Gritstone Statements
2J
Data from Gritstone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
07 Nov, 2024
Gritstone Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.921
-47.1 %
100
—
0
—
—
0
20.811
2259.6
7.698
835.8
28.509
-31.4 %
3095.4
-27.588
30.7 %
-2995.4
-0.613
-66.6
4.805
521.7
-23.396
42.1 %
-2540.3
—
0
-23.396
42.1 %
-2540.3
-0.163
143.3
1.742
-83.2 %
100
—
0
—
—
0
33.041
1896.7
8.502
488.1
41.543
1.7 %
2384.8
-39.801
-30.6 %
-2284.8
-0.584
-33.5
—
0
-40.385
-31 %
-2318.3
—
0
-40.385
-31 %
-2318.3
-0.412
98.115
10.383
561.3 %
100
—
0
—
—
0
32.938
317.2
7.916
76.2
40.854
1.7 %
393.5
-30.471
21.1 %
-293.5
-0.343
-3.3
-0.004
-0.04
-30.818
19.8 %
-296.8
—
0
-30.818
19.8 %
-296.8
-0.36
85.671
1.57
-19.9 %
100
—
0
—
—
0
32.76
2086.6
7.41
472
40.17
6.6 %
2558.6
-38.6
-8 %
-2458.6
0.18
11.5
-0.01
-0.6
-38.43
-9 %
-2447.8
—
0
-38.43
-9 %
-2447.8
-0.41
93.08
1.96
-19.7 %
100
—
0
—
—
0
30.97
1580.1
6.72
342.9
37.68
1.1 %
1922.4
-35.73
-2.6 %
-1823
0.49
25
-0.02
-1.02
-35.26
-3.8 %
-1799
—
0
-35.26
-3.8 %
-1799
-0.39
91.22
2.44
-42.7 %
100
—
0
—
—
0
30.51
1250.4
6.75
276.6
37.26
3 %
1527
-34.82
-9.1 %
-1427.05
0.83
34
—
0
-33.98
-8.6 %
-1392.6
—
0
-33.98
-8.6 %
-1392.6
-0.39
87.85
4.26
41.1 %
100
—
0
—
—
0
29.42
690.6
6.76
158.7
36.18
10 %
849.3
-31.92
-6.8 %
-749.3
0.63
14.8
—
0
-31.29
-4.4 %
-734.5
—
0
-31.29
-4.4 %
-734.5
-0.36
86.89
3.02
-44.8 %
100
—
0
—
—
0
26.44
875.5
6.46
213.9
32.9
-6.4 %
1089.4
-29.88
-0.7 %
-989.4
-0.09
-3
—
0
-29.97
-1.5 %
-992.4
—
0
-29.97
-1.5 %
-992.4
-0.35
86.6
5.47
-23.9 %
100
—
0
—
—
0
27.35
500
7.79
142.4
35.14
-2.8 %
642.4
-29.67
-2.5 %
-542.4
0.15
2.7
—
0
-29.52
-2.1 %
-539.7
—
0
-29.52
-2.1 %
-539.7
-0.34
86.45
7.19
135 %
100
—
0
—
—
0
28.2
392.2
7.96
110.7
36.15
10 %
502.8
-28.96
2.8 %
-402.8
0.05
0.7
—
0
-28.92
2.9 %
-402.2
—
0
-28.92
2.9 %
-402.2
-0.34
86.28
3.06
17.2 %
100
—
0
—
—
0
26.17
855.2
6.68
218.3
32.85
6.8 %
1073.5
-29.78
-5.8 %
-973.2
0.02
0.7
—
0
-29.77
-5.9 %
-972.9
—
0
-29.77
-5.9 %
-972.9
-0.38
78.89
2.61
-8.1 %
100
—
0
—
—
0
24.4
934.9
6.37
244.1
30.77
9.9 %
1178.9
-28.16
-11.9 %
-1078.9
0.04
1.5
—
0
-28.12
-11.9 %
-1077.4
—
0
-28.12
-11.9 %
-1077.4
-0.36
77.78
2.84
-92.8 %
100
—
0
—
—
0
22.07
777.1
5.94
209.2
28.01
-11.9 %
986.3
-25.17
-418.6 %
-886.3
0.05
