Merus Statements
2G
Data from Merus`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Merus Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.772
60.6 %
100
—
0
—
—
0
63.239
537.2
20.765
176.4
84.004
17.2 %
713.6
-72.232
-12.2 %
-613.6
-24.696
-209.8
—
0
-96.928
-103.1 %
-823.4
2.977
25.3
-99.905
-99.6 %
-848.7
-1.464
68.254
7.332
-7.1 %
100
—
0
—
—
0
49.119
669.9
22.587
308.1
71.706
31.1 %
978
-64.374
-37.5 %
-878
16.649
227.1
—
0
-47.725
-43.1 %
-650.9
2.317
31.6
-50.042
-45.2 %
-682.5
-0.809
61.851
7.889
-11.7 %
100
—
0
—
—
0
38.584
489.1
16.114
204.3
54.698
-3.2 %
693.3
-46.809
1.5 %
-593.3
13.451
170.5
—
0
-33.358
43.6 %
-422.8
1.098
13.9
-34.456
42.7 %
-436.8
-0.593
58.085
8.939
-19 %
100
—
0
—
—
0
40.685
455.1
15.796
176.7
56.481
14.3 %
631.8
-47.542
-23.9 %
-531.8
-11.574
-129.5
—
0
-59.116
-170.1 %
-661.3
1.037
11.6
-60.153
-161.4 %
-672.9
-1.04
57.824
11.03
5.2 %
100
—
0
—
—
0
36.81
333.7
12.59
114.1
49.4
11.4 %
447.9
-38.37
-13.2 %
-347.9
16.47
149.3
—
0
-21.89
28.3 %
-198.5
1.12
10.2
-23.01
28.2 %
-208.6
-0.43
53.87
10.48
-22.4 %
100
—
0
—
—
0
28.3
270
16.06
153.2
44.36
-11.7 %
423.3
-33.89
7.8 %
-323.4
3.35
32
—
0
-30.54
24 %
-291.4
1.49
14.2
-32.03
19.4 %
-305.6
-0.66
48.32
13.5
26.5 %
100
—
0
—
—
0
34.87
258.3
15.39
114
50.25
-21.9 %
372.2
-36.75
31.5 %
-272.2
-3.45
-25.6
—
0
-40.2
50.7 %
-297.8
-0.46
-3.4
-39.74
51.5 %
-294.4
-0.86
46.32
10.67
62.2 %
100
—
0
—
—
0
49.05
459.7
15.28
143.2
64.33
17.4 %
602.9
-53.66
-11.3 %
-502.9
-27.92
-261.7
—
0
-81.59
-235.9 %
-764.7
0.39
3.7
-81.97
-232.9 %
-768.2
-1.77
46.32
6.58
-48.1 %
100
—
0
—
—
0
42.31
643
12.47
189.5
54.78
25.1 %
832.5
-48.2
-54.9 %
-732.5
23.91
363.4
—
0
-24.29
-335.3 %
-369.1
0.33
5
-24.62
-331.2 %
-374.2
-0.53
46.06
12.68
8.7 %
100
—
0
—
—
0
31.1
245.3
12.7
100.2
43.79
13.1 %
345.3
-31.11
-14.9 %
-245.3
24.92
196.5
0.6
4.7
-5.58
70.3 %
-44.006
0.13
1
-5.71
69.8 %
-45.03
-0.13
43.64
11.66
-20.7 %
100
—
0
—
—
0
26.98
231.4
11.75
100.8
38.73
3.1 %
332.2
-27.07
-18.4 %
-232.2
7.84
67.2
0.46
3.9
-18.78
-31.5 %
-161.06
0.11
0.9
