Shockwave Statements
36
Data from Shockwave`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
04 Nov, 2024
Shockwave Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
218.81
7.8 %
100
28.207
12.9
190.6
7.3 %
87.1
44.466
20.3
103.72
47.4
148.19
10.3 %
67.7
42.407
-2 %
19.4
10.088
4.6
-2.496
-1.1
49.999
-9.8 %
22.9
-5.347
-2.4
55.346
24.9 %
25.3
1.439
38.472
202.98
9.1 %
100
25.316
12.5
177.66
10 %
87.5
42.321
20.8
92.06
45.4
134.38
14 %
66.2
43.282
-0.7 %
21.3
-3.117
-1.5
15.295
7.5
55.46
23 %
27.3
11.155
5.5
44.305
26.6 %
21.8
1.158
38.272
186
3.2 %
100
24.5
13.2
161.5
3.7 %
86.8
39.5
21.2
78.4
42.2
117.9
-4.4 %
63.4
43.6
34.6 %
23.4
-2.5
-1.3
4.7
2.5
45.1
36.7 %
24.2
10.1
5.4
35
21.1 %
18.8
0.92
38.2
180.2
11.9 %
100
24.5
13.6
155.7
11.2 %
86.4
36.8
20.4
86.5
48
123.3
23.1 %
68.4
32.4
-18.6 %
18
-1
-0.6
1.6
0.9
33
-18.9 %
18.3
4.1
2.3
28.9
-26.1 %
16
0.76
38.2
161.1
11.9 %
100
21.1
13.1
140
10.7 %
86.9
27
16.8
73.2
45.4
100.2
19.1 %
62.2
39.8
-6.1 %
24.7
-1.5
-0.9
2.4
1.5
40.7
-8.9 %
25.3
1.6
1
39.1
-72.2 %
24.3
1.03
38
144
9.7 %
100
17.5
12.2
126.5
11.5 %
87.8
23.7
16.5
60.4
41.9
84.1
9.6 %
58.4
42.4
15.2 %
29.4
-2
-1.4
4.3
3
44.7
27.4 %
31
-96.3
-66.9
140.9
302.6 %
97.8
3.7
38.1
131.3
8.8 %
100
17.9
13.6
113.5
9.1 %
86.4
20.2
15.4
56.5
43
76.7
3 %
58.4
36.8
24.3 %
28
-0.2
-0.2
-1.4
-1.07
35.1
33.5 %
26.7
0.1
0.08
35
36.7 %
26.7
0.92
37.9
120.7
29 %
100
16.7
13.8
104
28.9 %
86.2
20.8
17.2
53.7
44.5
74.5
13.9 %
61.7
29.6
92.2 %
24.5
-1.8
-1.5
-1.5
-1.2
26.3
78.9 %
21.8
0.8
0.7
25.6
76.6 %
21.2
0.68
37.7
93.6
11.2 %
100
12.9
13.8
80.7
12.9 %
86.2
17
18.2
48.4
51.7
65.4
13.7 %
69.9
15.4
10 %
16.5
-0.3
-0.3
-0.3
-0.3
14.7
13.1 %
15.7
0.2
0.2
14.5
12.4 %
15.5
0.39
37.6
84.2
29.1 %
100
12.7
15.1
71.5
31.9 %
84.9
14.7
17.5
42.8
50.8
57.5
11.9 %
68.3
14
400 %
16.6
-0.7
-0.8
-0.2
-0.2
13
550 %
15.4
0.1
0.1
12.9
578.9 %
15.3
0.37
35.4
65.2
16.6 %
100
10.9
16.7
54.2
17.8 %
83.1
13.7
21
37.7
57.8
51.4
11.3 %
78.8
2.8
1500 %
4.3
-0.5
-0.8
-0.3
-0.5
2
600 %
3.1
0.1
0.2
1.9
575 %
2.9
0.05
37.6
55.9
75.2 %
100
9.9
17.7
46
91.7 %
82.3
11.8
21.1
34.3
61.4
46.2
11.3 %
82.6
-0.2
98.9 %
-0.4
-0.3
-0.5
0.1
0.2
-0.4
98.3 %
-0.7
0.1
