Fluicell Statements
5J
Data from Fluicell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Fluicell Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.266
-90.7 %
100
0.536
201.5
-0.27
-112.1 %
-101.5
—
0
3.905
1468
5.786
-61.4 %
2175.2
-6.056
52.4 %
-2276.7
-0.031
-11.7
—
0
-6.087
51 %
-2288.3
—
0
-6.087
51 %
-2288.3
-0.052
117.04
2.861
59.4 %
100
0.624
21.8
2.237
52.7 %
78.2
—
0
9.265
323.8
14.972
117.9 %
523.3
-12.735
-135.6 %
-445.1
0.323
11.3
—
0
-12.412
-130.7 %
-433.8
—
0
-12.412
-130.7 %
-433.8
-0.109
113.79
1.795
27.4 %
100
0.33
18.4
1.465
36.3 %
81.6
—
0
4.156
231.5
6.87
-13.3 %
382.7
-5.405
21.1 %
-301.1
0.025
1.4
—
0
-5.38
22.8 %
-299.7
—
0
-5.38
22.8 %
-299.7
-0.051
105.32
1.409
175.2 %
100
0.334
23.7
1.075
151.8 %
76.3
—
0
4.726
335.4
7.925
145.3 %
562.5
-6.85
-144.3 %
-486.2
-0.12
-8.5
—
0
-6.97
-157.2 %
-494.7
—
0
-6.97
-157.2 %
-494.7
-0.285
24.493
0.512
5.1 %
100
0.085
16.6
0.427
-0.7 %
83.4
—
0
3.698
722.3
3.231
-57.4 %
631.1
-2.804
60.8 %
-547.7
0.094
18.4
—
0
-2.71
61.6 %
-529.3
—
0
-2.71
61.6 %
-529.3
-0.165
16.379
0.487
-42.2 %
100
0.057
11.7
0.43
-34.6 %
88.3
—
0
4.632
951.1
7.591
36.3 %
1558.7
-7.161
-45.8 %
-1470.4
0.109
22.4
—
0
-7.052
-44.7 %
-1448.05
—
0
-7.052
-44.7 %
-1448.05
-0.458
15.384
0.843
53.3 %
100
0.186
22.1
0.657
26.6 %
77.9
—
0
3.813
452.3
5.569
-10.9 %
660.6
-4.912
14.3 %
-582.7
0.038
4.5
—
0
-4.874
15 %
-578.2
—
0
-4.874
15 %
-578.2
-0.327
14.886
0.55
-48.2 %
100
0.031
5.6
0.519
-19.7 %
94.4
—
0
3.507
637.6
6.253
16.7 %
1136.9
-5.734
-21.6 %
-1042.5
0.001
0.2
—
0
-5.733
-21.7 %
-1042.4
—
0
-5.733
-21.7 %
-1042.4
-0.385
14.886
1.062
173.7 %
100
0.416
39.2
0.646
105.1 %
60.8
—
0
3.562
335.4
5.36
-13.9 %
504.7
-4.714
20.2 %
-443.9
0.003
0.3
—
0
-4.711
20.3 %
-443.6
—
0
-4.711
20.3 %
-443.6
-0.352
13.396
0.388
-35.4 %
100
0.073
18.8
0.315
-22.4 %
81.2
—
0
3.928
1012.4
6.224
8.4 %
1604.1
-5.909
-10.7 %
-1522.9
-0.005
-1.3
—
0
-5.914
-10.9 %
-1524.2
—
0
-5.914
-10.9 %
-1524.2
-0.441
13.396
0.601
-50 %
100
0.195
32.4
0.406
-62.9 %
67.6
—
0
3.443
572.9
5.743
-2.3 %
955.6
-5.337
-11.5 %
-888.02
0.002
0.3
—
0
-5.335
-8.9 %
-887.7
—
0
-5.335
-8.9 %
-887.7
-0.445
11.991
1.202
477.9 %
100
0.109
9.1
1.093
3515.6 %
90.9
—
0
3.97
330.3
5.879
12.8 %
489.1
-4.786
8.7 %
-398.2
-0.112
-9.3
—
