Organovo Statements
4O
Data from Organovo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Organovo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.039
34.5 %
100
0.002
5.1
0.037
—
94.9
1.344
3446.2
2.009
5151.3
3.423
9.5 %
8776.9
-3.386
-9.4 %
-8682.05
0.044
112.8
—
0
-3.342
-9.8 %
-8569.2
0.002
5.1
-3.344
-9.8 %
-8574.4
-0.228
14.664
0.029
480 %
100
—
0
—
—
0
1.005
3465.5
2.05
7069
3.125
-15.2 %
10775.9
-3.096
15.9 %
-10675.9
0.051
175.9
—
0
-3.045
15.5 %
-10500
—
0
-3.045
15.5 %
-10500
-0.304
10.027
0.005
—
100
—
0
—
—
0
1.376
27520
2.236
44720
3.685
-10.6 %
73700
-3.68
10.7 %
-73600
0.076
1520
—
0
-3.604
9.7 %
-72080
—
0
-3.604
9.7 %
-72080
-0.395
9.115
—
-100 %
100
—
0
—
—
0
1.28
0
2.77
0
4.12
-3.5 %
0
-4.12
1.9 %
0
0.12
0
—
0
-3.99
1 %
0
—
0
-3.99
1 %
0
-0.46
8.72
0.08
-50 %
100
—
0
—
—
0
1.61
2012.5
2.59
3237.5
4.27
-46.2 %
5337.5
-4.2
46 %
-5250
0.17
212.5
—
0
-4.03
46 %
-5037.5
—
0
-4.03
46 %
-5037.5
-0.46
8.72
0.16
23.1 %
100
—
0
—
—
0
5.4
3375
2.48
1550
7.94
127.5 %
4962.5
-7.78
-131.5 %
-4862.5
0.33
206.3
—
0
-7.46
-128.8 %
-4662.5
—
0
-7.46
-128.8 %
-4662.5
-0.86
8.72
0.13
62.5 %
100
—
0
—
—
0
1.14
876.9
2.22
1707.7
3.49
1.7 %
2684.6
-3.36
-0.3 %
-2584.6
0.1
76.9
—
0
-3.26
1.8 %
-2507.7
—
0
-3.26
1.8 %
-2507.7
-0.37
8.71
0.08
—
100
—
0
—
—
0
1.19
1487.5
2.19
2737.5
3.43
5.9 %
4287.5
-3.35
-3.4 %
-4187.5
0.03
37.5
—
0
-3.32
-3.4 %
-4150
—
0
-3.32
-3.1 %
-4150
-0.38
8.71
—
-100 %
100
—
0
—
—
0
0.98
0
2.21
0
3.24
-5 %
0
-3.24
-69.6 %
0
0.03
0
—
0
-3.21
-68.1 %
0
—
0
-3.22
-68.6 %
0
-0.37
8.71
1.5
—
100
—
0
—
—
0
1.1
73.3
2.27
151.3
3.41
-2.6 %
227.3
-1.91
45.4 %
-127.3
—
0
—
0
-1.91
45.4 %
-127.3
—
0
-1.91
45.4 %
-127.3
-0.22
8.71
—
—
100
—
0
—
—
0
0.89
0
2.57
0
3.5
-0.3 %
0
-3.5
0.3 %
0
—
0
—
0
-3.5
0.3 %
0
—
0
-3.5
0.3 %
0
-0.4
8.71
—
—
100
—
0
—
—
0
0.65
0
2.82
0
3.51
37.1 %
0
-3.51
-37.1 %
0
—
0
—
0
-3.51
-38.7 %
0
—
0
-3.51
-38.7 %
0
-0.4
8.71
—
—
100
—
0
—
—
0
0.56
0
1.98
0
2.56
-1.5 %
0
-2.56
1.5 %
0
—
0
0.03
0
-2.53
2.7 %
0
—
0
-2.53
2.7 %
0
-0.29
8.7
—
—
100
—
0
—
—
0
0.66
0
1.92
0
