Xenetic Statements
3X
Data from Xenetic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
07 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
13 Aug, 2024
Expected release date:
07 Nov, 2024
Xenetic Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.726
42.2 %
100
—
0
—
—
0
0.934
128.5
1.13
155.6
2.064
16 %
284.1
-1.337
-5.4 %
-184.1
0.063
8.7
0
-0.003
-1.274
-6.6 %
-175.4
—
0
-1.274
-6.6 %
-175.4
-0.827
1.541
0.511
-24 %
100
—
0
—
—
0
0.944
184.9
0.835
163.4
1.779
-7.7 %
348.3
-1.268
-1 %
-248.3
0.073
14.3
0
0.01
-1.195
-2 %
-234
—
0
-1.195
-2 %
-234
-0.776
1.541
0.672
10.2 %
100
—
0
—
—
0
0.976
145.2
0.952
141.7
1.928
9.5 %
286.9
-1.256
-9.2 %
-186.9
0.084
12.5
0
0.06
-1.172
-10.5 %
-174.3
—
0
-1.172
-10.5 %
-174.3
-0.761
1.539
0.61
-6.2 %
100
—
0
—
—
0
1.02
167.2
0.74
121.3
1.76
-4.9 %
288.5
-1.15
4.2 %
-188.5
0.09
14.8
—
0
-1.06
-1 %
-173.8
—
0
-1.06
-1 %
-173.8
-0.69
1.53
0.65
6.6 %
100
—
0
—
—
0
0.9
138.5
0.95
146.2
1.85
21.7 %
284.6
-1.2
-30.4 %
-184.6
0.13
20
0.02
3.1
-1.05
-22.1 %
-161.5
—
0
-1.05
-22.1 %
-161.5
-0.69
1.52
0.61
24.5 %
100
—
0
—
—
0
0.6
98.4
0.93
152.5
1.52
-25.9 %
249.2
-0.92
41 %
-150.8
0.05
8.2
—
0
-0.86
41.9 %
-141
—
0
-0.86
41.9 %
-141
-0.56
1.52
0.49
19.5 %
100
—
0
—
—
0
1.19
242.9
0.86
175.5
2.05
62.7 %
418.4
-1.56
-83.5 %
-318.4
0.08
16.3
—
0
-1.48
-85 %
-302.04
—
0
-1.48
-85 %
-302.04
-0.98
1.51
0.41
-2.4 %
100
—
0
—
—
0
0.4
97.6
0.86
209.8
1.26
-59.4 %
307.3
-0.85
68.4 %
-207.3
0.05
12.2
—
0
-0.8
70 %
-195.1
—
0
-0.8
70 %
-195.1
-0.56
1.43
0.42
7.7 %
100
—
0
—
—
0
2.08
495.2
1.03
245.2
3.1
54.2 %
738.1
-2.69
-66 %
-640.5
0.02
4.8
—
0
-2.67
-67.9 %
-635.7
—
0
-2.67
-67.9 %
-635.7
-1.9
1.41
0.39
18.2 %
100
—
0
—
—
0
1.1
282.1
0.91
233.3
2.01
-9 %
515.4
-1.62
13.4 %
-415.4
0.03
7.7
—
0
-1.59
13.6 %
-407.7
—
0
-1.59
13.6 %
-407.7
-1.19
1.34
0.33
-5.7 %
100
—
0
—
—
0
1.23
372.7
0.98
297
2.21
27.7 %
669.7
-1.87
-35.5 %
-566.7
0.03
9.1
—
0
-1.84
-36.3 %
-557.6
—
0
-1.84
-36.3 %
-557.6
-1.37
1.34
0.35
20.7 %
100
—
0
—
—
0
0.78
222.9
0.95
271.4
1.73
21.8 %
494.3
-1.38
