HCA Statements
2B
HCA Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 492
100
2 634
15.1
14 858
84.9
—
0
7 685
43.9
12 127
69.3
2 731
15.6
-506
-2.9
—
0
2 237
12.8
550
3.1
1 461
8.4
5.533
264.07
17 339
100
2 671
15.4
14 668
84.6
—
0
7 707
44.4
12 108
69.8
2 560
14.8
-514
-3
—
0
2 247
13
445
2.6
1 591
9.2
5.936
268.02
17 303
100
2 584
14.9
14 719
85.1
—
0
7 570
43.7
11 918
68.9
2 801
16.2
-463
-2.7
—
0
2 345
13.6
484
2.8
1 607
9.3
5.927
271.13
16 213
100
2 417
14.9
13 796
85.1
—
0
7 556
46.6
11 704
72.2
2 092
12.9
-464
-2.9
—
0
1 630
10.1
355
2.2
1 079
6.7
3.92
275
15 861
100
2 478
15.6
13 383
84.4
—
0
7 277
45.9
11 083
69.9
2 300
14.5
-492
-3.1
—
0
1 809
11.4
397
2.5
1 193
7.5
4.29
278
15 591
100
2 423
15.5
13 168
84.5
—
0
7 084
45.4
10 734
68.8
2 434
15.6
-497
-3.2
—
0
1 922
12.3
379
2.4
1 363
8.7
4.85
281
15 497
100
2 429
15.7
13 068
84.3
—
0
7 055
45.5
10 655
68.8
2 413
15.6
-437
-2.8
—
0
3 302
21.3
656
4.2
2 081
13.4
7.29
286
14 971
100
2 320
15.5
12 651
84.5
—
0
6 899
46.1
10 508
70.2
2 143
14.3
-436
-2.9
—
0
1 704
11.4
360
2.4
1 134
7.6
3.91
290
14 820
100
2 301
15.5
12 519
84.5
—
0
6 792
45.8
10 223
69
2 296
15.5
-426
-2.9
—
0
1 760
11.9
381
2.6
1 155
7.8
3.9
296
14 945
100
2 321
15.5
12 624
84.5
—
0
6 939
46.4
10 423
69.7
2 201
14.7
-397
-2.7
—
0
1 814
12.1
349
2.3
1 273
8.5
4.14
307
15 064
100
2 414
16
12 650
84
—
0
6 999
46.5
10 264
68.1
2 386
15.8
-363
-2.4
—
0
2 586
17.2
581
3.9
1 814
12
5.75
315
15 276
100
2 463
16.1
12 813
83.9
—
0
7 094
46.4
10 340
67.7
2 473
16.2
-363
-2.4
—
0
3 157
20.7
685
4.5
2 269
14.9
7
324
14 435
100
2 380
16.5
12 055
83.5
—
0
6 385
44.2
9 570
66.3
2 485
17.2
-364
-2.5
—
0
2 117
14.7
453
3.1
1 450
10
4.36
333
13 977
100
2 224
15.9
11 753
84.1
—
0
6 301
45.1
9 419
67.4
2 334
16.7
-363
-2.6
—
0
1 973
14.1
393
2.8
1 423
10.2
4.14
343
14 293
100
2 370
16.6
11 923
83.4
—
0
6 329
44.3
9 473
66.3
2 450
17.1
-377
-2.6
—
0
2 072
14.5
378
2.6
1 426
10
4.13
345
13 311
100
2 128
16
11 183
84
—
0
6 097
45.8
9 042
67.9
2 141
16.1
-345
-2.6
—
0
988
7.4
209
1.6
668
5
1.95
343
11 068
100
1 748
15.8
9 320
84.2
—
0
5 330
48.2
8 168
73.8
1 152
10.4
-387
-3.5
—
0
1 560
14.1
344
3.1
1 079
9.7
3.16
342
12 861
100
2 123
16.5
10 738
83.5
—
0
6 118
47.6
9 219
71.7
1 519
11.8
-421
-3.3
—
0
810
6.3
112
0.9
581
4.5
1.69
344
13 523
100
