Genovis Statements
5G
Data from Genovis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
20 Aug, 2024
Expected release date:
—
Genovis Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
27.306
-9.5 %
100
10.179
37.3
17.127
-9.2 %
62.7
—
0
11.679
42.8
16.772
16.6 %
61.4
0.355
-92.1 %
1.3
-0.129
-0.5
—
0
0.226
-94.7 %
0.8
0.648
2.4
-0.422
-113.4 %
-1.5
-0.006
65.466
30.186
2.5 %
100
11.316
37.5
18.87
-0.4 %
62.5
—
0
11.121
36.8
14.382
11 %
47.6
4.488
-25 %
14.9
-0.219
-0.7
—
0
4.269
-35.5 %
14.1
1.131
3.7
3.138
-79.4 %
10.4
0.048
65.466
29.463
-58.7 %
100
10.525
35.7
18.938
-68.1 %
64.3
—
0
12.956
44
12.957
-18.5 %
44
5.981
-86.2 %
20.3
0.636
2.2
—
0
6.617
-84.9 %
22.5
-8.602
-29.2
15.219
-65.1 %
51.7
0.232
65.466
71.276
176.9 %
100
11.975
16.8
59.301
284.7 %
83.2
—
0
14.757
20.7
15.902
-29.2 %
22.3
43.399
716.2 %
60.9
0.338
0.5
—
0
43.737
701.2 %
61.4
0.173
0.2
43.564
680.2 %
61.1
0.665
65.466
25.741
12 %
100
10.325
40.1
15.416
30 %
59.9
—
0
11.357
44.1
22.46
227.2 %
87.3
-7.043
-241.1 %
-27.4
-0.231
-0.9
—
0
-7.275
-245.3 %
-28.3
0.234
0.9
-7.508
-231.5 %
-29.2
-0.115
65.466
22.979
8.9 %
100
11.121
48.4
11.858
4.1 %
51.6
—
0
8.861
38.6
6.865
-38.5 %
29.9
4.993
2159.3 %
21.7
0.015
0.07
—
0
5.008
2273.5 %
21.8
-0.7
-3.05
5.708
749.4 %
24.8
0.087
65.466
21.093
-35.2 %
100
9.701
46
11.392
-45.8 %
54
—
0
10.508
49.8
11.171
2.4 %
53
0.221
-97.8 %
1
-0.01
-0.05
—
0
0.211
-97.9 %
1
-0.461
-2.2
0.672
-94.5 %
3.2
0.01
65.466
32.574
-22.6 %
100
11.565
35.5
21.009
-34.1 %
64.5
—
0
9.774
30
10.904
9.3 %
33.5
10.105
-53.8 %
31
-0.056
-0.2
—
0
10.049
-54 %
30.8
-2.268
-7
12.317
-44.5 %
37.8
0.188
65.466
42.061
167.9 %
100
10.193
24.2
31.868
320.3 %
75.8
—
0
7.553
18
9.973
45.9 %
23.7
21.894
2831 %
52.1
-0.061
-0.1
—
0
21.834
2822.8 %
51.9
-0.374
-0.9
22.207
2500.4 %
52.8
0.339
65.466
15.699
-19.6 %
100
8.117
51.7
7.582
-24.3 %
48.3
—
0
7.195
45.8
6.835
-21.1 %
43.5
0.747
-44.7 %
4.8
—
0
—
0
0.747
-41.8 %
4.8
-0.107
-0.7
0.854
-18.4 %
5.4
0.013
65.466
19.535
24.2 %
100
9.517
48.7
10.018
1.7 %
51.3
—
0
8.31
42.5
8.668
-6.8 %
44.4
1.35
145 %
6.9
-0.067
-0.3
—
0
1.283
73.4 %
6.6
0.237
1.2
1.046
56.1 %
5.4
0.016
65.466
15.723
-20.8 %
100
5.869
37.3
9.854
-47.7 %
62.7
—
0
7.825
49.8
9.303
-19.6 %
59.2
0.551
