SINTX Statements
11
Data from SINTX`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
21 Jan, 2025
SINTX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.859
25 %
100
0.224
26.1
0.635
36.9 %
73.9
1.677
195.2
1.328
154.6
3.345
-8.6 %
389.4
-2.71
15.2 %
-315.5
0.467
54.4
0.027
3.1
-2.204
-148.8 %
-256.6
—
0
-2.204
-148.8 %
-256.6
-3.492
0.631
0.687
-23.8 %
100
0.223
32.5
0.464
1.5 %
67.5
2.019
293.9
1.369
199.3
3.661
15.1 %
532.9
-3.197
-17.4 %
-465.4
2.855
415.6
-0.544
-79.2
-0.886
61.8 %
-129
—
0
-0.886
61.8 %
-129
-10.26
0.086
0.902
33 %
100
0.445
49.3
0.457
-18.5 %
50.7
1.824
202.2
1.169
129.6
3.18
-23.8 %
352.5
-2.723
24.7 %
-301.9
0.392
43.5
0.01
1.1
-2.321
27.2 %
-257.3
—
0
-2.321
27.2 %
-257.3
-105.98
0.022
0.678
33.5 %
100
0.117
17.6
0.561
38.9 %
82.4
2.525
372.1
1.249
183.8
4.175
7.9 %
613.2
-3.614
-4.3 %
-530.9
0.407
60.3
—
0
-3.19
-29.9 %
-469.1
—
0
-3.19
-28.6 %
-469.1
-151.9
0.021
0.508
-5.8 %
100
0.104
19.6
0.404
-4 %
78.4
2.148
421.6
1.476
290.2
3.868
-2.8 %
758.8
-3.464
2.6 %
-678.4
1.012
198
-0.003
0
-2.455
-737.9 %
-482.4
—
0
-2.481
-746.8 %
-486.3
-121.61
0.02
0.539
-29.5 %
100
0.118
22.2
0.421
-42.7 %
77.8
2.2
407.4
1.479
274.1
3.978
10 %
737
-3.557
-23.5 %
-659.3
4.042
748.1
-0.778
-144.4
-0.293
92.6 %
-53.7
—
0
-0.293
96.5 %
-53.7
-25.7
0.011
0.765
79.6 %
100
0.03
3.9
0.735
118.1 %
96.1
1.799
233.8
1.385
180.5
3.616
15.5 %
470.1
-2.881
-3.2 %
-374.03
-1.289
-167.5
0.211
27.3
-3.958
-45.3 %
-514.3
—
0
-8.408
-208.7 %
-1092.2
-3 655.65
0.002
0.426
77.5 %
100
0.089
20.9
0.337
93.7 %
79.1
1.523
353.5
1.36
316.3
3.13
5.9 %
727.9
-2.793
-0.4 %
-648.8
0.061
14
0.008
2.3
-2.724
-8.4 %
-632.6
—
0
-2.724
-8.4 %
-632.6
-2 270
0.001
0.24
86 %
100
0.066
29.2
0.174
255.1 %
70.8
1.476
616.7
1.331
554.2
2.957
1 %
1229.2
-2.783
3.4 %
-1158.3
0.11
45.8
0.162
66.7
-2.512
11.7 %
-1045.8
—
0
-2.512
11.7 %
-1045.8
-2 093.33
0.001
0.129
-21.8 %
100
0.08
61.5
0.049
22.5 %
38.5
1.653
1269.2
1.25
961.5
2.929
11.3 %
2253.8
-2.88
-11.2 %
-2215.4
0.035
30.8
—
0
-2.845
-33.3 %
-2192.3
—
0
-2.845
-33.3 %
-2192.3
-2 370.83
0.001
0.165
-31 %
100
0.125
76.5
0.04
-18.4 %
23.5
1.484
870.6
1.147
676.5
2.631
-8.5 %
1547.1
-2.591
8.3 %
-1523.5
0.45
264.7
0.007
5.9
-2.134
8.9 %
-1252.9
—
0
-2.134
8.9 %
-1252.9
-1 778.33
0.001
0.239
136.6 %
100
0.19
79.2
0.049
75 %
20.8
1.603
666.7
1.271
529.2
2.874
20.2 %
1195.8
-2.825
-19.6 %
-1179.2
0.483
200
-0.001
0
-2.343
-6.5 %
-975
—
0
-2.343
-6.5 %
-975
-1 952.5
0.001
0.101
—
100
0.073
70
0.028
-30 %