2 232
16.5
11 291
83.5
—
0
6 324
46.8
9 267
68.5
2 024
15
-418
-3.09
—
0
1 607
11.9
334
2.5
1 071
7.9
3.09
347
12 694
100
2 090
16.5
10 604
83.5
—
0
6 187
48.7
8 970
70.7
1 634
12.9
-444
-3.5
—
0
979
7.7
215
1.7
612
4.8
1.76
347
12 602
100
2 118
16.8
10 484
83.2
—
0
8 199
65.1
8 835
70.1
1 649
13.1
-469
-3.7
—
0
1 198
9.5
271
2.2
783
6.2
2.25
348
12 517
100
2 041
16.3
10 476
83.7
—
0
7 946
63.5
8 565
68.4
1 911
15.3
-450
-3.6
—
0
1 460
11.7
279
2.2
1 039
8.3
2.97
350
12 274
100
2 002
16.3
10 272
83.7
—
0
7 768
63.3
8 349
68
1 923
15.7
-442
-3.6
—
0
1 489
12.1
479
3.9
1 064
8.7
3.01
353
11 451
100
1 890
16.5
9 561
83.5
—
0
7 474
65.3
8 056
70.4
1 505
13.1
-433
-3.8
—
0
1 069
9.3
244
2.1
759
6.6
2.14
354
11 529
100
1 917
16.6
9 612
83.4
—
0
7 392
64.1
7 954
69
1 658
14.4
-429
-3.7
—
0
1 238
10.7
394
3.4
820
7.1
2.3
355
11 423
100
1 915
16.8
9 508
83.2
—
0
7 399
64.8
7 952
69.6
1 556
13.6
-422
-3.7
—
0
1 539
13.5
380
3.3
1 144
10
3.17
360
11 562
1 947
9 615
—
7 262
7 812
1 803
-424
—
1 377
435
474
1.3
364
10 696
1 777
8 919
—
7 156
7 695
1 224
-414
—
778
248
426
1.15
370
10 733
1 795
8 938
—
6 861
7 382
1 556
-398
—
1 160
365
657
1.75
375
10 623
1 797
8 826
—
6 831
7 352
1 474
-409
—
1 066
289
659
1.73
380
10 641
1 802
8 839
—
6 645
7 146
1 693
-422
—
1 565
480
920
2.39
385
10 270
1 699
8 571
—
6 637
7 131
1 440
-410
—
1 018
273
618
1.59
390
10 319
1 718
8 601
—
6 564
7 048
1 553
-417
—
1 132
341
658
1.65
399
10 260
1 714
8 546
—
6 559
7 034
1 512
-404
—
1 095
284
694
1.69
411
10 249
1 686
8 563
—
6 441
6 920
1 643
-402
—
1 052
314
582
1.4
416
9 856
1 644
8 212
—
6 415
6 888
1 324
-402
—
843
270
449
1.05
426
9 897
1 670
8 227
—
6 247
6 698
1 529
-415
—
984
319
507
1.18
429
9 676
1 638
8 038
—
6 115
6 569
1 469
-400
—
1 078
358
591
1.36
435
9 636
1 659
7 977
—
6 060
6 491
1 486
-418
—
968
292
527
1.19
444
9 220
1 539
7 681
—
5 899
6 327
1 354
-413
—
929
318
518
1.16
447
9 230
1 532
7 698
—
5 742
6 161
1 537
-418
—
904
272
483
1.07
453
8 832
1 532
7 300
—
5 695
6 112
1 188
-451
—
680
226
347
0.76
457
8 836
1 564
7 272
—
5 608
6 019
1 253
-456
—
800
246
424
0.92
458
8 456
1 457
6 999
—
5 480
5 848
1 151
-449
—
701
234
365
0.79
464
8 450
1 470
6 980
—
3 848
5 728
1 252
-450
—
806
269
423
0.91
463
8 440
1 479
6 961
—
3 917
5 825
1 136
-464
—
639
201
344
0.74
462