-92.4 %
3.5
0.189
1.2
—
0
0.74
-83.1 %
4.7
0.07
0.4
0.67
-92.3 %
4.3
0.01
65.466
19.85
39.6 %
100
1.011
5.1
18.839
23.8 %
94.9
—
0
8.169
41.2
11.572
-14.3 %
58.3
7.266
323.7 %
36.6
-0.229
-1.2
—
0
4.376
233.8 %
22
-4.296
-21.6
8.672
566 %
43.7
0.132
65.464
14.216
-8.2 %
100
-1
-7.03
15.216
16 %
107
—
0
6.98
49.1
13.501
1.3 %
95
1.715
920.6 %
12.1
-0.404
-2.8
—
0
1.311
183.1 %
9.2
0.009
0.06
1.302
185.5 %
9.2
0.02
65.466
15.49
35 %
100
2.376
15.3
13.114
25.7 %
84.7
—
0
7.403
47.8
13.323
8.2 %
86
-0.209
88.9 %
-1.3
-0.286
-1.8
—
0
-1.577
19.6 %
-10.2
-0.054
-0.3
-1.523
24.1 %
-9.8
-0.023
65.466
11.475
-10.6 %
100
1.045
9.1
10.43
-17.8 %
90.9
—
0
6.101
53.2
12.319
-6.7 %
107.4
-1.889
-262.1 %
-16.5
-0.072
-0.6
—
0
-1.961
-220.4 %
-17.09
0.045
0.4
-2.006
-208.9 %
-17.5
-0.031
63.967
12.83
-47.2 %
100
0.141
1.1
12.689
-38.2 %
98.9
—
0
6.441
50.2
13.21
-2.2 %
103
-0.522
-107.4 %
-4.07
-0.09
-0.7
—
0
-0.612
-108.8 %
-4.8
0.037
0.3
-0.649
-108.9 %
-5.06
-0.01
63.1
24.279
111 %
100
3.754
15.5
20.525
70.1 %
84.5
—
0
5.644
23.2
13.506
29.4 %
55.6
7.019
331.1 %
28.9
-0.089
-0.4
—
0
6.93
356.5 %
28.5
-0.353
-1.5
7.283
438.3 %
30
0.115
63.1
11.509
-3.5 %
100
-0.56
-4.9
12.069
11.2 %
104.9
—
0
5.214
45.3
10.441
17.2 %
90.7
1.628
-16.2 %
14.1
-0.11
-1
—
0
1.518
-17.1 %
13.2
0.165
1.4
1.353
-13.5 %
11.8
0.021
63.1
11.931
13.2 %
100
1.08
9.1
10.851
-0.7 %
90.9
—
0
4.782
40.1
8.909
-1.2 %
74.7
1.942
1.5 %
16.3
-0.11
-0.9
—
0
1.832
29.1 %
15.4
0.268
2.2
1.564
19.4 %
13.1
0.025
63.1
10.537
14.4 %
100
-0.393
-3.7
10.93
96.6 %
103.7
—
0
4.438
42.1
9.016
75.4 %
85.6
1.913
355.6 %
18.2
-0.494
-4.7
—
0
1.42
283.7 %
13.5
0.11
1
1.31
254 %
12.4
0.021
63.104
9.21
7.3 %
100
3.65
39.6
5.56
44 %
60.4
—
0
3.65
39.6
5.14
-11.1 %
55.8
0.42
121.8 %
4.6
-0.05
-0.5
—
0
0.37
118.8 %
4
—
0
0.37
119.3 %
4
0.01
63.1
8.58
37.3 %
100
4.72
55
3.86
14.2 %
45
—
0
4.61
53.7
5.78
21.9 %
67.4
-1.93
-40.9 %
-22.5
-0.05
-0.6
-0.15
-1.7
-1.97
-38.7 %
-23
-0.05
-0.6
-1.92
-30.6 %
-22.4
-0.03
61.24
6.25
-10.3 %
100
2.87
45.9
3.38
6.6 %
54.1
—
0
3.45
55.2
4.74
9.7 %
75.8
-1.37
-19.1 %
-21.9
-0.05
-0.8
-0.06
-1
-1.42
-17.4 %
-22.7
0.05
0.8
-1.47
-18.5 %
-23.5
-0.02
60.29
6.97
31.8 %
3.8
3.17
103.2 %
—
3.95
4.32
34.6 %
-1.15
30.3 %
-0.06
-0.2
-1.21
