 726.4

14.1 %

1 407.8

2.6 %

318.6

126.1 %

12.3

-102.3

228.6

130.7 %

47.5

197.4

-25.6 %

3.94

50.357

2005-12-31

1 512.68

19.2 %

1 371.77

29.6 %

140.92

-33.1 %

1.713

-32.808

99.085

-57.7 %

41.496

265.27

76.3 %

5.35

49.556

2005-06-30

1 269.46

248.6 %

1 058.75

227.5 %

210.71

415.2 %

12.701

0.075

234.22

194.6 %

77.762

150.43

24.9 %

3.03

49.638

2004-12-31

364.13

128.2 %

323.24

224.5 %

40.895

-31.8 %

8.557

-96.822

-247.68

-174.7 %

4.386

120.49

-59.6 %

2.15

56.026

2004-06-30

159.54

-45.7 %

99.609

-61 %

59.932

57 %

53.637

17.48

331.36

211.3 %

30.072

298.51

380 %

5.37

55.635

2003-12-31

293.69

-3.1 %

255.51

2.2 %

38.179

-27.8 %

-559.22

-32.592

106.43

-47.8 %

41.284

62.189

-67.4 %

1.11

55.925

2003-06-30

303

9.4 %

250.1

8 %

52.9

16.8 %

-182.3

-27.1

204

166.1 %

34.5

190.5

156.6 %

3.35

56.9

2002-12-31

276.9

231.6

45.3

-125.7

-24.6

-308.4

25.9

-336.6

-6

56.1

View Section: Balance Sheet