Forte Statements
37
Data from Forte`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
11 Nov, 2024
Forte Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
6.37
0
3.85
0
10.22
13.2 %
0
-10.22
-13.2 %
0
—
0
0.26
0
-9.96
-11.9 %
0
—
0
-9.96
-11.9 %
0
-0.26
37.86
—
—
100
—
0
—
—
0
7.14
0
1.9
0
9.03
31.6 %
0
-9.03
-31.6 %
0
—
0
0.14
0
-8.9
-31.9 %
0
—
0
-8.9
-31.9 %
0
-0.42
21.05
—
—
100
—
0
—
—
0
4.79
0
2.07
0
6.86
38.9 %
0
-6.86
-38.9 %
0
—
0
0.1
0
-6.75
-38.3 %
0
—
0
-6.75
-38.3 %
0
-0.32
21.01
—
—
100
—
0
—
—
0
2.49
0
2.45
0
4.94
44.4 %
0
-4.94
-44.4 %
0
—
0
0.06
0
-4.88
-43.5 %
0
—
0
-4.88
-43.5 %
0
-0.23
21.04
—
—
100
—
0
—
—
0
1.38
0
2.04
0
3.42
13.2 %
0
-3.42
-13.2 %
0
—
0
0.02
0
-3.4
-11.8 %
0
—
0
-3.4
-11.8 %
0
-0.18
18.93
—
—
100
—
0
—
—
0
1.03
0
1.99
0
3.02
20.3 %
0
-3.02
-20.3 %
0
—
0
-0.02
0
-3.04
-18.3 %
0
—
0
-3.04
-18.3 %
0
-0.21
14.76
—
—
100
—
0
—
—
0
0.69
0
1.82
0
2.51
-23.9 %
0
-2.51
23.9 %
0
—
0
-0.05
0
-2.57
23.1 %
0
—
0
-2.57
23.1 %
0
-0.17
14.76
—
—
100
—
0
—
—
0
1.35
0
1.95
0
3.3
-57.1 %
0
-3.3
57.1 %
0
—
0
-0.04
0
-3.34
56.9 %
0
—
0
-3.34
56.9 %
0
-0.23
14.76
—
—
100
—
0
—
—
0
5.66
0
2.04
0
7.7
33.9 %
0
-7.7
-33.9 %
0
—
0
-0.05
0
-7.75
-33.4 %
0
—
0
-7.75
-33.4 %
0
-0.54
14.24
—
—
100
—
0
—
—
0
3.52
0
2.22
0
5.75
21.3 %
0
-5.75
-21.3 %
0
—
0
-0.07
0
-5.81
-21 %
0
—
0
-5.81
-21 %
0
-0.43
13.6
—
—
100
—
0
—
—
0
3.32
0
1.42
0
4.74
5.6 %
0
-4.74
-5.6 %
0
—
0
-0.06
0
-4.8
-4.8 %
0
—
0
-4.8
-4.8 %
0
-0.36
13.25
—
—
100
—
0
—
—
0
3.03
0
1.47
0
4.49
-10.4 %
0
-4.49
10.4 %
0
—
0
-0.08
0
-4.58
10.2 %
0
—
0
-4.58
10.2 %
0
-0.37
12.36
—
—
100
—
0
—
—
0
3.69
0
1.32
0
5.01
-85.6 %
0
-5.01
85.6 %
0
—
0
-0.09
0
-5.1
85.3 %
0
—
0
-5.1
85.3 %
0
-0.45
11.21
—
—
100
—
0
—
—
0
33.99
0
0.76
0
34.75
1611.8 %
0
-34.75
-1611.8 %
0
—
0
-0.01
0
-34.76
-1595.6 %
0
—
0
-34.76
-1595.6 %
0
-9.52
3.65
—
-100 %
100
—
0
—
—
0
1.35
0
0.67
0
2.03
-81 %
0
-2.03
81 %
0
—
0
-0.02
0
-2.05
80.6 %
0
—
0
-2.05
80.6 %
0
-0.97
2.12
0.01
—
100
—
0
—
—
0
7.6
76000
3.12
31200
10.71
-37.5 %
107100
-10.7
37.5 %
-107000
-0.13
-1300
—
0
-10.58
43.5 %
-105800
—
0
-10.58
43.5 %
-105800
-6.64
1.59
0.01
—
100
—
0
—
—
0
13.3
133000
3.84
38400
17.13
1.8 %
171300
-17.12
-1.8 %
-171200
-1.61
-16100
—
0
-18.74
-9.5 %
-187400
—
0
-18.74
-9.5 %
-187400
-11.78
1.59