1.8
—
0
-25.12
-417.2 %
-884.5
—
0
-25.12
-417.2 %
-884.5
-0.33
76.75
39.69
2840 %
100
—
0
—
—
0
24.86
62.6
6.94
17.5
31.8
11.6 %
80.1
7.9
129.1 %
19.9
0.03
0.08
—
0
7.92
129.1 %
20
—
0
7.92
129.1 %
20
0.1
77.46
1.35
43.6 %
100
—
0
—
—
0
22.84
1691.9
5.66
419.3
28.5
5.2 %
2111.1
-27.15
-3.9 %
-2011.1
-0.02
-1.5
—
0
-27.17
-4.2 %
-2012.6
—
0
-27.17
-4.2 %
-2012.6
-0.69
39.36
0.94
91.8 %
100
—
0
—
—
0
22.05
2345.7
5.03
535.1
27.08
2 %
2880.9
-26.14
-0.3 %
-2780.9
0.07
7.4
—
0
-26.07
-0.8 %
-2773.4
—
0
-26.07
-0.8 %
-2773.4
-0.69
37.75
0.49
-61.1 %
100
—
0
—
—
0
21.29
4344.9
5.26
1073.5
26.55
-4.9 %
5418.4
-26.06
2.3 %
-5318.4
0.19
38.8
—
0
-25.87
1.3 %
-5279.6
—
0
-25.87
1.3 %
-5279.6
-0.69
37.26
1.26
43.2 %
100
—
0
—
—
0
22.47
1783.3
5.47
434.1
27.93
-4.3 %
2216.7
-26.67
5.8 %
-2116.7
0.47
37.3
—
0
-26.21
5.4 %
-2080.2
—
0
-26.21
5.4 %
-2080.2
-0.71
36.8
0.88
-10.2 %
100
—
0
—
—
0
23.58
2679.5
5.62
638.6
29.2
-0.9 %
3318.2
-28.31
0.6 %
-3217.05
0.61
69.3
—
0
-27.7
-0.5 %
-3147.7
—
0
-27.7
-0.5 %
-3147.7
-0.77
35.93
0.98
-14.8 %
100
—
0
—
—
0
24.89
2539.8
4.58
467.3
29.47
26.2 %
3007.1
-28.48
-28.2 %
-2906.1
0.94
95.9
—
0
-27.55
-30.1 %
-2811.2
—
0
-27.55
-30.1 %
-2811.2
-0.77
35.69
1.15
-14.8 %
100
—
0
—
—
0
18.53
1611.3
4.84
420.9
23.36
15.2 %
2031.3
-22.21
-17.3 %
-1931.3
1.04
90.4
—
0
-21.17
-17.5 %
-1840.9
—
0
-21.17
-17.5 %
-1840.9
-0.63
33.58
1.35
23.9 %
100
—
0
—
—
0
15.9
1177.8
4.38
324.4
20.28
6.1 %
1502.2
-18.93
-5 %
-1402.2
0.92
68.1
—
0
-18.01
-3.9 %
-1334.07
—
0
-18.01
-3.9 %
-1334.07
-0.62
28.94
1.09
990 %
100
—
0
—
—
0
15.25
1399.1
3.87
355
19.12
2.2 %
1754.1
-18.03
3.1 %
-1654.1
0.69
63.3
—
0
-17.34
6.7 %
-1590.8
—
0
-17.34
6.7 %
-1590.8
-0.58
29.66
0.1
—
100
—
0
—
—
0
15.62
15620
3.09
3090
18.71
20.7 %
18710
-18.61
-20.1 %
-18610
0.03
30
—
0
-18.59
-20.2 %
-18590
—
0
-18.59
-20.2 %
-18590
-0.64
29.04
—
—
100
—
0
—
—
0
12.69
0
2.81
0
15.5
15.3 %
0
-15.5
-15.3 %
0
0.03
0
—
0
-15.47
-15.6 %
0
—
0
-15.47
-15.6 %
0
-0.55
28.23
—
—
100
—
0
—
—
0
11.4
0
2.04
0
13.44
-23.5 %
0
-13.44
23.5 %
0
0.06
0
—
0
-13.38
23 %
0
—
0
-13.38
23 %
0
-0.47
28.23
—
—
—
—
—
15.75
1.83
17.58
85.2 %
-17.58
-85.2 %
0.21
—
-17.37
-83.8 %
—
-17.37
-83.8 %
-0.62
28.23
—
—
—
—
—
8.08
1.4
9.49
—
-9.49
—
0.04
—
-9.45
—
—
-9.45
—
-0.33
28.23