Sectra Statements
61
Data from Sectra`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
06 Sep, 2024
Expected release date:
12 Dec, 2024
Sectra Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
482.34
4.1 %
100
220.46
45.7
261.88
35 %
54.3
—
0
380.14
78.8
403.56
-5.1 %
83.7
-141.69
38.7 %
-29.4
1.445
0.3
—
0
101.26
-52.3 %
21
20.859
4.3
80.401
-49.3 %
16.7
0.417
192.67
463.44
6.6 %
100
269.44
58.1
193.99
-3.8 %
41.9
—
0
401.2
86.6
425.16
10 %
93
-231.17
-25 %
-51.2
14.654
3.2
—
0
212.08
191 %
45.8
53.629
11.6
158.45
174 %
34.2
0.822
192.67
434.74
1.2 %
100
233.07
53.6
201.68
4.2 %
46.4
—
0
362.58
83.4
386.62
3.1 %
88.9
-184.94
-2 %
-42.5
-1.479
-0.3
—
0
72.88
-61.7 %
16.8
15.06
3.5
57.82
-61.6 %
13.3
0.3
192.67
429.63
8.2 %
100
236.14
55
193.49
-14.3 %
45
—
0
353.41
82.3
374.87
9.3 %
87.3
-181.39
-54.8 %
-42.2
13.576
3.2
—
0
190.29
145.5 %
44.3
39.728
9.2
150.56
144.6 %
35
0.781
192.67
397.24
5.5 %
100
171.49
43.2
225.75
28 %
56.8
—
0
319.71
80.5
342.93
4.6 %
86.3
-117.19
22.6 %
-29.5
8.213
2.1
—
0
77.526
-61.6 %
19.5
15.97
4
61.556
-60.2 %
15.5
0.319
192.67
376.55
5.7 %
100
200.19
53.2
176.35
-9.2 %
46.8
—
0
303.91
80.7
327.73
-1 %
87
-151.37
-10.5 %
-40.2
5.113
1.4
—
0
201.9
121.7 %
53.6
47.27
12.6
154.63
113.9 %
41.1
0.803
192.68
356.39
12.7 %
100
162.22
45.5
194.17
9.4 %
54.5
—
0
308.33
86.5
331.11
5.1 %
92.9
-136.94
0.6 %
-38.4
4.1
1.2
—
0
91.059
-23 %
25.6
18.758
5.3
72.301
-23 %
20.3
0.375
192.66
316.37
-34.6 %
100
138.91
43.9
177.45
-49.3 %
56.1
—
0
293.52
92.8
315.19
10.3 %
99.6
-137.74
-314 %
-43.5
10.702
3.4
—
0
118.26
73.5 %
37.4
24.362
7.7
93.9
73.5 %
29.7
0.487
192.67
484.09
-25.4 %
100
134.08
27.7
350.01
-17.2 %
72.3
—
0
263.57
54.4
285.66
1.4 %
59
64.35
-54.4 %
13.3
3.822
0.8
—
0
68.172
-51.8 %
14.1
14.043
2.9
54.128
-51.9 %
11.2
0.281
192.67
649.02
36.3 %
100
226.07
34.8
422.95
26.3 %
65.2
—
0
260.41
40.1
281.8
5.8 %
43.4
141.15
106.2 %
21.7
0.297
0.05
—
0
141.44
83.6 %
21.8
28.978
4.5
112.46
78.9 %
17.3
0.584
192.67
476.17
13.9 %
100
141.28
29.7
334.9
0.7 %
70.3
—
0
245.16
51.5
266.45
7 %
56
68.445
-18.2 %
14.4
8.59
1.8
—
0
77.035
-8.2 %
16.2
14.155
3
62.88
-5.2 %
13.2
0.326
192.67
418.25
3.1 %
100
85.55
20.5
332.69
4.6 %
79.5
—
0
230.57
55.1
248.98
9.3 %
59.5
83.712
-7.1 %
20
0.234
0.06
—
0
83.946
-8.8 %
20.1
17.61
4.2
66.336
-9.3 %
15.9
0.344
192.67
405.7
-22.9 %
100
87.759
21.6
317.94
-26.8 %
78.4
—
0
209.04
51.5
227.86
-14.9 %
56.2
90.083
-46 %
22.2
1.998
0.5
—
0
92.081
-44.7 %
22.7
18.969
4.7
73.112
-44.9 %
18
0.378
193.59
526.2
33.5 %
100
91.616
17.4
434.58
44.4 %
82.6
—
0
249.65
47.4
267.64
15.4 %
50.9
166.94
141.5 %
31.7
2.565
0.5
—
0
166.49
145.5 %
31.6
33.878
6.4
132.61
148.6 %
25.2
0.685
193.59
394.16
-4.6 %
100
93.142
23.6
301.02
-6.2 %
76.4
—
0
212.41
53.9
231.9
-0.1 %
58.8
69.123
-22 %
17.5
-1.312
-0.3
—
0
67.811
-26.7 %
17.2
14.465
3.7
53.346
-26.6 %
13.5
0.276
193.59
413.17
38.2 %
100
92.423
22.4
320.75
41.1 %
77.6
—
0
211.12
51.1
232.17
15.8 %
56.2
88.577
231.1 %
21.4
2.863
0.7
—
0
92.51
331.5 %
22.4
19.794
4.8
72.716
331.7 %
17.6
0.376
193.59
298.89
-41.1 %
100
71.571
23.9
227.32
-39 %
76.1
—
0
181.34
60.7
200.57
-19.5 %
67.1
26.754
-78.3 %
9
-5.946
-2
—
0
21.438
-83.1 %
7.2
4.594
1.5
16.844
-83 %
5.6
0.087
193.59
507.62
11 %
100
134.86
26.6
372.76
16 %
73.4
—
0
232.12
45.7
249.22
11.8 %
49.1
123.54
25.7 %
24.3
3.169
0.6
—
0
126.74
25.8 %
25
27.529
5.4
99.212
25.3 %
19.5
2.575
38.533
457.41
25.9 %
100
136.16
29.8
321.25
25.6 %
70.2
—
0
204.77
44.8
222.96
4.6 %
48.7
98.298
130.4 %
21.5
0.993
0.2
—
0
100.73
124.1 %
22
21.547
4.7
79.18
126.8 %
17.3
2.055
38.532
363.27
9.1 %
100
107.53
29.6
255.74
12.2 %
70.4
—
0
195.93
53.9
213.07
7.3 %
58.7
42.665
45.2 %
11.7
2.277
0.6
—
0
44.942
46.7 %
12.4
10.034
2.8
34.908
45.1 %
9.6
0.906
38.531
332.84
-24.1 %
100
104.98
31.5
227.87
-12.6 %
68.5
—
0
182.36
54.8
198.49
13.1 %
59.6
29.377
-65.5 %
8.8
1.25
0.4
—
0
30.627
-68.1 %
9.2
6.573
2
24.054
-69.5 %
7.2
0.624
38.531
438.46
—
100
177.73
40.5
260.73
—
59.5
—
0
179.24
40.9
175.56
—
40
85.171
—
19.4
10.871
2.5
—
0
96.042
—
21.9
17.126
3.9
78.916
—
18
2.048
38.531