Isofol Medical Statements
5I
Data from Isofol Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Isofol Medical Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
9.212
0
-9.212
63.4 %
0
—
0
0.925
0
0.921
-85.5 %
0
-10.133
67.9 %
0
1.25
0
—
0
-8.883
68.5 %
0
—
0
-8.883
68.5 %
0
-0.05
177.66
0.721
—
100
25.924
3595.6
-25.203
-217.9 %
-3495.6
—
0
6.499
901.4
6.347
293.2 %
880.3
-31.55
-230.6 %
-4375.9
3.362
466.3
-0.001
-0.1
-28.188
-275.5 %
-3909.6
—
0
-28.188
-275.5 %
-3909.6
-0.166
169.42
—
-100 %
100
7.928
0
-7.928
17.6 %
0
—
0
1.531
0
1.614
-66.2 %
0
-9.542
33.7 %
0
2.035
0
—
0
-7.507
47.8 %
0
—
0
-7.507
47.8 %
0
-0.05
150.14
0.721
-61.2 %
100
10.347
1435.1
-9.626
25.1 %
-1335.09
—
0
4.276
593.1
4.769
-62.5 %
661.4
-14.395
43.7 %
-1996.5
—
0
—
0
-14.395
43.2 %
-1996.5
—
0
-14.395
43.2 %
-1996.5
-0.089
161.52
1.857
-36.1 %
100
14.714
792.4
-12.857
50 %
-692.4
—
0
12.205
657.2
12.724
34.2 %
685.2
-25.581
27.3 %
-1377.5
0.247
13.3
-0.001
-0.05
-25.335
22.1 %
-1364.3
—
0
-25.335
22.1 %
-1364.3
-0.157
161.52
2.907
-27.8 %
100
28.607
984.1
-25.7
45.9 %
-884.07
—
0
8.205
282.2
9.478
-1.8 %
326
-35.178
38.5 %
-1210.1
2.666
91.7
-0.001
-0.03
-32.513
39.8 %
-1118.4
—
0
-32.513
39.8 %
-1118.4
-0.201
161.52
4.027
0.5 %
100
51.53
1279.6
-47.503
-9.8 %
-1179.6
—
0
8.471
210.4
9.652
53.5 %
239.7
-57.155
-15.4 %
-1419.3
3.122
77.5
—
0
-54.033
-12.9 %
-1341.8
—
0
-54.033
-12.9 %
-1341.8
-0.33
163.74
4.006
-14.9 %
100
47.263
1179.8
-43.257
19.1 %
-1079.8
—
0
5.866
146.4
6.288
-33.1 %
157
-49.545
21.2 %
-1236.8
1.672
41.7
-0.001
-0.02
-47.874
21.7 %
-1195.06
—
0
-47.874
21.7 %
-1195.06
-0.296
161.52
4.705
-8.7 %
100
58.167
1236.3
-53.462
-21 %
-1136.3
—
0
8.99
191.1
9.396
17.3 %
199.7
-62.858
-20.4 %
-1336
—
0
1.688
35.9
-61.17
-19.9 %
-1300.1
—
0
-61.17
-19.9 %
-1300.1
-3.392
18.034
5.154
-29.7 %
100
49.352
957.5
-44.198
—
-857.5
—
0
7.62
147.8
8.007
-84.6 %
155.4
-52.205
-16.9 %
-1012.9
1.18
22.9
-0.001
-0.02
-51.026
-12.4 %
-990.03
—
0
-51.026
-12.4 %
-990.03
-0.316
161.52
7.333
40.6 %
100
—
0
—
—
0
—
0
5.755
78.5
51.997
4.1 %
709.1
-44.664
0.2 %
-609.08
-0.729
-9.9
-0.001
-0.01
-45.394
-6.4 %
-619.04
—
0
-45.394
-6.4 %
-619.04
-0.48
94.571
5.215
-72.1 %
100
—