2.6
4.4 %
0
-2.6
-4.4 %
0
—
0
—
0
-2.6
-3.6 %
0
—
0
-2.6
-3.6 %
0
-0.34
7.65
—
—
100
—
0
—
—
0
0.39
0
2.09
0
2.49
-59.4 %
0
-2.49
59.4 %
0
—
0
—
0
-2.51
72 %
0
—
0
-2.51
72 %
0
-0.37
6.86
—
—
100
—
0
—
—
0
0.03
0
6.11
0
6.14
120.1 %
0
-6.14
-120.1 %
0
—
0
—
0
-8.95
-223.1 %
0
—
0
-8.95
-223.1 %
0
-1.36
6.57
—
—
100
—
0
—
—
0
—
0
2.78
0
2.79
-5.7 %
0
-2.79
5.7 %
0
0.01
0
0.01
0
-2.77
-1.8 %
0
—
0
-2.77
-1.8 %
0
-0.42
6.53
—
-100 %
100
—
0
—
-100 %
0
—
0
3.09
0
2.96
-42.9 %
0
-2.96
39.5 %
0
0.09
0
0.08
0
-2.72
19.3 %
0
—
0
-2.72
19.3 %
0
-0.42
6.53
0.3
-75.6 %
100
0.01
3.3
0.29
-70.1 %
96.7
0.15
50
4.27
1423.3
5.18
-3 %
1726.7
-4.89
-11.9 %
-1630.0000000000005
0.13
43.3
1.71
570
-3.37
46.4 %
-1123.3
—
0
-3.37
46.4 %
-1123.3
-0.52
6.52
1.23
83.6 %
100
0.26
21.1
0.97
56.5 %
78.9
1.34
108.9
3.82
310.6
5.34
-25.2 %
434.1
-4.37
33 %
-355.3
0.18
14.6
0.27
22
-6.29
0.5 %
-511.4
—
0
-6.29
0.5 %
-511.4
-0.97
6.52
0.67
-1.5 %
100
0.05
7.5
0.62
6.9 %
92.5
3.69
550.7
3.24
483.6
7.14
-7.8 %
1065.7
-6.52
8.9 %
-973.1
0.2
29.9
—
0
-6.32
9.5 %
-943.3
—
0
-6.32
9.5 %
-943.3
-1
6.34
0.68
-12.8 %
100
0.1
14.7
0.58
-9.4 %
85.3
4.4
647.1
3.34
491.2
7.74
7.9 %
1138.2
-7.16
-9.6 %
-1052.9
0.18
26.5
—
0
-6.98
-9.1 %
-1026.5
—
0
-6.98
-9.1 %
-1026.5
-1.17
5.98
0.78
-17 %
100
0.14
17.9
0.64
-22 %
82.1
3.78
484.6
3.39
434.6
7.17
5.1 %
919.2
-6.53
-8.7 %
-837.2
0.19
24.4
—
0
-6.4
-9.6 %
-820.5
—
0
-6.4
-9.6 %
-820.5
-1.1
5.81
0.94
36.2 %
100
0.13
13.8
0.82
43.9 %
87.2
3.19
339.4
3.64
387.2
6.82
-16.3 %
725.5
-6.01
20.7 %
-639.4
0.17
18.1
—
0
-5.84
21.2 %
-621.3
—
0
-5.84
21.3 %
-621.3
-1.02
5.7
0.69
-37.8 %
100
0.12
17.4
0.57
-30.5 %
82.6
3.38
489.9
4.77
691.3
8.15
-3.1 %
1181.2
-7.58
—
-1098.6
0.16
23.2
—
0
-7.41
0.5 %
-1073.9
—
0
-7.42
0.4 %
-1075.4
-1.33
5.57
1.11
-3.5 %
100
0.28
25.2
0.82
-14.6 %
73.9
3.97
357.7
4.43
399.1
8.41
-5.2 %
757.7
-7.58
4.2 %
-682.9
0.14
12.6
-0.01
-0.9
-7.45
4.4 %
-671.2
—
0
-7.45
4.4 %
-671.2
-1.35
5.53
1.15
-15.4 %
0.19
0.96
-12.7 %
4.01
4.87
8.87
-16.9 %
-7.91
17.4 %
0.12
—
-7.79
17.7 %
—
-7.79
17.7 %