0.2
-0.4
98.3 %
-0.7
-0.01
35
31.9
40.5 %
100
7.9
24.8
24
48.1 %
75.2
10.3
32.3
31.2
97.8
41.5
29.3 %
130.1
-17.5
-10.1 %
-54.9
-5.8
-18.2
-0.2
-0.6
-23.6
-48.4 %
-74
—
0
-23.6
-48.4 %
-74
-0.68
34.8
22.7
15.8 %
100
6.5
28.6
16.2
13.3 %
71.4
9
39.6
23.1
101.8
32.1
18.5 %
141.4
-15.9
-24.2 %
-70.04
-0.3
-1.3
0.3
1.3
-15.9
-23.3 %
-70.04
—
0
-15.9
-23.3 %
-70.04
-0.46
34.5
19.6
90.3 %
100
5.3
27
14.3
113.4 %
73
7.9
40.3
19.2
98
27.1
9.7 %
138.3
-12.8
28.9 %
-65.3
-0.3
-1.5
0.2
1
-12.9
28.7 %
-65.8
—
0
-12.9
28.7 %
-65.8
-0.38
34.1
10.3
-32.2 %
100
3.6
35
6.7
-29.5 %
65
8.1
78.6
16.6
161.2
24.7
-13.3 %
239.8
-18
5.3 %
-174.8
-0.3
-2.9
0.2
1.9
-18.1
3.7 %
-175.7
—
0
-18.1
3.7 %
-175.7
-0.56
32.2
15.2
6.3 %
100
5.7
37.5
9.5
8 %
62.5
11.9
78.3
16.6
109.2
28.5
18.3 %
187.5
-19
-23.4 %
-125
-0.3
-2
0.5
3.3
-18.8
-27.9 %
-123.7
—
0
-18.8
-27.9 %
-123.7
-0.59
31.6
14.3
26.5 %
100
5.6
39.2
8.8
27.5 %
61.5
10.1
70.6
14
97.9
24.1
20.5 %
168.5
-15.4
-17.6 %
-107.7
-0.2
-1.4
0.8
5.6
-14.7
-14 %
-102.8
—
0
-14.7
-13.1 %
-102.8
-0.49
30
11.3
13 %
100
4.4
38.9
6.9
16.9 %
61.1
8.4
74.3
11.6
102.7
20
16.3 %
177
-13.1
-15.9 %
-115.9
-0.3
-2.7
0.4
3.5
-12.9
-21.7 %
-114.2
—
0
-13
-22.6 %
-115.04
-0.46
28.1
10
37 %
100
4.1
41
5.9
40.5 %
59
6.9
69
10.2
102
17.2
5.5 %
172
-11.3
7.4 %
-113.00000000000001
-0.3
-3
0.9
9
-10.6
17.2 %
-106
—
0
-10.6
17.2 %
-106
-0.38
28
7.3
43.1 %
100
3.1
42.5
4.2
133.3 %
57.5
7.5
102.7
8.9
121.9
16.3
26.4 %
223.3
-12.2
-9.9 %
-167.1
-0.2
-2.7
-0.4
-5.5
-12.8
-14.3 %
-175.3
—
0
-12.8
-14.3 %
-175.3
-0.46
28
5.1
41.7 %
100
3.3
64.7
1.8
12.5 %
35.3
6.1
119.6
6.8
133.3
12.9
10.3 %
252.9
-11.1
-9.9 %
-217.6
-0.2
-3.9
0.1
2
-11.2
-9.8 %
-219.6
—
0
-11.2
-9.8 %
-219.6
-0.42
26.9
3.6
56.5 %
100
2
55.6
1.6
45.5 %
44.4
5.5
152.8
6.2
172.2
11.7
3.5 %
325
-10.1
1 %
-280.6
-0.2
-5.6
0.1
2.8
-10.2
-1 %
-283.3
—
0
-10.2
-1 %
-283.3
-0.38
26.9
2.3
76.9 %
100
1.2
52.2
1.1
120 %
47.8
5.5
239.1
5.8
252.2
11.3
9.7 %
491.3
-10.2
-4.1 %
-443.5
—
0
0.1
4.3
-10.1
-5.2 %
-439.1
—
0
-10.1
-5.2 %
-439.1
-0.38
26.9
1.3
—
100
0.8
61.5
0.5
—
38.5
5.5
423.1
4.8
369.2
10.3
—
792.3
-9.8
—
-753.8
—
0
0.2
15.4
-9.6
—
-738.5
—
0
-9.6
—
-738.5
-0.36
26.9