-22.1 %
-394.3
0.03
8.6
—
0
-1.35
-21.6 %
-385.7
—
0
-1.35
-21.6 %
-385.7
-1.33
1.02
0.29
52.6 %
100
—
0
—
—
0
0.52
179.3
0.89
306.9
1.42
-9 %
489.7
-1.13
17.5 %
-389.7
0.02
6.9
—
0
-1.11
17.8 %
-382.8
—
0
-1.11
17.8 %
-382.8
-1.27
0.87
0.19
26.7 %
100
—
0
—
—
0
0.63
331.6
0.93
489.5
1.56
13.9 %
821.1
-1.37
-12.3 %
-721.05
0.02
10.5
—
0
-1.35
-12.5 %
-710.5
—
0
-1.35
-12.5 %
-710.5
-1.54
0.87
0.15
25 %
100
—
0
—
—
0
0.49
326.7
0.88
586.7
1.37
-0.7 %
913.3
-1.22
3.2 %
-813.3
0.02
13.3
—
0
-1.2
88.5 %
-800
—
0
-1.2
84.1 %
-800
-1.78
0.68
0.12
9.1 %
100
—
0
—
—
0
0.57
475
0.8
666.7
1.38
25.5 %
1150
-1.26
-28.6 %
-1050
0.02
16.7
—
0
-10.48
-1003.2 %
-8733.3
-2.92
-2433.3
-7.56
-695.8 %
-6300
-12.01
0.63
0.11
83.3 %
100
—
0
—
—
0
0.31
281.8
0.79
718.2
1.1
-14.7 %
1000
-0.98
20.3 %
-890.9
0.03
27.3
—
0
-0.95
19.5 %
-863.6
—
0
-0.95
19.5 %
-863.6
-1.52
0.63
0.06
200 %
100
—
0
—
—
0
0.36
600
0.93
1550
1.29
3.2 %
2150
-1.23
—
-2050
0.05
83.3
—
0
-1.18
-0.9 %
-1966.7
—
0
-1.18
-0.9 %
-1966.7
-1.89
0.62
0.02
Infinity %
100
—
0
—
—
0
0.42
2100
0.83
4150
1.25
-18.8 %
6250
-1.23
20.1 %
-6150
0.06
300
—
0
-1.17
86.9 %
-5850
—
0
-1.17
88.7 %
-5850
-2.01
0.58
—
—
100
—
0
—
—
0
0.49
0
1.04
0
1.54
11.6 %
0
-1.54
-11.6 %
0
0.05
0
—
0
-8.9
-544.9 %
0
—
0
-10.31
-647.1 %
0
-26.43
0.39
—
—
100
—
0
—
—
0
0.49
0
0.89
0
1.38
3.8 %
0
-1.38
-3.8 %
0
—
0
—
0
-1.38
-3.8 %
0
—
0
-1.38
73.5 %
0
-15.33
0.09
—
—
100
—
0
—
—
0
0.46
0
0.86
0
1.33
-18.9 %
0
-1.33
18.9 %
0
—
0
—
0
-1.33
18.9 %
0
—
0
-5.21
-217.7 %
0
-65.12
0.08
—
—
100
—
0
—
—
0
0.51
0
1.12
0
1.64
-9.4 %
0
-1.64
9.4 %
0
—
0
—
0
-1.64
9.4 %
0
—
0
-1.64
9.4 %
0
-20.5
0.08
—
—
100
—
0
—
—
0
0.74
0
1.08
0
1.81
-9 %
0
-1.81
9 %
0
—
0
—
0
-1.81
10.8 %
0
—
0
-1.81
10.8 %
0
-22.62
0.08
—
—
100
—
0
—
—
0
0.93
0
1.07
0
1.99
8.7 %
0
-1.99
-8.7 %
0
—
0
-0.03
0
-2.03
-11.5 %
0
—
0
-2.03
-11.5 %
0
-28.99
0.07
—
-100 %
100
—
0
—
—
0
0.71
0
1.12
0
1.83
-40.4 %
0
-1.83
-141.3 %
0
—
0
0.01
0
-1.82
-140.9 %
0
—
0
-1.82
-140.9 %
0
-26
0.07
7.5
8233.3 %
—
7.5
75100 %
1.08
1.99
3.07
37.7 %
4.43