-18.89
-31 %
-162.007
-0.43
43.49
14.71
7.6 %
100
—
0
—
—
0
26.75
181.8
10.82
73.6
37.57
3.8 %
255.4
-22.87
-1.6 %
-155.5
9.26
63
-0.68
-4.6
-14.28
3.9 %
-97.08
0.14
1
-14.42
2.9 %
-98.03
-0.35
41.43
13.67
10.4 %
100
—
0
—
—
0
26.02
190.3
10.17
74.4
36.19
2.9 %
264.7
-22.52
1.2 %
-164.7
7.73
56.5
-0.08
-0.6
-14.86
45.6 %
-108.7
-0.01
-0.07
-14.85
45.8 %
-108.6
-0.39
38.51
12.38
48.3 %
100
—
0
—
—
0
24.61
198.8
10.57
85.4
35.18
16.7 %
284.2
-22.8
-4.6 %
-184.2
-4.58
-37
0.05
0.4
-27.33
-170.3 %
-220.8
0.06
0.5
-27.39
-169.9 %
-221.2
-0.71
38.38
8.35
-7.4 %
100
—
0
—
—
0
20.81
249.2
9.33
111.7
30.14
-4.4 %
361
-21.79
3.2 %
-261
12.12
145.1
-0.44
-5.3
-10.11
63.6 %
-121.08
0.05
0.6
-10.15
63.7 %
-121.6
-0.28
36.21
9.02
5.3 %
100
—
0
—
—
0
21.81
241.8
9.72
107.8
31.53
18.2 %
349.6
-22.51
-24.4 %
-249.6
-5.26
-58.3
—
0
-27.77
-21.3 %
-307.9
0.2
2.2
-27.96
-21.1 %
-310
-0.93
29.98
8.57
41.4 %
100
—
0
—
—
0
17.54
204.7
9.14
106.7
26.67
22.6 %
311.2
-18.1
-15.3 %
-211.2
-4.79
-55.9
—
0
-22.9
-27.6 %
-267.2
0.18
2.1
-23.08
-28.4 %
-269.3
-0.79
29.06
6.06
-3.8 %
100
—
0
—
—
0
13.71
226.2
8.04
132.7
21.75
-15.9 %
358.9
-15.7
19.8 %
-259.08
-2.25
-37.1
—
0
-17.94
-9.4 %
-296.04
0.03
0.5
-17.97
-8.9 %
-296.5
-0.62
29.03
6.3
-19.1 %
100
—
0
—
—
0
16.99
269.7
8.88
141
25.87
-10.6 %
410.6
-19.57
7.4 %
-310.6
3.17
50.3
—
0
-16.4
35.6 %
-260.3
0.1
1.6
-16.5
35.1 %
-261.9
-0.57
28.95
7.79
-4.5 %
100
—
0
—
—
0
19.6
251.6
9.33
119.8
28.93
34.3 %
371.4
-21.14
-58 %
-271.4
-2.73
-35.04
0.2
2.6
-25.47
-173.3 %
-327
-0.05
-0.6
-25.43
-174.3 %
-326.4
-0.95
26.71
8.16
28.3 %
100
—
0
—
—
0
13.51
165.6
8.02
98.3
21.54
13.5 %
264
-13.38
-5.9 %
-164
4.06
49.8
—
0
-9.32
29.9 %
-114.2
-0.05
-0.6
-9.27
30.7 %
-113.6
-0.4
23.4
6.36
-28 %
100
—
0
—
—
0
10.77
169.3
8.21
129.1
18.98
2.4 %
298.4
-12.63
-30.1 %
-198.6
-0.68
-10.7
—
0
-13.3
-93.9 %
-209.1
0.07
1.1
-13.38
-89 %
-210.4
-0.57
23.39
8.83
-18.4 %
100
—
0
—
—
0
11.8
133.6
6.74
76.3
18.54
-18.9 %
210
-9.71
19.4 %
-110
2.85
32.3
—
0
-6.86
-7522.2 %
-77.7
0.22
2.5
-7.08
-14060 %
-80.2
-0.3
