OptiNose Statements
0O
Data from OptiNose`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
08 Aug, 2024
Expected release date:
07 Nov, 2024
OptiNose Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.49
37.7 %
100
1.981
9.7
18.509
35.6 %
90.3
0.928
4.5
24.129
117.8
25.057
15.3 %
122.3
-6.548
18.9 %
-32
-1.033
-5.04
—
0
-7.581
46.1 %
-37
—
0
-7.581
46.1 %
-37
-0.051
147.46
14.88
-25.1 %
100
1.231
8.3
13.649
-23 %
91.7
1.206
8.1
20.518
137.9
21.724
7.3 %
146
-8.075
-221.5 %
-54.3
-5.992
-40.3
—
0
-14.067
-41.1 %
-94.5
—
0
-14.067
-41.1 %
-94.5
-0.125
112.59
19.865
0.2 %
100
2.131
10.7
17.734
0.8 %
89.3
1.286
6.5
18.96
95.4
20.246
5 %
101.9
-2.512
-48.6 %
-12.6
-7.431
-37.4
-0.024
-0.1
-9.967
-7.3 %
-50.2
—
0
-9.967
-7.3 %
-50.2
-0.089
112.33
19.82
1.9 %
100
2.23
11.3
17.6
4.3 %
88.8
1.28
6.5
18.01
90.9
19.29
-8.4 %
97.3
-1.69
59.5 %
-8.5
-7.6
-38.3
—
0
-9.29
-453.2 %
-46.9
—
0
-9.29
-460.1 %
-46.9
-0.08
112.23
19.45
64.1 %
100
2.57
13.2
16.88
66.5 %
86.8
0.95
4.9
20.1
103.3
21.06
-14.1 %
108.3
-4.17
71 %
-21.4
6.8
35
—
0
2.63
114 %
13.5
—
0
2.58
113.7 %
13.3
0.02
113.5
11.85
-43.2 %
100
1.71
14.4
10.14
-43.3 %
85.6
1.79
15.1
22.72
191.7
24.51
-6.6 %
206.8
-14.37
-71.9 %
-121.3
-4.48
-37.8
—
0
-18.85
-24.4 %
-159.07
—
0
-18.8
-24.1 %
-158.6
-0.17
111.96
20.86
3.9 %
100
2.98
14.3
17.88
-0.4 %
85.7
2.92
14
23.31
111.7
26.23
-8.8 %
125.7
-8.36
22.6 %
-40.08
-5.4
-25.9
-1.4
-6.7
-15.15
-1.3 %
-72.6
—
0
-15.15
-1.3 %
-72.6
-0.16
95.06
20.08
-2.4 %
100
2.13
10.6
17.95
-2.7 %
89.4
3.27
16.3
25.49
126.9
28.75
-14.9 %
143.2
-10.8
29.6 %
-53.8
-4.15
-20.7
—
0
-14.95
22.9 %
-74.5
—
0
-14.95
22.9 %
-74.5
-0.18
83.32
20.58
39.4 %
100
2.14
10.4
18.44
44.6 %
89.6
4.27
20.7
29.51
143.4
33.79
-1.1 %
164.2
-15.35
28.3 %
-74.6
-4.05
-19.7
—
0
-19.4
23.4 %
-94.3
—
0
-19.4
23.4 %
-94.3
-0.23
82.74
14.76
-34.4 %
100
2.01
13.6
12.75
-36 %
86.4
4.8
32.5
29.34
198.8
34.15
8.1 %
231.4
-21.4
-83.4 %
-145
-3.94
-26.7
—
0
-25.33
-62.2 %
-171.6
—
0
-25.33
-62.2 %
-171.6
-0.31
82.45
22.51
3.1 %
100
2.58
11.5
19.93
2.6 %
88.5
5.26
23.4
26.34
117
31.6
-2.6 %
140.4
-11.67
10.5 %
-51.8
-3.97
-17.6
0.08
0.4
-15.62
8.8 %
-69.4
—
0
-15.62
8.8 %
-69.4
-0.23
67.95
21.83
18.9 %
100
2.41
11
19.42
21.9 %
89
6.65
30.5
25.8
118.2
32.46
-8.5 %
148.7
-13.04
33.3 %
-59.7
-4.08
-18.7
—
0
-17.12
27.1 %
-78.4
—
0
-17.12
27.1 %
-78.4
-0.32
53.33
18.36
53.5 %
100
2.43
13.2
15.93
55.9 %
86.8
8.18
44.6
27.31
148.7
35.48
9.5 %
193.2
-19.56
11.9 %
-106.5
-4.01
-21.8
—
0
-23.5
9.8 %
-128
—
0
-23.5
9.8 %
-128
-0.44
53.12
11.96
-26.9 %
100
1.74
14.5
10.22
-27.5 %
85.5
5.23
43.7
27.18
227.3
32.41
-6.2 %
271
-22.19
-8.5 %
-185.5
-3.86
-32.3
—
0
-26.05
-9.2 %
-217.8
—
0
-26.05
-9.2 %
-217.8
-0.49
53
16.35
5.9 %
100
2.24
13.7
14.1
6.7 %
86.2
6.45
39.4
28.11
171.9
34.56
11.1 %
211.4
-20.45
-14.4 %
-125.08
-3.41
-20.9
