OpGen Statements
65
Data from OpGen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
OpGen Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.168
-84.3 %
100
0.075
44.5
0.093
186.3 %
55.5
0.026
15.4
1.771
1053
1.797
0.5 %
1068.4
-1.703
10.2 %
-1012.9
0
0.2
2.089
1242.3
0.386
102.3 %
229.6
—
0
0.273
101.6 %
162.2
0.205
1.332
1.07
53 %
100
1.178
110.1
-0.108
-1623.2 %
-10.1
0.329
30.8
1.459
136.4
1.788
-49.9 %
167.2
-1.896
46.8 %
-177.3
-0.085
-8
—
0
-17.042
-319.4 %
-1593.09
—
0
-17.042
-319.4 %
-1593.09
-14.423
1.182
0.699
-5 %
100
0.692
99
0.007
103.9 %
1
1.202
171.9
2.371
339.2
3.573
-28.2 %
511.1
-3.566
30.9 %
-510.1
-0.497
-71.1
—
0
-4.063
30.3 %
-581.3
—
0
-4.063
30.3 %
-581.3
-4.63
0.878
0.736
-19.4 %
100
0.918
124.8
-0.182
-194.6 %
-24.8
1.389
188.7
3.585
487.1
4.974
-5.5 %
675.7
-5.156
-1.7 %
-700.5
-0.671
-91.2
—
0
-5.827
-1.6 %
-791.6
—
0
-5.827
-1.6 %
-791.6
-9.33
0.625
0.913
26.6 %
100
0.721
78.9
0.193
3.8 %
21.1
1.813
198.5
3.45
377.7
5.263
11.6 %
576.2
-5.07
-12 %
-555.08
-0.666
-73
—
0
-5.737
45.5 %
-628.05
—
0
-5.737
45.5 %
-628.05
-12.53
0.458
0.722
60.8 %
100
0.536
74.3
0.186
112.8 %
25.7
1.552
215.1
3.197
443
4.714
-7.3 %
653.2
-4.528
30.7 %
-627.5
-0.599
-83.04
—
0
-10.535
25.3 %
-1460
—
0
-10.535
25.3 %
-1460
-38.61
0.273
0.449
-53.6 %
100
1.903
424.2
-1.455
-576.6 %
-324.2
2.031
452.7
3.052
680.2
5.083
-8.9 %
1132.9
-6.538
-24 %
-1457.05
-0.591
-131.6
—
0
-14.104
-141.5 %
-3143.3
—
0
-14.104
-141.5 %
-3143.3
-59.19
0.238
0.967
105.9 %
100
0.662
68.4
0.305
107.3 %
31.6
2.274
235.1
3.304
341.6
5.577
-6.9 %
576.7
-5.272
9.8 %
-545.1
-0.568
-58.7
—
0
-5.84
14.2 %
-603.8
—
0
-5.84
14.2 %
-603.8
-25.08
0.233
0.47
-67 %
100
0.323
68.7
0.147
-74.1 %
31.3
2.316
493.1
3.676
782.6
5.993
-5.7 %
1275.6
-5.846
-1 %
-1244.3
-0.958
-203.9
—
0
-6.804
-0.5 %
-1448.2
—
0
-6.804
51.3 %
-1448.2
-29.27
0.232
1.426
15.1 %
100
0.857
60.1
0.568
46.7 %
39.9
2.855
200.3
3.5
245.5
6.355
16.1 %
445.8
-5.787
-13.8 %
-405.9
-0.981
-68.8
—
0
-6.768
-11.7 %
-474.7
0.044
3.1
-13.979
-130.8 %
-980.5
-68.9
0.203
1.239
52.7 %
100
0.852
68.7
0.388
17 %
31.3
2.382
192.3
3.092
249.5
5.474
-13.9 %
441.8
-5.087
15.6 %
-410.5
-0.97
-78.3
—
0
-6.057
14.5 %
-488.8
—
0
-6.057
14.5 %
-488.8
-31.65
0.191
0.812
-2.2 %
100
0.48
59.2
0.331
94 %
40.8
2.86
352.3
3.495
430.6
6.354
-0.3 %
782.9
-6.023
2.9 %
-742.2
-1.207
-148.8
—
0
-7.087
52.3 %
-873.2
—
0
-7.087
52.3 %
-873.2
-37.04
0.191
0.83
-38.6 %
100
0.659
79.4
0.171
-56.8 %
20.6
2.813
339.1
3.563
429.4
6.376
-0.7 %
768.5
-6.206
-3 %
-747.9
-0.834
-100.5
-7.755
