MedCap AB Statements
61
Data from MedCap AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
MedCap AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
457.7
-0.9 %
100
242.4
53
215.3
-0.1 %
47
—
0
121.8
26.6
139.6
-1.3 %
30.5
75.7
2.2 %
16.5
-3.4
-0.7
0.1
0.02
72.4
1.1 %
15.8
15.3
3.3
56.8
1.4 %
12.4
3.802
14.941
461.7
1.1 %
100
246.2
53.3
215.5
-0.3 %
46.7
—
0
113.8
24.6
141.4
2.9 %
30.6
74.1
-6 %
16
-2.5
-0.5
—
0
71.6
-8.8 %
15.5
15.5
3.4
56
-10 %
12.1
3.757
14.904
456.6
25.3 %
100
240.4
52.7
216.2
25 %
47.3
—
0
114.7
25.1
137.4
15 %
30.1
78.8
47.6 %
17.3
-0.3
-0.07
—
0
78.5
53.9 %
17.2
16
3.5
62.2
62.4 %
13.6
4.183
14.871
364.5
-5.6 %
100
191.6
52.6
172.9
-9.6 %
47.4
—
0
93
25.5
119.5
-7.8 %
32.8
53.4
-13.5 %
14.7
-2.4
-0.7
—
0
51
-15.4 %
14
12.6
3.5
38.3
-18.2 %
10.5
2.577
14.861
386.1
1.6 %
100
194.8
50.5
191.3
21.2 %
49.5
—
0
106.1
27.5
129.6
4.3 %
33.6
61.7
83.6 %
16
-1.5
-0.4
0.1
0.03
60.3
85.5 %
15.6
13.5
3.5
46.8
88.7 %
12.1
3.148
14.865
380.2
17.8 %
100
222.4
58.5
157.8
-3 %
41.5
—
0
99
26
124.2
11.4 %
32.7
33.6
-34.2 %
8.8
-1.1
-0.3
—
0
32.5
-33.5 %
8.5
7.7
2
24.8
-38.5 %
6.5
1.673
14.826
322.8
33.7 %
100
160.2
49.6
162.6
48.6 %
50.4
—
0
91.3
28.3
111.5
81.9 %
34.5
51.1
6.2 %
15.8
-2.2
-0.7
—
0
48.9
6.5 %
15.1
8.3
2.6
40.3
10.1 %
12.5
2.722
14.807
241.5
-15 %
100
132.1
54.7
109.4
-18.7 %
45.3
—
0
61
25.3
61.3
-38.3 %
25.4
48.1
37 %
19.9
-2.3
-1
0.1
0.04
45.9
49.5 %
19
9.3
3.9
36.6
74.3 %
15.2
2.472
14.807
284.1
8.1 %
100
149.6
52.7
134.5
7.8 %
47.3
—
0
75.8
26.7
99.4
12.7 %
35
35.1
-4.1 %
12.4
-4.4
-1.5
—
0
30.7
15.8 %
10.8
9.6
3.4
21
7.1 %
7.4
1.418
14.807
262.8
1.9 %
100
138
52.5
124.8
-8.2 %
47.5
—
0
69.9
26.6
88.2
-1.7 %
33.6
36.6
-21 %
13.9
-10.1
-3.8
—
0
26.5
-39.4 %
10.1
6.8
2.6
19.6
-51.7 %
7.5
1.324
14.807
257.9
27.5 %
100
121.9
47.3
136
42.6 %
52.7
—
0
74
28.7
89.7
40.6 %
34.8
46.3
46.5 %
18
-2.7
-1.05
0.1
0.04
43.7
39.2 %
16.9
2.8
1.1
40.6
55 %
15.7
2.742
14.807
202.3
-13.3 %
100
106.9
52.8
95.4
-17.1 %
47.2
—
0
61.6
30.4
63.8
-27.1 %
31.5
31.6
14.5 %
15.6
-0.2
-0.1
—
0
31.4
44 %
15.5
5.7
2.8
26.2
66.9 %
13
1.76
14.807
233.4
4.9 %
100
118.3
50.7
115.1
4.4 %
49.3
—
0
69.9
29.9
87.5