30
1.204
1200
1.187
1190
2.391
-17 %
2390
-2.363
16.8 %
-2360
0.034
30
0.13
130
-2.199
16.5 %
-2200
—
0
-2.199
16.5 %
-2200
-1 832.5
0.001
0.101
-12.9 %
100
0.061
60
0.04
73.9 %
40
1.595
1600
1.286
1290
2.881
27.4 %
2880
-2.841
-26.9 %
-2840
-0.195
-200
0.012
10
-2.633
-51.9 %
-2630
—
0
-2.633
-51.9 %
-2630
-2 194.16
0.001
0.116
75.8 %
100
0.093
75
0.023
76.9 %
16.7
1.314
1091.7
0.947
791.7
2.261
-7.4 %
1883.3
-2.238
7.8 %
-1866.7
0.424
350
0.081
66.7
-1.733
28.9 %
-1441.7
—
0
-1.733
31 %
-1441.7
-1 444.16
0.001
0.066
-67.6 %
100
0.053
71.4
0.013
-68.3 %
14.3
1.432
2042.9
1.009
1442.9
2.441
20.5 %
3485.7
-2.428
-22.4 %
-3471.4
-0.21
-300
0.201
285.7
-2.437
39.5 %
-3485.7
—
0
-2.511
40.7 %
-3585.7
-2 282.72
0.001
0.204
-1.4 %
100
0.163
80
0.041
—
20
1.068
535
0.957
480
2.025
6.9 %
1015
-1.984
-7 %
-990
-2.044
-1020
—
0
-4.028
-444.6 %
-2015
—
0
-4.235
47.8 %
-2120
-7 058.33
0.001
0.207
-17.9 %
100
0.166
81
0.041
-36.9 %
19
0.994
471.4
0.901
428.6
1.895
11.1 %
900
-1.854
-13 %
-881
4.269
2033.3
-1.246
-595.2
1.169
217.8 %
557.1
—
0
-8.115
-718 %
-3866.7
-27 050
0
0.252
45.7 %
100
0.187
76
0.065
195.5 %
28
0.837
336
0.869
348
1.706
-0.9 %
680
-1.641
3.5 %
-656
0.649
260
—
0
-0.992
31.4 %
-396
—
0
-0.992
44.6 %
-396
-9 920
0
0.173
3.6 %
100
0.151
88.2
0.022
-35.3 %
11.8
0.869
511.8
0.853
500
1.722
10.7 %
1011.8
-1.7
-11.7 %
-1000
0.254
147.1
—
0
-1.446
-98.1 %
-852.9
—
0
-1.791
42 %
-1052.9
-17 910
0
0.167
72.2 %
100
0.133
76.5
0.034
88.9 %
17.6
0.836
494.1
0.72
423.5
1.556
-11 %
917.6
-1.522
12 %
-894.1
0.744
435.3
0.048
29.4
-0.73
55.2 %
-429.4
—
0
-3.088
-89.6 %
-1817.6
-30 880
0
0.097
2.1 %
100
0.079
80
0.018
-53.8 %
20
0.718
720
1.03
1030
1.748
5.6 %
1750
-1.73
-7.1 %
-1730
0.101
100
—
0
-1.629
-54.4 %
-1630
—
0
-1.629
-218 %
-1630
-44 852.43
—
0.095
—
100
0.056
60
0.039
—
40
1.012
1010
0.643
640
1.655
37.6 %
1650
-1.616
-34.3 %
-1620
0.484
480
0.077
80
-1.055
64.4 %
-1060
—
0
1.381
112.7 %
1380
549.62
—
—
—
100
—
0
—
—
0
0.549
0
0.654
0
1.203
-36.8 %
0
-1.203
36.8 %
0
4.397
0
0.001
0
-2.967
-36 %
0
—
0
-10.888
-12.9 %
0
-506 786.78
—
—
—
100
—
0
—
—
0
0.956
0
0.946
0
1.902
-14.7 %
0
-1.902
14.7 %
0
0.4
0
-0.679
0
-2.181
37.4 %
0
—
0
-9.646
-183.9 %
0
-976 232.86
—
—
100 %
100
—
0
—
100 %
0
0.877
0
1.354
0
2.231
148.5 %
0
-2.231
-59 %
0
-0.916
0
0.002
0
-3.485
-136 %
0
—
0
-3.398
32.6 %
0
-398 880.62
—
-8.793
-397.5 %
-2.791
-6.002
-487.7 %
-0.285
-4.314
-4.599
-212.1 %
-1.403
45.1 %
-0.076
0.002
-1.477
28.6 %
—
-5.045
-143.8 %
