Bellerophon Statements
6L
Data from Bellerophon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
02 Oct, 2024
Bellerophon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.544
0
1.626
0
2.17
-58.7 %
0
-2.17
58.7 %
0
0.109
0
—
0
-1.921
62.6 %
0
—
0
-1.921
62.6 %
0
-0.157
12.233
—
-100 %
100
—
0
—
—
0
2.895
0
2.364
0
5.259
26.4 %
0
-5.259
-455.6 %
0
0.121
0
—
0
-5.138
-432.6 %
0
—
0
-5.138
-282.1 %
0
-0.42
12.232
5.64
—
100
—
0
—
—
0
2.552
45.2
1.609
28.5
4.161
-18.2 %
73.8
1.479
129.1 %
26.2
0.066
1.2
—
0
1.545
130.8 %
27.4
-1.277
-22.6
2.822
156.3 %
50
0.266
10.606
—
—
100
—
0
—
—
0
3.716
0
1.369
0
5.085
-0.6 %
0
-5.085
0.6 %
0
0.069
0
—
0
-5.016
1 %
0
—
0
-5.016
1 %
0
-0.524
9.567
—
—
100
—
0
—
—
0
3.75
0
1.366
0
5.116
-21.8 %
0
-5.116
21.8 %
0
0.047
0
—
0
-5.069
22.3 %
0
—
0
-5.069
-23.5 %
0
-0.531
9.545
—
—
100
—
0
—
—
0
4.488
0
2.053
0
6.541
15.9 %
0
-6.541
-15.9 %
0
0.019
0
—
0
-6.522
-15.6 %
0
-2.417
0
-4.105
27.2 %
0
-0.43
9.545
—
—
100
—
0
—
—
0
4.409
0
1.233
0
5.642
32 %
0
-5.642
-32 %
0
0.001
0
—
0
-5.641
-32 %
0
—
0
-5.641
-32 %
0
-0.591
9.545
—
—
100
—
0
—
—
0
3.162
0
1.111
0
4.273
-11 %
0
-4.273
11 %
0
0.001
0
—
0
-4.272
7.8 %
0
—
0
-4.272
7.8 %
0
-0.449
9.507
—
—
100
—
0
—
—
0
3.03
0
1.773
0
4.803
-8.1 %
0
-4.803
8.1 %
0
0.169
0
—
0
-4.634
10.7 %
0
—
0
-4.634
-36.7 %
0
-0.487
9.506
—
—
100
—
0
—
—
0
3.239
0
1.987
0
5.226
-10.8 %
0
-5.226
10.8 %
0
0.037
0
—
0
-5.189
5 %
0
-1.8
0
-3.389
37.9 %
0
-0.356
9.506
—
—
100
—
0
—
—
0
3.58
0
2.28
0
5.86
-28.1 %
0
-5.86
28.1 %
0
0.4
0
—
0
-5.46
31.8 %
0
—
0
-5.46
31.8 %
0
-0.58
9.49
—
—
100
—
0
—
—
0
6.14
0
2.01
0
8.15
-1.3 %
0
-8.15
1.3 %
0
0.14
0
—
0
-8.01
-1 %
0
—
0
-8.01
-1 %
0
-0.84
9.5
—
—
100
—
0
—
—
0
6.07
0
2.2
0
8.26
43.4 %
0
-8.26
-43.4 %
0
0.33
0
—
0
-7.93
-33.3 %
0
—
0
-7.93
-107.6 %
0
-0.84
9.49
—
—
100
—
0
—
—
0
3.45
0
2.31
0
5.76
40.1 %
0
-5.76
-40.1 %
0
-0.19
0
—
0
-5.95
-19.7 %
0
-2.13
0
-3.82
23.1 %
0
-0.51
7.55
—
—
100
—
0
—
—
0
2.24
0
1.87
0
4.11
-4.9 %
0
-4.11
4.9 %
0
-0.86
0
—
0
-4.97
-21.8 %
0
—
0
-4.97
-21.8 %
0
-1.08
4.62
—
—
100
—
0
—
—
0
2.84
0
1.48
0
4.32
-5.9 %
0
-4.32
5.9 %
0
0.24
0
—
0
-4.08
4.9 %
0
—
0
-4.08
4.9 %
0
-0.89
4.57
—
—
100
—
0
—
—
0
3.26
0
1.33
0
4.59
8.5 %
0
-4.59
-8.5 %
0
0.3
0
—
0
-4.29
-4.4 %
0
—
0
-4.29
-4.4 %
0
-0.94
4.55
—
—
100
—
0
—
—
0
2.63
0
1.6
0
4.23
-2.5 %
0
-4.23
2.5 %
0
0.79
0
-0.67
0
-4.11
-58.1 %
0
—
0
-4.11
-413.8 %
0
-0.9
4.54
—
—
100
—
0
—
—
0
2.31
0
2.04
0
4.34
-7.3 %
0
-4.34
7.3 %
