Beyond Statements
48
Data from Beyond`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
06 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
06 Aug, 2024
Expected release date:
06 Nov, 2024
Beyond Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.683
45.3 %
100
1.016
148.8
-0.333
35.1 %
-48.8
6.009
879.8
7.239
1059.9
13.247
9.3 %
1939.5
-13.58
-7.5 %
-1988.3
0.309
45.2
0.216
31.6
-13.055
10.3 %
-1911.4
—
0
-12.201
11 %
-1786.4
-0.266
45.901
0.47
20.2 %
100
0.983
209.1
-0.513
-43.7 %
-109.1
5.699
1212.6
6.422
1366.4
12.121
-27 %
2578.9
-12.634
25.5 %
-2688.09
-1.722
-366.4
-0.211
-44.9
-14.556
15.7 %
-3097.02
—
0
-13.707
15.5 %
-2916.4
-0.371
36.989
0.391
62.9 %
100
0.748
191.3
-0.357
-87.9 %
-91.3
6.838
1748.8
9.768
2498.2
16.606
-4.2 %
4247.1
-16.963
3.3 %
-4338.4
-0.365
-93.4
0.082
21
-17.257
1 %
-4413.6
—
0
-16.22
—
-4148.3
-0.5
32.462
0.24
300 %
100
0.43
179.2
-0.19
20.8 %
-79.2
7.13
2970.8
10.21
4254.2
17.34
10.9 %
7225
-17.54
-10.5 %
-7308.3
0.19
79.2
0.32
133.3
-17.43
-15.7 %
-7262.5
—
0
-16.22
-15 %
-6758.3
-0.51
31.8
0.06
Infinity %
100
0.3
500
-0.24
22.6 %
-400
4.7
7833.3
10.94
18233.3
15.63
14.3 %
26050
-15.87
-13.5 %
-26450
0.77
1283.3
0.25
416.7
-15.06
28.8 %
-25100.000000000004
—
0
-14.1
30.1 %
-23500
-0.45
31.38
—
—
100
0.31
0
-0.31
-342.9 %
0
4.13
0
9.55
0
13.67
-1.9 %
0
-13.98
0.2 %
0
0.77
0
-0.32
0
-21.15
-53.3 %
0
—
0
-20.17
-58.2 %
0
-0.67
30.19
—
—
100
0.07
0
-0.07
61.1 %
0
5
0
8.94
0
13.94
12.1 %
0
-14.01
-11 %
0
0.24
0
0.22
0
-13.8
-7.8 %
0
—
0
-12.75
-6.5 %
0
-0.43
29.92
—
—
100
0.18
0
-0.18
—
0
4.45
0
7.99
0
12.44
8.7 %
0
-12.62
-10.3 %
0
-0.27
0
0.09
0
-12.8
-9.8 %
0
—
0
-11.97
-9.5 %
0
-0.4
29.9
—
—
100
—
0
—
—
0
3.23
0
8.21
0
11.44
15.2 %
0
-11.44
-15.2 %
0
-0.23
0
0.01
0
-11.66
43.6 %
0
—
0
-10.93
45.4 %
0
-0.37
29.89
—
—
100
—
0
—
—
0
3.71
0
6.22
0
9.93
32.6 %
0
-9.93
-32.6 %
0
-0.54
0
—
0
-20.66
-159.5 %
0
—
0
-20
-158.4 %
0
-0.67
29.71
—
—
100
—
0
—
—
0
2.54
0
4.94
0
7.49
20.8 %
0
-7.49
-20.8 %
0
-0.07
0
-0.41
0
-7.96
8.4 %
0
—
0
-7.74
10.9 %
0
-0.29
26.82
—
—
100
—
0
—
—
0
2.81
0
3.4
0
6.2
-5.9 %
0
-6.2
5.9 %
0
-0.16
0
—
0
-8.69
-28.9 %
0
—
0
-8.69
-28.9 %
0
-0.36
24.17
—
-100 %
100
—
0
—
—
0
2.74
0
3.85
0
6.59
27.2 %
0
-6.59
-31 %
0
-0.15
0
—
0
-6.74
-28.9 %
0
—
0
-6.74
-28.9 %
0
-0.31
21.95
0.15
—
100
—
0
—
—
0
1.85
1233.3
3.33
2220
5.18
-10.2 %
3453.3
-5.03
10.5 %
-3353.3
-0.2
-133.3
—
0
-5.23
9.4 %
-3486.7
—
0
-5.23
9.4 %
-3486.7
-0.25
20.76
0.15
-57.1 %
100
—
0
—
—
0
3.29
2193.3
2.47
1646.7
5.77
8.5 %
3846.7
-5.62
-13.1 %
-3746.7
-0.15
-100
—
0
-5.77
-12.5 %
-3846.7