-302 814.77
—
2.956
-7.9 %
1.408
1.548
-37.7 %
1.433
2.671
4.104
-2.5 %
-2.556
-48.3 %
0.486
0.001
-2.069
-21.5 %
—
-2.069
-21.5 %
-410 818.28
—
3.208
22 %
0.722
2.486
26.3 %
1.342
2.868
4.21
11.7 %
-1.724
4.3 %
0.025
-0.004
-1.703
-232.6 %
—
-1.703
-232.6 %
-338 145.74
—
2.629
-28 %
0.661
1.968
-22.8 %
1.016
2.754
3.77
-36 %
-1.802
46.1 %
1.42
-0.13
-0.512
54.4 %
—
-0.512
54.4 %
-108 697.73
—
3.652
8.1 %
1.102
2.55
-2.4 %
1.602
4.291
5.893
1.3 %
-3.343
-4.2 %
2.191
0.028
-1.124
78.3 %
—
-1.124
90.2 %
-300 152.75
—
3.378
-16 %
0.765
2.613
-13.1 %
1.582
4.238
5.82
5.7 %
-3.207
-28.2 %
-0.997
-0.566
-5.187
-2.4 %
—
-11.465
-126.4 %
-3 581 782.74
—
4.023
-3.6 %
1.017
3.006
-8.4 %
1.553
3.954
5.507
-4.5 %
-2.501
-0.7 %
-2.318
-0.001
-5.064
-49.5 %
—
-5.064
-49.5 %
-2 857 416.93
—
4.173
-18.1 %
0.893
3.28
-2.7 %
1.608
4.156
5.764
-4 %
-2.484
5.7 %
-0.911
0.007
-3.388
-37.4 %
—
-3.388
-37.4 %
-2 179 619.15
—
5.095
5.4 %
1.725
3.37
5.5 %
1.315
4.688
6.003
0 %
-2.633
6.2 %
0.316
0.005
-2.465
75.7 %
—
-2.465
75.7 %
-2 416 263.96
—
4.835
1.2 %
1.64
3.195
-6.5 %
1.676
4.325
6.001
-0.2 %
-2.806
-8.1 %
-8.928
-0.802
-10.133
-70.8 %
—
-10.133
-70.8 %
-15 949 693.85
—
4.78
0.8 %
1.363
3.417
6.1 %
1.553
4.46
6.013
-16.8 %
-2.596
35.2 %
-3.302
-0.035
-5.933
-10.3 %
—
-5.933
-10.3 %
-11 795 228.63
—
4.743
-7.9 %
1.522
3.221
32.4 %
1.843
5.384
7.227
15.1 %
-4.006
-4.2 %
-1.293
-0.003
-5.381
44.5 %
—
-5.381
44.5 %
-21 585 302.26
—
5.151
-14.1 %
2.719
2.432
-40.1 %
1.14
5.138
6.278
-35.3 %
-3.846
31.8 %
-3.034
-2.22
-9.698
-96.6 %
—
-9.698
-96.6 %
-58 814 967.55
—
5.998
2.7 %
1.939
4.059
-4 %
1.97
7.726
9.696
-34.8 %
-5.637
46.9 %
0.783
-0.078
-4.932
62.7 %
—
-4.932
62.7 %
-41 985 187.71
—
5.84
1 %
1.6
4.23
-6 %
3.04
11.82
14.86
81.4 %
-10.62
-187.8 %
-1
-0.02
-13.24
-181.1 %
—
-13.24
-181.1 %
-575 649.99
—
5.78
1.2 %
1.28
4.5
7.4 %
0.59
7.6
8.19
25 %
-3.69
-56.4 %
-0.64
-0.02
-4.71
-813.6 %
—
-4.71
-813.6 %
-223 961.77
—
5.71
7.7 %
1.52
4.19
17.7 %
0.59
5.95
6.55
17.4 %
-2.36
-16.8 %
3.62
-0.09
0.66
128.1 %
—
0.66
128.1 %
31 479.62
—
5.3
-12.4 %
1.74
3.56
-24.6 %
0.67
4.91
5.58
-24.6 %
-2.02
24.3 %
-0.33
—
-2.35
23.5 %
—
-2.35
23.5 %
-1 116.04
—
6.05
15.2 %
1.33
4.72
22.9 %
1.15
6.25
7.4
21.7 %
-2.67
-19.2 %
-0.39
-0.01
-3.07
13 %
—
-3.07
13 %
-1 457.31
—
5.25
-11.6 %
1.42
3.84
0.5 %
1.06
5.02
6.08
-28.6 %
-2.24
52.4 %
-0.76
—
-3.53
85.9 %
—
-3.53
85.5 %
-1 679.76
—
5.94
—
2.12
3.82
—
1.52
7.01
8.52
—
-4.71
—
-3.68
-0.15
-25.05
—
-0.73
-24.32
—
-11 561.3
—