Bioservo Technologies Statements
10
Data from Bioservo Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Bioservo Technologies Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.157
246.1 %
100
3.581
86.1
0.576
857.9 %
13.9
—
0
5.149
123.9
10.336
-12.6 %
248.6
-9.76
18 %
-234.8
—
0
—
0
-9.76
18.1 %
-234.8
—
0
-9.76
18.1 %
-234.8
-0.117
83.456
1.201
-74 %
100
1.277
106.3
-0.076
-104.5 %
-6.3
—
0
6.637
552.6
11.822
6.7 %
984.3
-11.898
-26.7 %
-990.7
-0.019
-1.6
—
0
-11.917
-27 %
-992.3
—
0
-11.917
-27 %
-992.3
-0.14
85.311
4.625
267.6 %
100
2.938
63.5
1.687
238.1 %
36.5
—
0
6.084
131.5
11.078
-24.8 %
239.5
-9.391
41.1 %
-203.05
0.008
0.2
0.002
0.04
-9.381
40.9 %
-202.8
—
0
-9.381
40.9 %
-202.8
-0.328
28.612
1.258
-33.2 %
100
2.48
197.1
-1.222
-253.7 %
-97.1
—
0
8.176
649.9
14.734
28.1 %
1171.2
-15.956
-49 %
-1268.4
0.083
6.6
0.082
6.5
-15.874
-48.1 %
-1261.8
—
0
-15.875
-48.1 %
-1261.9
-0.713
22.253
1.884
-47.1 %
100
1.089
57.8
0.795
-28.6 %
42.2
—
0
6.718
356.6
11.505
-10.8 %
610.7
-10.71
9.1 %
-568.5
-0.009
-0.5
—
0
-10.719
9 %
-568.9
—
0
-10.719
9 %
-568.9
-0.562
19.074
3.561
21.1 %
100
2.448
68.7
1.113
-15.2 %
31.3
—
0
7.411
208.1
12.898
-4 %
362.2
-11.785
2.8 %
-330.9
—
0
—
0
-11.785
2.8 %
-330.9
—
0
-11.785
2.8 %
-330.9
-0.622
18.958
2.94
27.8 %
100
1.627
55.3
1.313
55.2 %
44.7
—
0
6.836
232.5
13.434
43.7 %
456.9
-12.121
-42.6 %
-412.3
—
0
—
0
-12.121
-42.8 %
-412.3
—
0
-12.121
-42.8 %
-412.3
-0.639
18.958
2.301
-1.7 %
100
1.455
63.2
0.846
931.7 %
36.8
—
0
5.819
252.9
9.347
46.6 %
406.2
-8.501
-35.1 %
-369.4
—
0
0.012
0.5
-8.489
-34.7 %
-368.9
—
0
-8.489
-34.7 %
-368.9
-0.896
9.479
2.34
144.8 %
100
2.258
96.5
0.082
-86.3 %
3.5
—
0
5.923
253.1
6.375
-44.5 %
272.4
-6.293
42.2 %
-268.9
-0.007
-0.3
—
0
-6.3
42.2 %
-269.2
—
0
-6.3
42.2 %
-269.2
-0.332
18.958
0.956
-36.4 %
100
0.359
37.6
0.597
42.1 %
62.4
—
0
7.387
772.7
11.49
22.1 %
1201.9
-10.893
-21.2 %
-1139.4
—
0
—
0
-10.893
-21.2 %
-1139.4
—
0
-10.893
-21.2 %
-1139.4
-0.69
15.798
1.503
-26.2 %
100
1.083
72.1
0.42
-34.1 %
27.9
—
0
5.851
389.3
9.41
-4.4 %
626.1
-8.99
2.4 %
-598.1
—
0
0.001
0.07
-8.989
-10.4 %
-598.07
—
0
-8.989
-10.4 %
-598.07
-0.569
15.798
2.036
12.9 %
100
1.399
68.7
0.637
-20.5 %
31.3
—
0
5.345
262.5
9.847
18.6 %
483.6
-9.21
-22.7 %
-452.4
—
0
-0.001
-0.05
-8.142
-40.3 %
-399.9
—
0
-8.142
-40.3 %
-399.9
-0.548
14.861
1.804
-62.6 %
100
1.003
55.6
0.801
-69.8 %
44.4
—
0
5.383
298.4
8.305
11 %
460.4
-7.504
-55.3 %
-416
—
0
—
0
-5.804
-20.1 %
-321.7
—
0
-5.804
-20.1 %
-321.7
-0.406
14.298
4.82
60.6 %
100
2.17
45
2.65
166.9 %
55