23.37
10.82
42.9 %
100
—
0
—
—
0
13.36
123.5
19.62
181.3
22.87
9.8 %
211.4
-12.05
9.1 %
-111.4
1.87
17.3
—
0
-0.09
99.3 %
-0.8
-0.04
-0.4
-0.05
99.6 %
-0.5
0.01
23.34
7.57
-2.9 %
100
—
0
—
—
0
13.83
182.7
3.09
40.8
20.83
-2.4 %
275.2
-13.26
2.1 %
-175.2
1.59
21
—
0
-12.35
-130 %
-163.1
0.08
1.1
-12.43
-127.2 %
-164.2
-0.55
22.69
7.8
-36 %
100
—
0
—
—
0
14.92
191.3
3.14
40.3
21.34
11.7 %
273.6
-13.54
-95.9 %
-173.6
8.83
113.2
—
0
-5.37
47.9 %
-68.8
0.1
1.3
-5.47
47.2 %
-70.1
-0.24
22.63
12.19
70.5 %
100
—
0
—
—
0
12.65
103.8
3.5
28.7
19.1
3.4 %
156.7
-6.91
39 %
-56.7
-3.03
-24.9
—
0
-10.3
26.6 %
-84.5
0.06
0.5
-10.36
26.6 %
-85
-0.49
20.98
7.15
6.2 %
—
—
—
13.01
2.67
18.48
15.3 %
-11.33
-21.8 %
-2.2
—
-14.04
10.8 %
0.08
-14.12
10.7 %
-0.73
19.43
6.73
-1.9 %
—
—
—
9.45
4.27
16.03
3.5 %
-9.3
-7.8 %
-6.19
—
-15.74
26.6 %
0.08
-15.81
26.6 %
-0.82
19.4
6.86
65.7 %
—
—
—
9.25
3.84
15.49
14 %
-8.63
8.8 %
-12.69
—
-21.43
-2 %
0.12
-21.54
-2.5 %
-1.11
19.39
4.14
866.7 %
—
—
—
7.46
4.48
13.59
-5.6 %
-9.46
36.6 %
-11.23
—
-21
46 %
0.01
-21.01
46 %
-1.1
19.18
-0.54
-140.9 %
—
—
—
7.53
3.81
14.4
122.2 %
-14.93
-189.3 %
-23.99
—
-38.92
-605.1 %
—
-38.92
-605.1 %
-2.67
14.55
1.32
6.5 %
—
—
—
4.93
0.45
6.48
-4 %
-5.16
6.4 %
0.02
—
-5.52
-0.4 %
—
-5.52
-0.4 %
-0.39
14.24
1.24
33.3 %
—
—
—
4.45
0.42
6.75
-3.4 %
-5.51
9.1 %
0.01
—
-5.5
8.8 %
—
-5.5
8.8 %
-0.39
14.24
0.93
126.8 %
—
—
—
4.81
0.4
6.99
-5 %
-6.06
12.9 %
0.03
—
-6.03
17.2 %
—
-6.03
17.2 %
-0.42
14.24
0.41
7.9 %
—
—
—
5.3
0.4
7.36
4.7 %
-6.96
-4.7 %
0.03
—
-7.28
-6.6 %
—
-7.28
-6.6 %
-0.51
14.24
0.38
-73.6 %
—
—
—
6.32
—
7.03
-15.4 %
-6.65
3.2 %
-0.17
—
-6.83
0.7 %
—
-6.83
0.7 %
-0.48
14.24
1.44
1100 %
—
—
—
2.93
1.83
8.31
49.7 %
-6.87
-26.5 %
-0.01
—
-6.88
-26.5 %
—
-6.88
-26.5 %
-0.48
14.4
0.12
-82.4 %
—
—
—
3.88
0.22
5.55
30.6 %
-5.43
-51.7 %
-0.01
—
-5.44
24.2 %
—
-5.44
24.2 %
-0.38
14.24
0.68
19.3 %
—
—
—
3.69
0.19
4.25
-36 %
-3.58
41.1 %
-0.01
—
-7.18
-17.9 %
—
-7.18
-17.9 %
-0.5
14.24
0.57
—
—
—
—
6.77
—
6.64
—
-6.08
—
-0.01
—
-6.09
—
—
-6.09
—
-0.43
14.24