0.01
—
100
—
0
—
—
0
11.97
119700
4.85
48500
16.82
-0.4 %
168200
-16.82
0.3 %
-168200
-0.3
-3000
—
0
-17.11
-0.2 %
-171100
—
0
-17.11
-0.2 %
-171100
-10.84
1.58
0.01
—
100
—
0
—
—
0
12.43
124300
4.45
44500
16.88
-11.7 %
168800
-16.87
11.7 %
-168700
-0.21
-2100
—
0
-17.08
12 %
-170800
—
0
-17.08
12.9 %
-170800
-11.09
1.54
0.01
-99.9 %
100
—
0
—
—
0
15.62
156200
3.5
35000
19.12
15.3 %
191200
-19.11
-1436.4 %
-191100
-0.3
-3000
—
0
-19.41
-1817.7 %
-194100
0.19
1900
-19.6
-5057.9 %
-196000
-14.41
1.36
18.01
180000 %
100
—
0
—
—
0
12.26
68.1
4.32
24
16.58
8.1 %
92.1
1.43
109.3 %
7.9
-0.3
-1.7
—
0
1.13
107 %
6.3
1.51
8.4
-0.38
97.6 %
-2.1
-0.29
1.33
0.01
—
100
—
0
—
—
0
12.76
127600
2.57
25700
15.34
19.3 %
153400
-15.33
-19.3 %
-153300
-0.76
-7600
—
0
-16.09
-24.9 %
-160900
—
0
-16.09
-24.9 %
-160900
-12.11
1.33
0.01
—
100
—
0
—
—
0
10.44
104400
2.42
24200
12.86
20.2 %
128600
-12.85
-20.2 %
-128500
-0.03
-300
—
0
-12.88
-18.8 %
-128800
—
0
-12.88
-18.8 %
-128800
-9.68
1.33
0.01
—
—
—
—
8.29
2.4
10.7
9.7 %
-10.69
-9.8 %
-0.15
—
-10.84
-8.9 %
—
-10.84
-8.9 %
-8.17
1.33
0.01
—
—
—
—
7.56
2.18
9.75
12.6 %
-9.74
-12.6 %
-0.22
—
-9.95
-9.7 %
—
-9.95
-9.7 %
-7.54
1.32
0.01
—
—
—
—
6.63
2.03
8.66
1.2 %
-8.65
-1.2 %
-0.41
—
-9.07
—
—
-9.07
—
-8.33
1.09
0.01
—
—
—
—
6.62
1.94
8.56
7.1 %
-8.55
-7.3 %
-0.52
—
-9.07
-7.6 %
—
-9.07
-7.6 %
-7.36
1.23
0.01
—
—
—
—
6.63
1.35
7.99
-6.4 %
-7.97
6.6 %
-0.46
—
-8.43
6.3 %
—
-8.43
6.3 %
-6.85
1.23
0.01
—
—
—
—
7.59
0.96
8.54
11.9 %
-8.53
-11.9 %
-0.47
—
-9
-11.9 %
—
-9
-11.9 %
-7.3
1.23
0.01
—
—
—
—
6.53
1.1
7.63
0.7 %
-7.62
-0.7 %
-0.42
—
-8.04
-0.4 %
—
-8.04
-0.4 %
-6.52
1.23
0.01
—
—
—
—
6.47
1.11
7.58
13.5 %
-7.57
-13.5 %
-0.44
—
-8.01
-16.9 %
—
-8.01
-16.9 %
-6.51
1.23
0.01
—
—
—
—
5.72
0.96
6.68
0.8 %
-6.67
-0.8 %
-0.18
—
-6.85
-3.8 %
—
-6.85
-3.8 %
-5.55
1.23
0.01
—
—
—
—
5.58
1.06
6.63
23 %
-6.62
-23 %
0.03
-0.02
-6.6
-23.8 %
—
-6.6
-23.8 %
-5.35
1.23
0.01
—
—
—
—
4.49
0.9
5.39
25.1 %
-5.38
-25.1 %
0.03
0.02
-5.33
-24.5 %
—
-5.33
-24.5 %
-4.32
1.23
0.01
—
—
—
—
3.39
0.92
4.31
1.9 %
-4.3
-1.9 %
0.02
—
-4.28
-1.9 %
—
-4.28
-1.9 %
-3.47
1.23
0.01
—
—
—
—
3.5
0.72
4.23
20.5 %
-4.22
-20.6 %
0.02
—
-4.2
-20.7 %
—
-4.2
-20.7 %
-3.4
1.23
0.01
—
—
—
—
2.84
0.67
3.51
—
-3.5
—
0.02
—
-3.48
—
—
-3.48
—
-2.82
1.23