-934.7
-14.851
-112.8 %
-1789.9
—
0
-14.851
-108.9 %
-1789.9
-100.75
0.147
1.352
28 %
100
0.958
70.8
0.395
187.1 %
29.2
3.335
246.6
3.087
228.3
6.422
12.2 %
474.9
-6.027
2.4 %
-445.7
-1.833
-135.5
—
0
-6.978
9.1 %
-516
0.132
9.8
-7.11
7.4 %
-525.8
-67.2
0.106
1.057
-11.1 %
100
1.51
142.9
-0.453
-304.4 %
-42.9
2.434
230.3
3.289
311.2
5.723
-12.2 %
541.5
-6.176
1.9 %
-584.4
-1.5
-141.9
—
0
-7.676
-2.7 %
-726.3
—
0
-7.676
-2.7 %
-726.3
-80.3
0.096
1.188
92.6 %
100
0.967
81.3
0.222
9.4 %
18.7
2.979
250.7
3.536
297.5
6.515
103.5 %
548.2
-6.293
-109.9 %
-529.5
-0.958
-80.6
—
0
-7.476
-89.3 %
-629.05
—
0
-7.476
-89.3 %
-629.05
-97.08
0.077
0.617
-24.8 %
100
0.414
67.1
0.203
-56.2 %
32.9
1.218
197.4
1.984
321.6
3.201
17.5 %
518.9
-2.999
-32.6 %
-486.08
0.045
7.3
—
0
-3.949
-56.8 %
-640.2
—
0
-3.949
-56.8 %
-640.2
-106.73
0.037
0.821
26.6 %
100
0.357
43.6
0.463
144.2 %
56.4
1.052
128.2
1.673
203.9
2.725
-11.4 %
332
-2.262
21.7 %
-275.6
-0.048
-5.8
0.033
4
-2.518
27.7 %
-306.8
—
0
-2.518
27.7 %
-306.8
-118.76
0.021
0.648
-35.8 %
100
0.459
70.7
0.19
-66.1 %
29.3
1.139
175.8
1.938
298.9
3.077
-2 %
474.7
-2.887
-11.9 %
-445.4
-0.077
-11.8
0.02
3.1
-3.482
-34.3 %
-537.2
—
0
-3.482
-34.3 %
-537.2
-791.45
0.004
1.01
-1 %
100
0.451
44.6
0.559
-14.6 %
55.4
1.154
114.3
1.986
196.8
3.14
-19.4 %
311
-2.581
20.4 %
-255.7
-0.047
-4.6
0.035
3.4
-2.593
32.7 %
-256.9
—
0
-2.593
32.7 %
-256.9
-589.31
0.004
1.02
34.4 %
100
0.365
35.8
0.655
121.1 %
64.2
1.776
174.1
2.12
207.8
3.896
-2 %
381.9
-3.241
11.9 %
-317.7
-0.089
-8.7
-0.002
-0.2
-3.853
-3.2 %
-377.7
—
0
-3.853
-3.2 %
-377.7
-1 675.26
0.002
0.759
37.5 %
100
0.463
61
0.296
83.9 %
39
1.856
244.5
2.118
279.1
3.974
17.2 %
523.6
-3.678
-13.9 %
-484.6
-0.054
-7.1
—
0
-3.732
-14.7 %
-491.8
—
0
-3.732
-14.7 %
-491.8
-1 866.2
0.002
0.552
-30 %
100
0.391
70.8
0.161
-47.3 %
29.2
1.286
232.9
2.105
381.2
3.391
-4.8 %
614.1
-3.23
0.8 %
-585
-0.025
-4.6
—
0
-3.255
2.3 %
-589.5
—
0
-3.255
2.3 %
-589.5
-2 170.26
0.002
0.789
-6.8 %
100
0.483
61.2
0.306
-8.7 %
38.8
1.304
165.3
2.257
286.1
3.562
6.3 %
451.5
-3.256
-8 %
-412.7
-0.076
-9.7
—
0
-3.332
-9.3 %
-422.4
—
0
-3.332
-9.3 %
-422.4
-2 221.46
0.002
0.846
-14.6 %
100
0.511
60.4
0.335
-4.9 %
39.6
1.23
145.4
2.12
250.6
3.351
2.1 %
396
-3.016
-3 %
-356.4
-0.032
-3.8
—
0
-3.048
-2.8 %
-360.2
—
0
-3.048
-2.8 %
-360.2
-3 048.1
0.001
0.991
33 %
100
0.639
64.6
0.352
42.2 %
35.4
1.485
150.5
1.795
181.8
3.281
-4.7 %
331.3
-2.929
8.4 %
-296
-0.036
-4.04
—
0
-2.965
9.3 %
-299
—
0
-2.965
9.3 %
-299
-4 941.16
0.001
0.745
6 %
100
0.497
66.7