—
0
5.492
113.9
7.482
-12.4 %
155.2
-4.832
36 %
-100.2
—
0
-0.001
-0.02
-4.833
35.9 %
-100.3
—
0
-4.833
35.9 %
-100.3
-0.338
14.298
3.002
27.4 %
100
2.009
66.9
0.993
-34.4 %
33.1
—
0
6.699
223.2
8.54
4.9 %
284.5
-7.547
-13.9 %
-251.4
0.003
0.1
—
0
-7.544
-13.9 %
-251.3
—
0
-7.544
-13.9 %
-251.3
-0.528
14.298
2.356
41.1 %
100
0.843
35.8
1.513
35 %
64.2
—
0
6.345
269.3
8.138
23.1 %
345.4
-6.625
-20.7 %
-281.2
—
0
—
0
-6.625
-20.7 %
-281.2
—
0
-6.625
-20.7 %
-281.2
-0.522
12.697
1.67
-52.3 %
100
0.549
32.9
1.121
-29.4 %
67.1
—
0
5.001
299.5
6.612
-10.2 %
395.9
-5.491
4.9 %
-328.8
—
0
—
0
-5.491
4.9 %
-328.8
—
0
-5.491
4.9 %
-328.8
-0.614
8.936
3.5
100.8 %
100
1.913
54.7
1.587
75.9 %
45.3
—
0
5.56
158.9
7.359
17.6 %
210.3
-5.772
-7.8 %
-164.9
-0.004
-0.1
—
0
-5.776
-7.9 %
-165.03
—
0
-5.776
-7.9 %
-165.03
-0.542
10.648
1.743
-36.7 %
100
0.841
48.3
0.902
-64.2 %
51.7
—
0
5.479
314.3
6.255
-16.3 %
358.9
-5.353
-8 %
-307.1
-0.001
-0.06
—
0
-5.354
-8 %
-307.2
—
0
-5.354
49.8 %
-307.2
-0.503
10.648
2.754
188.1 %
100
0.235
8.6
2.519
221.7 %
91.4
—
0
5.582
202.7
7.476
-0.1 %
271.4
-4.957
26 %
-180
-0.002
-0.06
—
0
-4.959
26 %
-180.05
5.7
206.9
-10.659
-59 %
-387
-1.001
10.648
0.956
-39.5 %
100
0.173
18.1
0.783
-37.4 %
81.9
—
0
4.879
510.4
7.486
26.5 %
783.1
-6.703
-43.5 %
-701.2
—
0
—
0
-6.703
-43.5 %
-701.2
—
0
-6.703
-43.5 %
-701.2
-0.63
10.648
1.58
11.3 %
100
0.33
20.9
1.25
-8.8 %
79.1
—
0
5.04
319
5.92
-18 %
374.7
-4.67
20.2 %
-295.6
—
0
—
0
-4.67
20.2 %
-295.6
—
0
-4.67
20.2 %
-295.6
-0.44
10.65
1.42
-45.6 %
100
0.05
3.5
1.37
-41.7 %
96.5
—
0
4.36
307
7.22
-11.4 %
508.5
-5.85
-0.9 %
-412
—
0
-0.72
-50.7
-5.85
-0.9 %
-412
—
0
-5.85
-0.9 %
-412
-0.55
10.65
2.61
374.5 %
0.26
2.35
86.5 %
—
4.89
8.15
40.5 %
-5.8
-27.8 %
—
-0.67
-5.8
-26.6 %
—
-5.8
-26.6 %
-0.54
10.65
0.55
-3.5 %
-0.71
1.26
2.4 %
—
3.38
5.8
-8.7 %
-4.54
11.3 %
-0.04
-0.41
-4.58
23.2 %
—
-4.58
23.2 %
-0.27
17.03
0.57
-39.4 %
-0.66
1.23
-33.5 %
—
4.08
6.35
32.8 %
-5.12
-75.3 %
-0.84
-0.71
-5.96
-100.7 %
—
-5.96
-100.7 %
-0.8
7.46
0.94
-45.7 %
-0.91
1.85
-15.5 %
—
3.83
4.78
-20.2 %
-2.92
23 %
-0.04
-0.66
-2.97
22.7 %
—
-2.97
22.7 %
-0.4
7.46
1.73
322 %
-0.46
2.19
133 %
—
3.42
5.99
50.9 %
-3.79
-25.5 %
-0.04
-0.7
-3.84
-23.9 %
—
-3.84
-23.9 %
-0.51
7.46
0.41
-46.8 %
-0.54
0.94
36.2 %
—
2.85
3.97
32.3 %
-3.02
-30.7 %
-0.08
-0.47
-3.1
-31.9 %
—
-3.1
-31.9 %
-0.42
7.46
0.77
-9.4 %
0.08
0.69
-31 %
—
2.68
3
-29.1 %
-2.31
28.3 %
-0.04
-1.52
-2.35
28.1 %
—
-2.35
28.1 %
-0.32
7.46
0.85
—
-0.15
1
—
—
3.08
4.23
—
-3.22
—
-0.05
—
-3.27
—
—
-3.27
—
-0.73
4.5