27.5 %
0.03
-1.24
23 %
-0.02
60.3
5.29
-9 %
3.73
1.56
-18.3 %
—
2.68
3.21
-17.3 %
-1.65
16.7 %
-0.01
0.18
-1.67
16.1 %
-0.06
-1.61
21.1 %
-0.03
60.29
5.81
21 %
3.91
1.91
247.3 %
—
3.45
3.88
7.8 %
-1.98
35.3 %
-0.01
0.08
-1.99
35 %
0.05
-2.04
33.6 %
-0.03
58.89
4.8
-12.9 %
4.25
0.55
-32.1 %
—
3.15
3.6
15.8 %
-3.06
-33 %
—
0.13
-3.06
-33 %
0.01
-3.07
-26.3 %
-0.05
57.99
5.51
19 %
4.7
0.81
-36.2 %
—
3.1
3.11
32.9 %
-2.3
-115 %
—
-0.32
-2.3
-115 %
0.13
-2.43
-127.1 %
-0.05
46.59
4.63
0.7 %
3.36
1.27
126 %
—
2.21
2.34
-23.8 %
-1.07
86.5 %
—
-0.2
-1.07
86.8 %
—
-1.07
86.9 %
-0.02
55.29
4.6
20.7 %
9.48
-4.89
14.5 %
—
2.72
3.07
235.8 %
-7.95
-130.4 %
-0.13
0.02
-8.08
-134.2 %
0.06
-8.14
-140.1 %
-0.21
38.82
3.81
8.9 %
9.52
-5.72
-37.2 %
—
2.72
-2.26
-126 %
-3.45
-8.8 %
—
—
-3.45
-8.8 %
-0.06
-3.39
-10.8 %
-0.09
39.03
3.5
4.2 %
7.67
-4.17
-63.5 %
—
2.85
-1
-126 %
-3.17
50.4 %
—
—
-3.17
50.4 %
-0.11
-3.06
52.7 %
-0.08
39.03
3.36
-4.8 %
5.91
-2.55
-17.5 %
—
3.2
3.84
24.3 %
-6.39
-21.5 %
—
0
-6.39
-20.8 %
0.07
-6.47
-20.5 %
-0.17
38.98
3.53
22.1 %
5.7
-2.17
-21.2 %
—
4.25
3.09
-3.7 %
-5.26
-5.2 %
-0.03
-1.5
-5.29
-5.8 %
0.09
-5.37
-7.4 %
-0.21
26.13
2.89
37.6 %
4.68
-1.79
27.2 %
—
3.05
3.21
-13.5 %
-5
19 %
—
-0.17
-5
18.6 %
—
-5
36.4 %
-0.16
31.52
2.1
28 %
4.56
-2.46
13.4 %
—
3.69
3.71
34.9 %
-6.17
-10.4 %
0.02
-0.37
-6.14
-10.6 %
1.72
-7.86
-41.6 %
-0.25
31.52
1.64
-35.2 %
4.48
-2.84
-97.2 %
—
3
2.75
-19.1 %
-5.59
-15.5 %
0.04
-0.57
-5.55
-15.6 %
—
-5.55
-15.6 %
-0.18
31.52
2.53
27.8 %
3.97
-1.44
-39.8 %
—
3.55
3.4
19.3 %
-4.84
-24.7 %
0.04
-0.46
-4.8
-25 %
—
-4.8
-25 %
-0.15
31.52
1.98
-3.9 %
3.01
-1.03
59.4 %
—
2.94
2.85
—
-3.88
28 %
0.04
-0.36
-3.84
27.7 %
—
-3.84
27.7 %
-0.13
29.75
2.06
-25.1 %
4.59
-2.54
-1853.8 %
—
2.96
2.85
9.2 %
-5.39
-96.7 %
0.07
-0.33
-5.31
-93.8 %
—
-5.31
-93.8 %
-0.27
19.89
2.75
25 %
2.88
-0.13
84.5 %
—
2.65
2.61
-14.7 %
-2.74
29.7 %
—
-0.26
-2.74
29.7 %
—
-2.74
28.8 %
-0.11
23.86
2.2
15.2 %
3.04
-0.84
11.6 %
—
3.18
3.06
2 %
-3.9
1.5 %
—
-0.56
-3.9
1.5 %
-0.05
-3.85
2.5 %
-0.18
21.64
1.91
-5.4 %
2.86
-0.95
51.3 %
—
2.85
3
-54.1 %
-3.96
53.4 %
—
-0.06
-3.96
53.2 %
-0.01
-3.95
52.6 %
-0.22
17.89
2.02
—
3.97
-1.95
—
—
2.9
6.54
—
-8.49
—
0.03
-0.52
-8.47
—
-0.13
-8.33
—
-0.631
13.21