0.248
6.9 %
33.3
1.513
201.3
1.931
257.3
3.444
-22.1 %
458.7
-3.196
23.7 %
-426.7
-0.17
-22.7
0.097
13.3
-3.269
22.3 %
-436.00000000000006
—
0
-3.269
22.3 %
-436.00000000000006
-6 537.4
0.001
0.703
-8.9 %
100
0.472
67.1
0.232
-6 %
32.9
1.762
251.4
2.659
380
4.422
-14.9 %
631.4
-4.19
15.4 %
-598.6
-0.045
-5.7
—
0
-4.208
15.5 %
-601.4
—
0
-4.208
15.5 %
-601.4
-7 013.5
0.001
0.772
-23.3 %
100
0.525
68.8
0.247
-52.2 %
32.5
2.123
275.3
3.075
398.7
5.197
-0.6 %
674
-4.951
-5 %
-642.9
-0.027
-3.9
—
0
-4.978
-4.6 %
-646.8
—
0
-4.978
-4.6 %
-646.8
-16 593
0
1.007
32.5 %
100
0.491
48.5
0.515
67.4 %
51.5
2.334
230.7
2.894
286.1
5.229
2.3 %
517.8
-4.713
1.9 %
-466.3
-0.047
-5
—
0
-4.76
1.8 %
-471.3
—
0
-4.76
1.8 %
-471.3
-23 799.99
0
0.76
-35.8 %
100
0.452
59.2
0.308
-55 %
40.8
2.179
286.8
2.935
385.5
5.114
-10.3 %
673.7
-4.806
4.2 %
-632.9
-0.042
-5.3
—
0
-4.848
4.1 %
-638.2
—
0
-4.848
10 %
-638.2
-24 238.49
0
1.183
9.9 %
100
0.498
42.4
0.685
65 %
57.6
2.334
197.5
3.366
285.6
5.699
16.5 %
483.1
-5.015
-12 %
-424.6
-0.038
-3.4
—
0
-5.053
-12.1 %
-428
—
0
-5.386
-19.5 %
-456.8
-26 927.5
0
1.077
-19 %
100
0.662
61.1
0.415
-39.5 %
38
1.953
180.6
2.938
272.2
4.891
-11.2 %
452.8
-4.476
7.1 %
-414.8
-0.03
-2.8
—
0
-4.506
7.3 %
-417.6
—
0
-4.506
4.7 %
-417.6
-45 061.99
0
1.33
35.6 %
100
0.644
48.1
0.686
84.6 %
51.9
2.262
169.9
3.637
273.7
5.506
22.4 %
414.3
-4.82
-16.8 %
-362.4
-0.037
-3.008
—
0
-4.859
-4.1 %
-365.4
-0.131
-9.8
-4.727
-1.2 %
-355.6
-47 270
0
0.981
161.4 %
100
0.609
62.2
0.371
27.4 %
37.8
1.724
175.5
2.591
264.3
4.5
34.5 %
458.2
-4.128
-35.2 %
-420.4
-0.015
-1.02
—
0
-4.669
12.9 %
-476.5
0.002
0
-4.671
14 %
-476.5
-46 706
0
0.375
-20.5 %
100
0.084
21.1
0.291
11.5 %
76.3
0.908
239.5
2.229
586.8
3.345
19.8 %
881.6
-3.054
-20.7 %
-802.6
-2.305
-607.9
—
0
-5.359
-106.5 %
-1410.5
—
0
-5.431
-96.3 %
-1428.9
-27 157
0
0.472
-57.9 %
100
0.211
44.7
0.261
-69.6 %
55.3
1.109
236.2
1.683
357.4
2.792
26.7 %
593.6
-2.531
-88.6 %
-538.3
-0.065
-12.8
—
0
-2.595
-84.6 %
-553.2
—
0
-2.767
-36.4 %
-589.4
-27 669
0
1.122
34.4 %
100
0.261
23.2
0.861
42.5 %
76.8
1.068
95.5
1.135
100.9
2.203
0.8 %
196.4
-1.342
15.1 %
-119.6
-0.064
-5.4
—
0
-1.406
12.6 %
-125.9
—
0
-2.028
-13.7 %
-181.2
-20 278.99
0
0.835
34.6 %
100
0.231
27.7
0.604
504.3 %
72.3
1.03
124.1
1.014
121.7
2.185
1.2 %
263.9
-1.581
23.6 %
-190.4
-0.028
-3.6
—
0
-1.609
44.7 %
-194
—
0
-1.784
56.6 %
-214.5
-17 841
0
0.62
—
100
0.52
83.9
0.1
—
16.1
0.85
137.1
1.32
212.9
2.16
—
348.4
-2.07
—
-333.9
0.11
17.7
-0.01
-1.6
-2.91
—
-469.4
—
0
-4.11
—
-662.9
-3 830.03
—