0
1.75
0
—
0
-2.6
-185.7 %
0
-1.8
0
-0.8
12.1 %
0
-0.18
4.35
—
—
100
—
0
—
—
0
2.82
0
1.87
0
4.68
-31.5 %
0
-4.68
31.5 %
0
3.77
0
—
0
-0.91
-108.2 %
0
—
0
-0.91
-108.2 %
0
-0.24
3.85
—
—
100
—
0
—
—
0
5.25
0
1.58
0
6.83
-13.2 %
0
-6.83
13.2 %
0
17.93
0
—
0
11.1
196.8 %
0
—
0
11.1
196.8 %
0
2.58
4.3
—
—
100
—
0
—
—
0
5.82
0
2.06
0
7.87
-7.3 %
0
-7.87
7.3 %
0
-3.6
0
—
0
-11.47
-756 %
0
—
0
-11.47
-379.8 %
0
-3.01
3.82
—
—
100
—
0
—
—
0
6.38
0
2.11
0
8.49
16.1 %
0
-8.49
-16.1 %
0
7.15
0
—
0
-1.34
94.5 %
0
-5.44
0
4.1
117 %
0
0.85
4.81
—
—
100
—
0
—
—
0
5.39
0
1.92
0
7.31
18.3 %
0
-7.31
-18.3 %
0
-16.85
0
—
0
-24.16
-218.3 %
0
—
0
-24.16
-218.3 %
0
-6.55
3.69
—
—
100
—
0
—
—
0
4.44
0
1.75
0
6.18
-2.2 %
0
-6.18
2.2 %
0
-1.4
0
—
0
-7.59
-93.1 %
0
—
0
-7.59
-93.1 %
0
-3.25
2.33
—
—
100
—
0
—
—
0
4.69
0
1.63
0
6.32
32.2 %
0
-6.32
-32.2 %
0
2.39
0
—
0
-3.93
79.5 %
0
—
0
-3.93
79.5 %
0
-1.76
2.24
—
—
100
—
0
—
—
0
3.34
0
1.45
0
4.78
-34.4 %
0
-4.78
34.4 %
0
-14.36
0
—
0
-19.14
-143.5 %
0
—
0
-19.14
-158 %
0
-8.99
2.13
—
—
100
—
0
—
—
0
5.11
0
2.18
0
7.29
72.7 %
0
-7.29
-72.7 %
0
-0.57
0
—
0
-7.86
-87.1 %
0
-0.44
0
-7.42
-76.7 %
0
-5.51
1.35
—
—
100
—
0
—
—
0
2.47
0
1.75
0
4.22
-18.2 %
0
-4.22
18.2 %
0
0.02
0
—
0
-4.2
18.3 %
0
—
0
-4.2
18.3 %
0
-4.56
0.92
—
—
100
—
0
—
—
0
3.95
0
1.21
0
5.16
-27.2 %
0
-5.16
27.2 %
0
0.02
0
—
0
-5.14
27.2 %
0
—
0
-5.14
27.2 %
0
-5.9
0.87
—
—
100
—
0
—
—
0
5.11
0
1.98
0
7.09
-34.7 %
0
-7.09
34.7 %
0
0.03
0
—
0
-7.06
34.8 %
0
—
0
-7.06
34.8 %
0
-8.11
0.87
—
—
100
—
0
—
—
0
8.33
0
2.53
0
10.86
-4.9 %
0
-10.86
4.9 %
0
0.04
0
—
0
-10.83
2.8 %
0
—
0
-10.83
2.8 %
0
-12.46
0.87
—
—
100
—
0
—
—
0
7.09
0
4.33
0
11.42
-3.7 %
0
-11.42
3.7 %
0
0.03
0
0.25
0
-11.14
3.8 %
0
—
0
-11.14
3.8 %
0
-12.94
0.86
—
—
100
—
0
—
—
0
8.43
0
3.44
0
11.86
-15.8 %
0
-11.86
15.8 %
0
0.03
0
0.25
0
-11.58
10.3 %
0
—
0
-11.58
10.3 %
0
-13.46
0.86
—
—
100
—
0
—
—
0
9.52
0
4.57
0
14.09
9.6 %
0
-14.09
-9.6 %
0
0.02
0
1.17
0
-12.91
-1.1 %
0
—
0
-12.91
-1.1 %
0
-18.98
0.68
—
—
100
—
0
—
—
0
9.61
0
3.24
0
12.85
-17 %
0
-12.85
17 %
0
0.08
0
—
0
-12.77
17.5 %
0
—
0
-12.77
17.5 %
0
-16.16
0.79
—
—
100
—
0
—
—
0
11.56
0
3.93
0
15.49
6.8 %
0
-15.49
-6.8 %
0
0.01
0
—
0
-15.48
-6.7 %
0
—
0
-15.48
-6.7 %
0
-29.2
0.53
—
—
100
—
0
—
—
0
12.04
0
2.47
0
14.51
-13.5 %
0
-14.51
13.5 %
0
—
0
—
0
-14.51
13.5 %
0
—
0
-14.51
13.5 %
0
-18.36
0.79
—
—
100
—
0
—
—
0
13.92
0
2.86
0
16.78
—
0
-16.78
—
0
—
0
—
0
-16.78
—
0
—
0
-16.78
—
0
-21.24
0.79