-1.45
5.37
1.36
37.4 %
0.25
1.1
59.4 %
4.94
5.74
10.68
-1.9 %
-9.58
6.1 %
0.12
—
-9.46
6.3 %
—
-9.46
6.3 %
-1.78
5.31
0.99
22.2 %
0.3
0.69
9.5 %
5.03
5.86
10.89
-3.8 %
-10.2
4.6 %
0.1
—
-10.1
5.3 %
—
-10.1
5.3 %
-1.93
5.23
0.81
-29.6 %
0.18
0.63
-33 %
5.53
5.78
11.32
7.1 %
-10.69
-11 %
0.08
—
-10.66
-11.3 %
—
-10.66
-11.3 %
-2.04
5.21
1.15
-16.7 %
0.21
0.94
-4.1 %
5.02
5.55
10.57
1 %
-9.63
-1.6 %
0.05
—
-9.58
-1.5 %
—
-9.58
-1.5 %
-1.89
5.06
1.38
55.1 %
0.39
0.98
36.1 %
4.54
5.92
10.47
10.2 %
-9.48
-8 %
0.04
—
-9.44
-7.9 %
—
-9.44
-7.6 %
-2.03
4.66
0.89
61.8 %
0.17
0.72
—
4.44
5.06
9.5
5.8 %
-8.78
-4.2 %
0.03
—
-8.75
-4.5 %
0.02
-8.77
-4.8 %
-1.9
4.62
0.55
66.7 %
—
—
—
4.54
4.44
8.98
-16.9 %
-8.43
19.5 %
0.06
—
-8.37
20 %
—
-8.37
20 %
-1.86
4.51
0.33
10 %
—
—
—
4.59
6.21
10.8
-6.8 %
-10.47
7.2 %
0.02
—
-10.46
7.1 %
—
-10.46
7.1 %
-2.26
4.62
0.3
-3.2 %
—
—
—
4.74
6.85
11.59
32.3 %
-11.28
-33.3 %
0.03
—
-11.26
-32.6 %
—
-11.26
-32.6 %
-2.44
4.62
0.31
14.8 %
—
—
—
4.14
4.62
8.76
6.3 %
-8.46
-6.1 %
-0.03
—
-8.49
-8.8 %
—
-8.49
-8.8 %
-1.89
4.5
0.27
68.8 %
—
—
—
3.64
4.6
8.24
15.7 %
-7.97
-14.5 %
0.18
—
-7.8
-11.6 %
—
-7.8
-11.6 %
-1.93
4.05
0.16
220 %
—
—
—
3.24
3.88
7.12
-21 %
-6.96
22.3 %
-0.03
—
-6.99
21.1 %
—
-6.99
21.1 %
-1.74
4.02
0.05
-50 %
—
—
—
3.23
5.78
9.01
38.4 %
-8.96
-39.8 %
0.1
—
-8.86
-37.8 %
—
-8.86
-37.8 %
-2.24
3.95
0.1
-16.7 %
—
—
—
2.81
3.7
6.51
-4.3 %
-6.41
4.2 %
-0.02
—
-6.43
0.8 %
—
-6.43
0.8 %
-1.64
3.91
0.12
-14.3 %
—
0.12
—
2.55
4.25
6.8
42.9 %
-6.69
-44.5 %
0.28
—
-6.48
-24.4 %
—
-6.48
-24.4 %
-1.67
3.89
0.14
600 %
—
—
—
2.38
2.38
4.76
-15.5 %
-4.63
17.3 %
-0.58
—
-5.21
49.9 %
—
-5.21
49.9 %
-1.35
3.86
0.02
-81.8 %
—
—
—
1.62
4
5.63
46.6 %
-5.6
-50.1 %
-4.78
—
-10.39
-175.6 %
—
-10.39
-175.6 %
-2.86
3.64
0.11
-50 %
—
—
—
1.48
2.36
3.84
-9.4 %
-3.73
7.4 %
-0.03
—
-3.77
76.6 %
—
-3.77
76.6 %
-1.07
3.54
0.22
-37.1 %
—
0.22
-37.1 %
1.45
2.79
4.24
29.7 %
-4.03
-38 %
-12.1
—
-16.12
-68.4 %
—
-16.12
-68.4 %
-5.22
3.09
0.35
—
—
0.35
—
1.13
2.14
3.27
—
-2.92
—
-6.64
—
-9.57
—
—
-9.57
—
-3.55
2.69