-1.5 %
37.5
27.6
28.4 %
11.8
-5.8
-2.5
—
0
21.8
8.5 %
9.3
5.4
2.3
15.7
12.1 %
6.7
1.061
14.798
222.6
-1.9 %
100
112.3
50.4
110.3
-24.1 %
49.6
—
0
70.4
31.6
88.8
-21.5 %
39.9
21.5
-33.2 %
9.7
-1.4
-0.6
—
0
20.1
-31.6 %
9
5
2.2
14
-30.3 %
6.3
0.94
14.796
227
29.4 %
100
81.7
36
145.3
48 %
64
—
0
63.5
28
113.1
41.6 %
49.8
32.2
76 %
14.2
-2.7
-1.2
-0.1
-0.04
29.4
76 %
13
8.1
3.6
20.1
64.8 %
8.9
1.35
14.799
175.4
-16.2 %
100
77.2
44
98.2
-15.2 %
56
—
0
46.4
26.5
79.9
-12.8 %
45.6
18.3
-24.4 %
10.4
-1.6
-0.9
—
0
16.7
-24.4 %
9.5
3.4
1.9
12.2
-35.4 %
7
0.82
14.796
209.3
1.8 %
100
93.5
44.7
115.8
-0.3 %
55.3
—
0
49.8
23.8
91.6
-10 %
43.8
24.2
68.1 %
11.6
-2.1
-1.003
—
0
22.1
67.4 %
10.6
2.6
1.2
18.9
94.8 %
9
1.331
14.353
205.7
-2.5 %
100
89.5
43.5
116.2
-1.2 %
56.5
—
0
53.9
26.2
101.8
5.6 %
49.5
14.4
-32.1 %
7
-1.2
-0.6
—
0
13.2
-33 %
6.4
2.9
1.4
9.7
-24.8 %
4.7
0.701
14.127
211
32 %
100
93.4
44.3
117.6
33.8 %
55.7
—
0
54.5
25.8
96.4
27.7 %
45.7
21.2
71 %
10
-1.4
-0.7
-0.1
-0.05
19.7
82.4 %
9.3
6.3
3
12.9
22.9 %
6.1
0.959
13.451
159.9
-14.2 %
100
72
45
87.9
-17.3 %
55
—
0
42.9
26.8
75.5
-10.1 %
47.2
12.4
-44.4 %
7.8
-1.5
-0.9
-0.1
-0.06
10.8
-40 %
6.8
-0.6
-0.4
10.5
-23.9 %
6.6
0.78
13.451
186.4
-6.7 %
100
80.1
43
106.3
-6.9 %
57
—
0
50
26.8
84
-3.2 %
45.1
22.3
-18.6 %
12
-4.3
-2.3
—
0
18
-24.1 %
9.7
4.1
2.2
13.8
-16.4 %
7.4
1.02
13.451
199.8
6.4 %
100
85.6
42.8
114.2
11.1 %
57.2
—
0
48.7
24.4
86.8
-7.8 %
43.4
27.4
214.9 %
13.7
-3.6
-1.8
-0.1
-0.05
23.7
154.8 %
11.9
4.7
2.4
16.5
287.5 %
8.3
1.22
13.451
187.7
13.3 %
100
84.9
45.2
102.8
21.9 %
54.8
—
0
48.7
25.9
94.1
29.1 %
50.1
8.7
-23.7 %
4.6
0.6
0.3
—
0
9.3
-11.4 %
5
8.1
4.3
-8.8
-650 %
-4.7
-0.65
13.354
165.7
-4.2 %
100
81.4
49.1
84.3
-10.5 %
50.9
—
0
38.9
23.5
72.9
-14.8 %
44
11.4
32.6 %
6.9
-0.9
-0.5
—
0
10.5
54.4 %
6.3
1.1
0.7
1.6
1500 %
1
0.11
13.451
173
-5.3 %
100
78.8
45.5
94.2
-1.3 %
54.5
—
0
48
27.7
85.6
7.3 %
49.5
8.6
-44.9 %
5
-1.9
-1.1
0.1
0.06
6.8
-50 %
3.9
2
1.2
0.1
-98.7 %
0.06
—
13.5
182.6
-8.1 %
100
87.2
47.8
95.4
9.7 %
52.2
—
0
47.7
26.1
79.8
4.7 %
43.7
15.6
44.4 %
8.5
-2
-1.1
-1.1
-0.6
13.6
54.5 %
7.4
2.6
1.4
7.6
16.9 %
4.2
0.56
13.4
198.6
5.7 %