0
—
—
0
—
0
5.356
102.7
49.953
-27 %
957.9
-44.738
10 %
-857.9
2.076
39.8
—
0
-42.662
21.9 %
-818.06
—
0
-42.662
21.9 %
-818.06
-0.403
105.82
18.68
1.3 %
100
—
0
—
—
0
—
0
8.377
44.8
68.406
37 %
366.2
-49.726
-57.9 %
-266.2
-4.932
-26.4
—
0
-54.658
-81.6 %
-292.6
0.001
0.005
-54.659
-81.6 %
-292.6
-0.518
105.47
18.439
—
100
—
0
—
—
0
—
0
4.486
24.3
49.939
5.7 %
270.8
-31.5
33.3 %
-170.8
1.4
7.6
—
0
-30.1
37.7 %
-163.2
—
0
-30.1
37.7 %
-163.2
-0.285
105.77
—
—
100
—
0
—
—
0
—
0
4.715
0
47.236
-18.6 %
0
-47.236
18.6 %
0
-1.083
0
—
0
-48.319
13.6 %
0
—
0
-48.319
13.6 %
0
-1.04
46.461
—
—
100
—
0
—
—
0
—
0
5.162
0
58.032
4.6 %
0
-58.032
-4.6 %
0
2.117
0
—
0
-55.915
3.5 %
0
—
0
-55.915
3.5 %
0
-1.25
44.73
—
—
100
—
0
—
—
0
—
0
12.185
0
55.471
21.5 %
0
-55.471
-21.5 %
0
-2.443
0
—
0
-57.914
-38.1 %
0
—
0
-57.914
-38.1 %
0
-1.303
44.447
—
—
100
—
0
—
—
0
—
0
5.049
0
45.651
25.7 %
0
-45.651
-25.7 %
0
3.7
0
—
0
-41.951
-20.7 %
0
—
0
-41.951
-20.7 %
0
-0.941
44.575
—
—
100
—
0
—
—
0
—
0
6.008
0
36.314
19.6 %
0
-36.314
-19.6 %
0
1.561
0
—
0
-34.753
-28.9 %
0
—
0
-34.753
-28.9 %
0
-0.776
44.79
—
—
100
—
0
—
—
0
—
0
5.228
0
30.37
362.1 %
0
-30.37
-5.1 %
0
3.404
0
—
0
-26.966
7 %
0
—
0
-26.966
7 %
0
-0.603
44.684
—
—
100
22.323
0
-22.323
-61.5 %
0
—
0
6.532
0
6.572
113.7 %
0
-28.895
-71 %
0
-0.091
0
—
0
-28.986
-67.5 %
0
—
0
-28.986
-67.5 %
0
-0.912
31.78
—
—
100
13.822
0
-13.822
13.7 %
0
—
0
3.037
0
3.076
-25.2 %
0
-16.898
16.1 %
0
-0.403
0
—
0
-17.301
-2.1 %
0
—
0
-17.301
-2.1 %
0
-0.54
32.039
—
—
100
16.02
0
-16.02
—
0
—
0
4.07
0
4.11
-82.8 %
0
-20.13
15.9 %
0
3.18
0
—
0
-16.95
14.8 %
0
—
0
-16.95
14.8 %
0
-0.53
31.98
—
—
100
—
0
—
—
0
—
0
—
0
23.93
-6.6 %
0
-23.93
6.6 %
0
4.04
0
—
0
-19.89
22.6 %
0
—
0
-19.89
22.6 %
0
-0.63
31.57
—
—
100
—
0
—
—
0
—
0
—
0
25.61
28.7 %
0
-25.61
-28.7 %
0
-0.09
0
—
0
-25.7
-33.4 %
0
—
0
-25.7
-33.4 %
0
-1.61
16.01
—
—
100
—
0
—
—
0
—
0
—
0
19.9
43.4 %
0
-19.9
-43.4 %
0
0.65
0
-0.01
0
-19.26
-38.8 %
0
—
0
-19.26
-38.8 %
0
-0.61
31.6
—
—
100
—
0
—
—
0
—
0
—
0
13.88
5.2 %
0
-13.88
-5.2 %
0
—
0
—
0
-13.88
-5.2 %
0
—
0
-13.88
-5.2 %
0
-0.29
46.78
—
—
100
—
0
—
—
0
—
0
—
0
13.2
—
0
-13.2
—
0
—
0
—
0
-13.2
—
0
—
0
-13.2
—
0
-0.79
16.78