—
0
-5.77
-12.5 %
-3846.7
-0.33
17.61
0.35
52.2 %
100
—
0
—
—
0
3.15
900
2.17
620
5.32
-22.1 %
1520
-4.97
24.7 %
-1420
-0.17
-48.6
—
0
-5.13
23.9 %
-1465.7
—
0
-5.13
23.9 %
-1465.7
-0.3
17.12
0.23
215 %
100
—
0
—
—
0
4.33
1882.6
2.49
1082.6
6.83
35 %
2969.6
-6.6
-25.5 %
-2869.6
-0.15
-65.2
—
0
-6.74
-24.4 %
-2930.4
—
0
-6.74
-27.9 %
-2930.4
-0.41
16.53
-0.2
-164.5 %
100
—
0
—
—
0
2.89
-1445
2.16
-1080
5.06
0.2 %
-2530
-5.26
-11 %
2630
-0.17
85
—
0
-5.42
-23.2 %
2710
—
0
-5.27
-7.1 %
2635
-0.35
14.98
0.31
-52.3 %
100
—
0
—
—
0
2.58
832.3
2.47
796.8
5.05
2.9 %
1629
-4.74
-11 %
-1529.03
0.34
109.7
—
0
-4.4
-7.3 %
-1419.4
—
0
-4.92
-20 %
-1587.1
-0.43
11.4
0.65
3.2 %
100
—
0
—
—
0
2.85
438.5
2.06
316.9
4.91
8.9 %
755.4
-4.27
-10.1 %
-656.9
0.17
26.2
—
0
-4.1
33.7 %
-630.8
—
0
-4.1
33.7 %
-630.8
-0.38
10.7
0.63
-91.8 %
100
—
0
—
—
0
2.32
368.3
2.18
346
4.51
7.1 %
715.9
-3.88
-210.5 %
-615.9
-2.3
-365.08
—
0
-6.18
-10200 %
-981
—
0
-6.18
-10200 %
-981
-0.67
9.2
7.72
Infinity %
100
—
0
—
—
0
1.63
21.1
2.58
33.4
4.21
75.4 %
54.5
3.51
246.3 %
45.5
-3.57
-46.2
—
0
-0.06
97.5 %
-0.8
—
0
-0.06
97.5 %
-0.8
-0.01
8.6
—
—
100
—
0
—
—
0
0.59
0
1.81
0
2.4
-0.4 %
0
-2.4
0.4 %
0
0.03
0
0.01
0
-2.37
1.2 %
0
—
0
-2.37
1.2 %
0
-0.28
8.53
—
—
100
—
0
—
—
0
0.65
0
1.77
0
2.41
36.9 %
0
-2.41
-36.9 %
0
0.02
0
-0.01
0
-2.4
-39.5 %
0
—
0
-2.4
-39.5 %
0
-0.28
8.66
—
—
100
—
0
—
—
0
1.06
0
0.69
0
1.76
-27.9 %
0
-1.76
27.9 %
0
0.04
0
—
0
-1.72
-263.8 %
0
—
0
-1.72
-263.8 %
0
-0.2
8.43
—
—
100
—
0
—
—
0
1.64
0
0.8
0
2.44
2.5 %
0
-2.44
-2.5 %
0
—
0
3.49
0
1.05
160.3 %
0
—
0
1.05
160.7 %
0
0.14
7.25
—
—
100
—
0
—
—
0
1.22
0
1.17
0
2.38
15.5 %
0
-2.38
-15.5 %
0
—
0
0.65
0
-1.74
75.7 %
0
-0.01
0
-1.73
75.8 %
0
-0.28
6.1
—
—
100
—
0
—
—
0
1.19
0
0.86
0
2.06
-32.9 %
0
-2.06
32.9 %
0
—
0
-5.09
0
-7.15
-148.3 %
0
—
0
-7.15
-148.3 %
0
-1.18
6.05
—
—
100
—
0
—
—
0
0.59
0
2.48
0
3.07
-13.8 %
0
-3.07
13.8 %
0
—
0
0.19
0
-2.88
54.1 %
0
—
0
-2.88
54.1 %
0
-0.46
6.24
—
—
100
—
0
—
—
0
1.44
0
2.12
0
3.56
5833.3 %
0
-3.56
-5833.3 %
0
-1.08
0
-1.64
0
-6.28
-10366.7 %
0
0.01
0
-6.28
-10366.7 %
0
-1.12
5.62
—
—
100
—
0
—
—
0
—
0
0.06
0
0.06
500 %
0
-0.06
-500 %
0
—
0
—
0
-0.06
-500 %
0
—
0
-0.06
-500 %
0
-0.6
0.1
—
—
100
—
0
—
—
0
—
0
0.01
0
0.01
-50 %
0
-0.01
50 %
0
—
0
—
0
-0.01
50 %
0
—
0
-0.01
50 %
0
-0.09
0.1
—
—
100
—
0
—
—
0
—
0
0.02
0
0.02
Infinity %
0
-0.02
-Infinity %
0
—
0
—
0
-0.02
-Infinity %
0
—
0
-0.02
-Infinity %
0
-0.2
0.1
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
0.1
—
—
100
—
0
—
—
0
—
0
—
0
—
—
0
—
—
0
—
0
—
0
—
—
0
—
0
—
—
0
—
0.1