Kancera Statements
3E
Data from Kancera`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
23 Aug, 2024
Reporting period :
Quarterly
Earnings release date:
23 Aug, 2024
Expected release date:
15 Nov, 2024
Kancera Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
9.239
0
1.307
0
10.546
-42.4 %
0
-10.546
42.4 %
0
-0.187
0
—
0
-10.733
41 %
0
—
0
-10.733
41 %
0
-0.132
81.506
—
—
100
—
0
—
—
0
16.546
0
2.233
0
18.323
6.6 %
0
-18.323
-6.6 %
0
0.134
0
—
0
-18.189
-3.9 %
0
—
0
-18.189
-3.9 %
0
-0.226
80.363
—
—
100
—
0
—
—
0
15.168
0
2.155
0
17.187
23 %
0
-17.187
-23 %
0
-0.312
0
—
0
-17.499
-24.9 %
0
—
0
-17.499
-24.9 %
0
-0.22
79.528
—
—
100
—
0
—
—
0
11.595
0
2.405
0
13.973
30.3 %
0
-13.973
-30.3 %
0
-0.038
0
—
0
-14.011
-28.5 %
0
—
0
-14.011
-28.5 %
0
-0.391
35.833
—
—
100
—
0
—
—
0
8.747
0
2.198
0
10.725
-30.2 %
0
-10.725
30.2 %
0
-0.178
0
—
0
-10.903
29.9 %
0
—
0
-10.903
29.9 %
0
-0.166
65.6
—
—
100
—
0
—
—
0
14.674
0
0.918
0
15.365
29.4 %
0
-15.365
-29.4 %
0
-0.197
0
—
0
-15.562
-29.6 %
0
—
0
-15.562
-29.6 %
0
-0.237
65.6
—
—
100
—
0
—
—
0
10.592
0
1.558
0
11.871
-6.8 %
0
-11.871
6.8 %
0
-0.137
0
—
0
-12.008
7.3 %
0
—
0
-12.008
7.3 %
0
-0.183
65.6
—
—
100
—
0
—
—
0
12.895
0
0.973
0
12.731
16.9 %
0
-12.731
-16.9 %
0
—
0
-0.222
0
-12.953
-17.8 %
0
—
0
-12.953
-17.8 %
0
-0.197
65.775
—
—
100
—
0
—
—
0
10.936
0
0.373
0
10.893
-49.6 %
0
-10.893
49.6 %
0
-0.105
0
—
0
-10.998
49.4 %
0
—
0
-10.998
49.4 %
0
-0.169
65.268
—
—
100
—
0
—
—
0
18.803
0
2.98
0
21.632
140.3 %
0
-21.632
-140.3 %
0
-0.103
0
—
0
-21.735
-139.2 %
0
—
0
-21.735
-139.2 %
0
-0.333
65.268
—
-100 %
100
—
0
—
-100 %
0
8.187
0
1.38
0
9.002
-77.2 %
0
-9.002
77.2 %
0
-0.083
0
—
0
-9.085
77.6 %
0
—
0
-9.085
77.6 %
0
-0.188
48.384
0.09
83.7 %
100
0.027
30
0.063
28.6 %
70
—
0
5.536
6151.1
39.52
321.8 %
43911.1
-39.457
-323.3 %
-43841.1
-1.043
-1158.9
—
0
-40.5
-332.3 %
-45000
—
0
-40.5
-332.3 %
-45000
-1.116
36.301
0.049
19.5 %
100
—
0
0.049
250 %
100
8.815
17989.8
0.91
1857.1
9.37
-61.5 %
19122.4
-9.321
61.7 %
-19022.4
-0.048
-98
—
0
-9.369
63.2 %
-19120.4
—
0
-9.369
63.2 %
-19120.4
-0.215
43.641
0.041
—
100
0.027
65.9
0.014
—
34.1
19.293
47056.1
9.355
22817.1
24.332
118.3 %
59346.3
-24.318
-118.5 %
-59312.2
-1.153
-2812.2
—
0
-25.471
-118.3 %
-62124.4
—
0
-25.471
-118.3 %
-62124.4
-0.659
38.629
0.041