—
0
-23.86
-12.5 %
-145.9
—
0
-23.86
-12.5 %
-145.9
-0.46
52.36
15.44
50.3 %
100
2.22
14.4
13.22
54.3 %
85.6
6.52
42.2
24.58
159.2
31.1
-0.2 %
201.4
-17.88
20.9 %
-115.8
-3.33
-21.6
—
0
-21.21
17.9 %
-137.4
—
0
-21.21
17.9 %
-137.4
-0.43
48.91
10.27
45.5 %
100
1.7
16.6
8.57
50.1 %
83.4
5.47
53.3
25.7
250.2
31.17
-2.6 %
303.5
-22.6
14 %
-220.06
-3.25
-31.6
—
0
-25.85
10.4 %
-251.7
—
0
-25.85
10.4 %
-251.7
-0.56
45.91
7.06
-36.3 %
100
1.36
19.3
5.71
-36.6 %
80.9
4.93
69.8
27.06
383.3
31.99
0.2 %
453.1
-26.29
-14.7 %
-372.4
-2.57
-36.4
—
0
-28.86
-15.4 %
-408.8
—
0
-28.86
-15.4 %
-408.8
-0.63
45.91
11.08
-10.6 %
100
2.08
18.8
9
-18.3 %
81.2
5.38
48.6
26.55
239.6
31.92
3.6 %
288.1
-22.92
-15.8 %
-206.9
-2.07
-18.7
—
0
-25
13.2 %
-225.6
—
0
-25
13.2 %
-225.6
-0.57
43.49
12.4
85.6 %
100
1.39
11.2
11.01
97 %
88.8
5.55
44.8
25.27
203.8
30.81
-1.5 %
248.5
-19.8
23 %
-159.7
-1.84
-14.8
—
0
-28.81
-5.2 %
-232.3
—
0
-28.81
-5.2 %
-232.3
-0.69
41.45
6.68
49.1 %
100
1.09
16.3
5.59
49.5 %
83.7
5.3
79.3
26
389.2
31.29
1.3 %
468.4
-25.71
5.3 %
-384.9
-1.67
-25
—
0
-27.38
5.2 %
-409.9
—
0
-27.38
5.2 %
-409.9
-0.66
41.31
4.48
48.3 %
100
0.74
16.5
3.74
61.9 %
83.5
4.56
101.8
26.34
587.9
30.9
14.4 %
689.7
-27.16
-9.9 %
-606.2
-1.71
-38.2
—
0
-28.87
-9.4 %
-644.4
—
0
-28.87
-9.4 %
-644.4
-0.7
41.26
3.02
58.9 %
100
0.72
23.8
2.31
46.2 %
76.5
3.36
111.3
23.66
783.4
27.02
7.8 %
894.7
-24.72
-5.2 %
-818.5
-1.69
-56
0.03
1
-26.38
-5 %
-873.5
—
0
-26.38
-5 %
-873.5
-0.64
41.28
1.9
49.6 %
100
0.32
16.8
1.58
71.7 %
83.2
2.99
157.4
22.09
1162.6
25.07
4.9 %
1319.5
-23.49
-2.2 %
-1236.3
-1.67
-87.9
0.04
2.1
-25.12
-2.2 %
-1322.1
—
0
-25.12
-2.2 %
-1322.1
-0.61
41.21
1.27
46 %
100
0.35
27.6
0.92
37.3 %
72.4
2.05
161.4
21.86
1721.3
23.91
-19.5 %
1882.7
-22.98
20.9 %
-1809.4
-1.74
-137.008
0.15
11.8
-24.58
19.6 %
-1935.4
—
0
-24.58
19.6 %
-1935.4
-0.64
38.69
0.87
Infinity %
100
0.2
23
0.67
—
77
1.7
195.4
28.01
3219.5
29.71
50.8 %
3414.9
-29.05
-47.5 %
-3339.08
-1.71
-196.6
0.19
21.8
-30.57
-56.4 %
-3513.8
—
0
-30.57
-50.8 %
-3513.8
-0.81
37.85
—
—
—
—
—
1.21
18.48
19.7
49.4 %
-19.7
-49.4 %
0.11
0.04
-19.55
-49.6 %
—
-20.27
-17.9 %
-0.54
37.76
—
—
—
—
—
6.64
6.55
13.19
58.2 %
-13.19
-58.2 %
0.1
0.03
-13.07
-59.2 %
—
-17.19
-33.9 %
-0.45
37.82
—
—
—
—
—
4.75
3.59
8.34
14.2 %
-8.34
-14.2 %
0.09
0.04
-8.21
-1.6 %
—
-12.84
-10 %
-0.36
35.39
—
—
—
—
—
4.23
3.07
7.3
49.6 %
-7.3
-49.6 %
-0.82
0.05
-8.08
-44.5 %
—
-11.67
-678 %
-0.33
35.39
—
—
—
—
—
3.07
1.81
4.88
-13.3 %
-4.88
13.3 %
-0.9
0.19
-5.59
8.5 %
—
-1.5
84 %
-0.04
35.39
—
—
—
—
—
3.87
1.76
5.63
26.2 %
-5.63
-26.2 %
-0.85
0.37
-6.11
-15.9 %
—
-9.39
-247.9 %
-2.32
4.05
—
-100 %
—
—
—
3.41
1.05
4.46
-38.1 %
-4.46
-111.1 %
-0.88
0.08
-5.27
-113.3 %
—
6.35
3.3 %
2.6
-26.31
47.5
—
—
—
—
4.96
2.25
7.21
—
40.29
—
-0.81
0.09
39.57
—
—
6.15
—
0.17
35.39