0
-4.898
8 %
-407.5
—
0
-4.898
8 %
-407.5
-0.408
11.991
0.208
-89.5 %
100
0.24
115.4
-0.032
-102 %
-15.4
—
0
3.103
1491.8
5.211
7.1 %
2505.3
-5.243
-61.2 %
-2520.7
-0.083
-39.9
—
0
-5.326
-44.3 %
-2560.6
—
0
-5.326
-44.3 %
-2560.6
-0.465
11.46
1.972
57.4 %
100
0.358
18.2
1.614
66 %
81.8
—
0
3.094
156.9
4.867
3.2 %
246.8
-3.253
13.1 %
-165
-0.439
-22.3
—
0
-3.692
-0.5 %
-187.2
—
0
-3.692
-0.5 %
-187.2
-0.411
8.992
1.253
97.3 %
100
0.281
22.4
0.972
59.1 %
77.6
—
0
3.001
239.5
4.716
-24.5 %
376.4
-3.744
33.6 %
-298.8
0.07
5.6
—
0
-3.674
35.1 %
-293.2
—
0
-3.674
35.1 %
-293.2
-0.442
8.312
0.635
21 %
100
0.024
3.8
0.611
54.7 %
96.2
—
0
3.499
551
6.249
32.6 %
984.1
-5.638
-30.6 %
-887.9
-0.021
-3.3
—
0
-5.659
-32.3 %
-891.2
—
0
-5.659
-32.3 %
-891.2
-0.756
7.485
0.525
-4.9 %
100
0.13
24.8
0.395
-16.3 %
75.2
—
0
2.805
534.3
4.711
-6.7 %
897.3
-4.316
5.8 %
-822.1
0.038
7.2
—
0
-4.278
6.3 %
-814.9
—
0
-4.278
6.3 %
-814.9
-0.572
7.485
0.552
-28.8 %
100
0.08
14.5
0.472
-16.6 %
85.5
—
0
2.86
518.1
5.052
7.1 %
915.2
-4.58
-10.4 %
-829.7
0.014
2.5
—
0
-4.566
-10.5 %
-827.2
—
0
-4.566
-10.5 %
-827.2
-0.61
7.485
0.775
283.7 %
100
0.209
27
0.566
218 %
73
—
0
2.825
364.5
4.716
-4.4 %
608.5
-4.15
12.7 %
-535.5
0.017
2.2
—
0
-4.133
12.8 %
-533.3
—
0
-4.133
12.8 %
-533.3
-0.552
7.485
0.202
-29.6 %
100
0.024
11.9
0.178
—
88.1
—
0
2.507
1241.1
4.931
33.7 %
2441.1
-4.753
-39.8 %
-2353
0.013
6.4
—
0
-4.74
-34.7 %
-2346.5
—
0
-4.74
-34.7 %
-2346.5
-0.49
9.665
0.287
-30 %
100
—
0
—
—
0
—
0
1.879
654.7
3.688
-14.6 %
1285
-3.401
13 %
-1185.02
-0.013
-4.5
—
0
-3.518
10.7 %
-1225.8
—
0
-3.518
10.7 %
-1225.8
-0.47
7.485
0.41
24.2 %
100
—
0
—
—
0
—
0
1.88
458.5
4.32
61.2 %
1053.7
-3.91
-66.4 %
-953.7
0.06
14.6
—
0
-3.94
-57 %
-961
—
0
-3.94
-57 %
-961
-0.53
7.48
0.33
-60.2 %
100
—
0
—
—
0
—
0
1.59
481.8
2.68
-16.3 %
812.1
-2.35
0.8 %
-712.1
0.02
6.1
—
0
-2.51
-17.3 %
-760.6
—
0
-2.51
-17.3 %
-760.6
-0.47
5.3
0.83
4050 %
—
—
—
—
1.63
3.2
58.4 %
-2.37
-18.5 %
-0.01
-0.01
-2.14
-1.9 %
—
-2.14
-1.9 %
-0.41
5.21
0.02
-80 %
—
—
—
—
1.11
2.02
3.1 %
-2
-7.5 %
—
—
-2.1
-7.7 %
—
-2.1
-7.7 %
-6.77
0.31
0.1
—
—
—
—
—
1.1
1.96
49.6 %
-1.86
-55 %
-0.01
-0.02
-1.95
-52.3 %
—
-1.95
-52.3 %
-6.29
0.31
0.1
—
—
—
—
—
0.64
1.31
—
-1.2
—
-0.02
—
-1.28
—
—
-1.28
—
-5.81
0.22