-98.7 %
100
0.027
65.9
0.014
-99.6 %
34.1
9.694
23643.9
2.195
5353.7
11.144
-71.3 %
27180.5
-11.13
68.8 %
-27146.3
-0.54
-1317.07
—
0
-11.67
67.7 %
-28463.4
—
0
-11.67
67.7 %
-28463.4
-0.55
21.236
3.216
1218 %
100
0.096
3
3.12
1292.9 %
97
34.505
1072.9
6.606
205.4
38.773
403.5 %
1205.6
-35.653
-376.9 %
-1108.6
-0.442
-13.7
—
0
-36.095
-373.9 %
-1122.4
—
0
-36.095
-373.9 %
-1122.4
-1.686
21.414
0.244
-92.1 %
100
0.02
8.2
0.224
-92.6 %
91.8
7.218
2958.2
1.006
412.3
7.7
-67.4 %
3155.7
-7.476
63.7 %
-3063.9
-0.141
-57.8
—
0
-7.617
63.4 %
-3121.7
—
0
-7.617
63.4 %
-3121.7
-0.034
226.9
3.099
-0.4 %
100
0.076
2.5
3.023
-2.8 %
97.5
20.27
654.1
4.436
143.1
23.642
114.7 %
762.9
-20.619
-161 %
-665.3
-0.199
-6.4
—
0
-20.818
-161.7 %
-671.8
—
0
-20.818
-161.7 %
-671.8
-0.094
221.35
3.111
954.6 %
100
—
0
3.111
1078.4 %
100
10.162
326.6
1.254
40.3
11.012
-13.2 %
354
-7.901
36.4 %
-254
-0.055
-1.8
—
0
-7.956
34.2 %
-255.7
—
0
-7.956
34.2 %
-255.7
-0.039
202.88
0.295
Infinity %
100
0.031
10.5
0.264
743.9 %
89.5
13.982
4739.7
2.776
941
12.69
19.2 %
4301.7
-12.426
-16.3 %
-4212.2
0.326
110.5
—
0
-12.1
-12 %
-4101.7
—
0
-12.1
-12 %
-4101.7
-0.054
223.67
—
—
100
0.041
0
-0.041
-Infinity %
0
10.481
0
0.48
0
10.644
4.9 %
0
-10.685
-5.3 %
0
-0.12
0
—
0
-10.805
-1.7 %
0
—
0
-10.805
-1.7 %
0
-0.057
190.29
—
—
100
—
0
—
—
0
8.94
0
1.26
0
10.15
-20.2 %
0
-10.15
20.2 %
0
-0.47
0
-0.04
0
-10.62
14.8 %
0
—
0
-10.62
14.8 %
0
-0.07
155.22
—
-100 %
100
—
0
—
-100 %
0
11.84
0
0.93
0
12.72
4.6 %
0
-12.72
-6.7 %
0
0.25
0
-0.04
0
-12.47
-3.5 %
0
—
0
-12.47
-3.5 %
0
-0.07
190.54
0.29
Infinity %
100
0.05
17.2
0.25
Infinity %
86.2
11.24
3875.9
0.92
317.2
12.16
-26.6 %
4193.1
-11.92
28.1 %
-4110.3
-0.13
-44.8
—
0
-12.05
27 %
-4155.2
—
0
-12.05
27 %
-4155.2
-0.08
158.54
—
-100 %
100
—
0
—
-100 %
0
14.73
0
1.84
0
16.57
-8.1 %
0
-16.57
7.8 %
0
0.07
0
—
0
-16.5
8.3 %
0
—
0
-16.5
8.3 %
0
-0.1
160.34
0.09
Infinity %
100
0.03
33.3
0.06
Infinity %
66.7
16.82
18688.9
1.21
1344.4
18.03
86.1 %
20033.3
-17.97
-85.4 %
-19966.7
-0.02
-22.2
—
0
-17.99
-86.2 %
-19988.9
—
0
-17.99
-86.2 %
-19988.9
-0.12
147.29
—
-100 %
100
—
0
—
-100 %
0
8.28
0
1.41
0
9.69
46.6 %
0
-9.69
-49.1 %
0
0.03
0
—
0
-9.66
-50 %
0
—
0
-9.66
-50 %
0
-0.07
135.33
0.13
225 %
100
0.02
15.4
0.11
266.7 %
84.6
5.79
4453.8
0.82
630.8
6.61
25.2 %
5084.6