297.8 %
0.01
0.01
4.45
296.9 %
—
4.45
296.9 %
63.57
0.07
0.09
Infinity %
0.1
-0.01
83.3 %
0.88
1.34
2.23
-21.5 %
-2.24
22.8 %
—
-0.01
-2.26
22.6 %
—
-2.26
22.6 %
-32.28
0.07
—
—
0.06
-0.06
—
0.87
1.97
2.84
-0.7 %
-2.9
-1.4 %
0.01
-0.03
-2.92
-1.7 %
—
-2.92
-1.7 %
-41.71
0.07
—
-100 %
—
—
—
1.22
1.63
2.86
-6.5 %
-2.86
-4666.7 %
—
-0.01
-2.87
-635.9 %
—
-2.87
35.2 %
-41
0.07
3
Infinity %
—
—
—
0.71
2.35
3.06
36 %
-0.06
97.3 %
-0.06
-0.27
-0.39
84.2 %
—
-4.43
-79.4 %
-63.28
0.07
—
—
—
—
—
0.89
1.36
2.25
-94.8 %
-2.25
94.8 %
-0.1
-0.01
-2.47
94.8 %
—
-2.47
94.8 %
-35.28
0.07
—
—
—
—
—
41.71
1.56
43.26
2225.8 %
-43.26
-2225.8 %
1.67
-6.17
-47.77
-1238.1 %
—
-47.77
-1238.1 %
-682.42
0.07
—
—
—
—
—
0.43
1.42
1.86
-30.9 %
-1.86
30.9 %
-0.11
-0.03
-3.57
1.7 %
—
-3.57
1.7 %
-89.25
0.04
—
—
—
—
—
1.03
1.66
2.69
-29.2 %
-2.69
29.2 %
-0.92
-0.02
-3.63
31.8 %
—
-3.63
31.8 %
-90.75
0.04
—
—
—
—
—
0.82
2.98
3.8
179.4 %
-3.8
-179.4 %
-1.47
-0.05
-5.32
-370.8 %
—
-5.32
-370.8 %
-133
0.04
—
—
—
—
—
0.56
0.8
1.36
-31 %
-1.36
31 %
—
0.23
-1.13
53.5 %
—
-1.13
53.5 %
-28.24
0.04
—
—
—
—
—
1.04
0.94
1.97
-53.3 %
-1.97
53.3 %
—
-0.46
-2.43
43.5 %
—
-2.43
43.5 %
-60.75
0.04
—
—
—
—
—
2.82
1.4
4.22
35.7 %
-4.22
-35.7 %
0.01
-0.09
-4.3
-35.2 %
—
-4.3
-35.2 %
-107.5
0.04
—
—
—
—
—
1.91
1.2
3.11
17.8 %
-3.11
-17.8 %
—
-0.07
-3.18
-15.2 %
—
-3.18
-15.2 %
-106
0.03
—
—
—
—
—
1.03
1.61
2.64
-11.7 %
-2.64
11.7 %
0.01
-0.13
-2.76
32 %
—
-2.76
32 %
-92
0.03
—
—
—
—
—
0.57
2.43
2.99
3637.5 %
-2.99
-3637.5 %
—
—
-4.06
-4975 %
—
-4.06
-4975 %
-135.33
0.03
—
100 %
—
—
—
—
0.06
0.08
14.3 %
-0.08
-14.3 %
-0.01
—
-0.08
—
—
-0.08
—
-24.19
—
-0.01
-125 %
-0.01
—
-100 %
—
0.04
0.07
75 %
-0.07
-600 %
—
—
-0.08
-700 %
—
-0.08
-700 %
-2.66
0.03
0.04
33.3 %
0.01
0.03
-25 %
—
0.03
0.04
100 %
-0.01
-150 %
—
—
-0.01
-150 %
—
-0.01
-150 %
-0.33
0.03
0.03
—
-0.01
0.04
300 %
—
0.01
0.02
—
0.02
300 %
—
—
0.02
300 %
—
0.02
300 %
0.66
0.03
0.03
—
100
0.02
66.7
0.01
—
33.3
—
0
0.02
66.7
0.02
—
66.7
-0.01
—
-33.3
—
0
—
0
-0.01
—
-33.3
—
0
-0.01
—
-33.3
-0.33
0.03