111.6
87
3.3 %
—
43
76.2
-0.7 %
10.8
44 %
-2
—
8.8
20.5 %
2
6.5
80.6 %
0.48
13.4
187.9
0.2 %
103.7
84.2
-0.8 %
—
45
76.7
-8.3 %
7.5
525 %
-0.2
—
7.3
711.1 %
3.1
3.6
12.5 %
0.27
13.4
187.6
-8 %
102.7
84.9
1.4 %
—
45.7
83.6
-0.4 %
1.2
700 %
-0.4
—
0.9
142.9 %
-2.9
3.2
206.7 %
0.23
13.4
203.9
-8.2 %
120.2
83.7
5.8 %
—
46.1
83.9
4.7 %
-0.2
77.8 %
-1.9
—
-2.1
-61.5 %
—
-3
-114.3 %
-0.22
13.4
222.1
-6.8 %
142.9
79.1
0.1 %
—
40.3
80.1
5 %
-0.9
-132.1 %
-0.4
-1.9
-1.3
-192.9 %
-0.2
-1.4
-216.7 %
-0.1
13.4
238.2
0.9 %
159.1
79
-7.7 %
—
41.2
76.3
0.8 %
2.8
-71.4 %
-1.3
—
1.4
-82.7 %
1
1.2
-85.9 %
0.09
13.4
236.1
18.4 %
150.5
85.6
18.9 %
—
42.4
75.7
14.4 %
9.8
69 %
-1.7
0
8.1
145.5 %
-0.5
8.5
466.7 %
0.63
13.4
199.4
-0.1 %
127.4
72
-1.9 %
—
36.5
66.2
9.1 %
5.8
-54.7 %
-2.5
—
3.3
-70.5 %
1.2
1.5
-78.9 %
0.11
13.4
199.6
9.7 %
126.2
73.4
23.2 %
—
34.2
60.7
9.8 %
12.8
197.7 %
-1.5
—
11.2
229.4 %
2.6
7.1
195.8 %
0.53
13.4
181.9
-22.4 %
122.3
59.6
-17.9 %
—
31.4
55.3
-15.3 %
4.3
-41.1 %
-0.9
—
3.4
-55.8 %
0.6
2.4
-65.7 %
0.2
11.8
234.3
17 %
161.7
72.6
15.2 %
—
38.8
65.3
4.6 %
7.3
1116.7 %
0.4
—
7.7
352.9 %
—
7
1300 %
0.53
13.2
200.3
-2.8 %
137.3
63
6.2 %
—
36.8
62.4
3.8 %
0.6
175 %
1.1
—
1.7
168 %
1.1
0.5
135.7 %
0.04
13.6
206.1
-2.8 %
146.8
59.3
-1.2 %
—
34.9
60.1
7.1 %
-0.8
-121.1 %
-1.7
-1.8
-2.5
-151 %
-0.8
-1.4
-158.3 %
-0.1
13.4
212.1
-21.8 %
152.1
60
-14.4 %
—
29.6
56.1
-14.7 %
3.8
-11.6 %
1.1
—
4.9
-32.9 %
2
2.4
-68.8 %
0.18
13.6
271.2
21.8 %
201.1
70.1
3.4 %
—
33.5
65.8
14.6 %
4.3
-58.7 %
3
—
7.3
—
-2.2
7.7
30.5 %
0.63
12.1
222.7
9.8 %
154.9
67.8
10.6 %
—
29.6
57.4
10.6 %
10.4
10.6 %
-3
-1.6
7.3
5.8 %
0.9
5.9
20.4 %
0.49
12.1
202.8
56.8 %
141.5
61.3
16.3 %
—
28.1
51.9
12.8 %
9.4
38.2 %
-2.5
-1.5
6.9
27.8 %
1.1
4.9
19.5 %
0.41
12.1
129.3
34.8 %
76.6
52.7
0.8 %
—
23.5
46
-1.1 %
6.8
17.2 %
-1.3
-0.7
5.4
45.9 %
0.6
4.1
-37.9 %
0.33
12.1
95.9
8.7 %
43.6
52.3
3.2 %
—
26.4
46.5
-10.7 %
5.8
546.2 %
-2.1
-0.4
3.7
346.7 %
0.5
6.6
760 %
0.54
12.1
88.2
1.4 %
37.4
50.7
2.6 %
—
29.5
52.1
40.8 %
-1.3
-110.4 %
-0.2
-0.6
-1.5
-110.6 %
-0.8
-1
-110.1 %
-0.08
12.1
87
—
37.6
49.4
—
—
23.5
37
—
12.5
—
2.1
-0.5
14.1
—
3.6
9.9
—
0.805
12.3