-6.5
-23.8 %
-5000
0.06
46.2
—
0
-6.44
-20.1 %
-4953.8
—
0
-6.44
-20.1 %
-4953.8
-0.04
154.21
0.04
100 %
100
0.01
25
0.03
200 %
75
4.65
11625
0.63
1575
5.28
-3.8 %
13200
-5.25
4.2 %
-13125
-0.11
-275
—
0
-5.36
2.2 %
-13400
—
0
-5.36
2.2 %
-13400
-0.04
144.99
0.02
-81.8 %
100
0.01
50
0.01
-90 %
50
4.41
22050
1.08
5400
5.49
6.6 %
27450
-5.48
-8.3 %
-27400
0.01
50
—
0
-5.48
-8.7 %
-27400
—
0
-5.48
-8.7 %
-27400
-0.04
122.22
0.11
450 %
100
0.02
18.2
0.1
900 %
90.9
4.25
3863.6
0.9
818.2
5.15
-12.6 %
4681.8
-5.06
14.1 %
-4600
0.02
18.2
—
0
-5.04
14.1 %
-4581.8
—
0
-5.04
14.1 %
-4581.8
-0.04
122.37
0.02
-88.9 %
100
0.01
50
0.01
-92.9 %
50
8.3
41500
2.8
14000
5.89
65 %
29450
-5.89
-71.2 %
-29450
0.02
100
—
0
-5.87
-71.6 %
-29350
—
0
-5.87
-71.6 %
-29350
-0.05
122.37
0.18
157.1 %
100
0.05
27.8
0.14
133.3 %
77.8
3.25
1805.6
0.33
183.3
3.57
-34.9 %
1983.3
-3.44
36.5 %
-1911.1
0.02
11.1
—
0
-3.42
36.8 %
-1900
—
0
-3.42
36.8 %
-1900
-0.03
134.16
0.07
600 %
100
0.01
14.3
0.06
Infinity %
85.7
4.64
6628.6
0.84
1200
5.48
10.9 %
7828.6
-5.42
-9.7 %
-7742.9
0.01
14.3
—
0
-5.41
-10 %
-7728.6
—
0
-5.41
-10 %
-7728.6
-0.05
105.37
0.01
-80 %
100
0.01
100
—
-100 %
0
4.16
41600
0.78
7800
4.94
-3.1 %
49400
-4.94
2.8 %
-49400.00000000001
0.02
200
—
0
-4.92
2.6 %
-49200
—
0
-4.92
2.6 %
-49200
-0.04
119.04
0.05
-16.7 %
100
0.03
60
0.02
300 %
40
4.13
8260
0.97
1940
5.1
67.2 %
10200
-5.08
-66 %
-10160
0.03
60
—
0
-5.05
-67.8 %
-10100
—
0
-5.05
-67.8 %
-10100
-0.03
176.88
0.06
-60 %
100
0.07
116.7
-0.01
-120 %
-16.7
2.66
4433.3
0.39
650
3.05
-21 %
5083.3
-3.06
19.5 %
-5100
0.06
100
—
0
-3.01
19.7 %
-5016.7
—
0
-3.01
19.7 %
-5016.7
-0.04
84.01
0.15
-28.6 %
100
0.1
66.7
0.05
-54.5 %
33.3
3.44
2293.3
0.42
280
3.86
-9.2 %
2573.3
-3.8
8.4 %
-2533.3
0.05
33.3
—
0
-3.75
10.1 %
-2500
—
0
-3.75
10.1 %
-2500
-0.04
84.01
0.21
-84.4 %
100
0.11
52.4
0.11
-90.2 %
52.4
3.47
1652.4
0.79
376.2
4.25
32.4 %
2023.8
-4.15
-99.5 %
-1976.2
-0.02
-9.5
—
0
-4.17
-98.6 %
-1985.7
—
0
-4.17
-98.6 %
-1985.7
-0.05
84.01
1.35
462.5 %
100
0.23
17
1.12
1300 %
83
2.15
159.3
1.06
78.5
3.21
13.8 %
237.8
-2.08
24.1 %
-154.07
-0.02
-1.5
—
0
-2.1
23.4 %
-155.6
—
0
-2.1
23.4 %
-155.6
-0.16
12.76
0.24
—
100
0.16
66.7
0.08
—
33.3
1.82
758.3
1
416.7
2.82
—
1175
-2.74
—
-1141.7
—
0
—
0
-2.74
—
-1141.7
—
0
-2.74
—
-1141.7
-0.06
49.29