Cegedim Statements
C7
Data from Cegedim`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Cegedim Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
319
1.3 %
100
259.97
81.5
59.023
-3 %
18.5
—
0
4.833
1.5
49.835
-0.4 %
15.6
9.188
-15.2 %
2.9
-5.649
-1.8
1.812
0.6
2.735
-37.5 %
0.9
2.878
0.9
0.63
-54.5 %
0.2
0.046
13.695
314.98
4.6 %
100
254.11
80.7
60.878
8.2 %
19.3
—
0
10.449
3.3
50.047
8.4 %
15.9
10.831
7.3 %
3.4
-4.66
-1.5
-0.478
-0.2
4.376
17.4 %
1.4
2.416
0.8
1.386
115.8 %
0.4
0.102
13.563
301.01
4.6 %
100
244.73
81.3
56.278
-4.2 %
18.7
—
0
6.332
2.1
46.181
13.2 %
15.3
10.097
-43.9 %
3.4
-4.85
-1.6
-0.136
-0.05
3.726
-81.1 %
1.2
12.429
4.1
-8.793
-147.5 %
-2.9
-0.644
13.658
287.65
7.5 %
100
228.88
79.6
58.768
26.7 %
20.4
—
0
2.421
0.8
40.783
-0.3 %
14.2
17.985
228.7 %
6.3
-3.821
-1.3
0.347
0.1
19.688
1091.3 %
6.8
1.111
0.4
18.499
479.5 %
6.4
1.357
13.633
267.56
-2.2 %
100
221.17
82.7
46.392
-26.1 %
17.3
—
0
5.136
1.9
40.92
12.6 %
15.3
5.472
-79.3 %
2
-2.798
-1.05
-0.302
-0.1
-1.986
-108.3 %
-0.7
3.499
1.3
-4.875
-124.7 %
-1.8
-0.356
13.684
273.55
8.9 %
100
210.77
77.1
62.777
28.2 %
22.9
—
0
2.376
0.9
36.342
-5.2 %
13.3
26.435
148.6 %
9.7
-1.441
-0.5
-0.705
-0.3
23.983
157 %
8.8
3.006
1.1
19.751
205.1 %
7.2
1.437
13.74
251.16
-3.7 %
100
202.18
80.5
48.974
-30.4 %
19.5
—
0
4.564
1.8
38.34
6.4 %
15.3
10.634
-69.1 %
4.2
-3.998
-1.6
-1.399
-0.6
9.332
-46.2 %
3.7
2.83
1.1
6.473
-58.4 %
2.6
0.468
13.824
260.74
10.4 %
100
190.35
73
70.39
58.7 %
27
—
0
2.58
1
36.04
-9.2 %
13.8
34.36
638.9 %
13.2
-2.49
-1
-0.79
-0.3
17.33
491.2 %
6.6
1.75
0.7
15.57
435.6 %
6
1.12
13.82
236.2
-8.4 %
100
191.85
81.2
44.35
-26 %
18.8
—
0
7.2
3
39.7
8.9 %
16.8
4.65
-80.2 %
2
-1.63
-0.7
-1.28
-0.5
-4.43
-128.4 %
-1.9
0.21
0.09
-4.64
-136 %
-2
-0.34
13.83
257.95
4.9 %
100
198.04
76.8
59.91
19.2 %
23.2
—
0
3.694
1.4
36.469
-6.6 %
14.1
23.441
109 %
9.1
-3.366
-1.3
0.265
0.1
15.62
292.8 %
6.1
2.739
1.1
12.877
226.5 %
5
0.929
13.859
245.79
2.4 %
100
195.53
79.5
50.27
6.7 %
20.5
—
0
4.425
1.8
39.052
45.2 %
15.9
11.218
-44.7 %
4.6
-2.909
-1.2
-0.125
-0.05
-8.1
-196.4 %
-3.3
2.082
0.8
-10.18
-299.6 %
-4.1
-0.735
13.853
240.1
5.5 %
100
192.9
80.3
47.1
20.2 %
19.6
—
0
3.6
1.5
26.9
-5.9 %
11.2
20.3
91.5 %
8.5
-2.1
-0.9
-0.8
-0.3
8.4
8300 %
3.5
3.2
1.3
5.1
628.6 %
2.1
0.37
13.9
227.6
0.4 %
100
188.4
82.8
39.2
-18.3 %
17.2
—
0
4.6
2
28.6
15.3 %
12.6
10.6
-54.1 %
4.7
-1.7
-0.7
0.7
0.3
0.1
-99.2 %
0.04
0.8
0.4
0.7
-95.3 %
0.3
0.05
13.9
226.8
1.2 %
178.9
48
40.8 %
—
3
24.8
-2 %
23.1
165.5 %
-3.4
0.8
13.2
369.4 %
2.4
14.9
492.1 %
1.06
14
224.1
102.1 %
190
34.1
70.5 %
—
4
25.3
90.2 %
8.7
29.9 %
-2.7
0.8
-4.9
60.8 %
1.2
-3.8
62 %
-0.27
14
110.9
7.9 %
90.9
20
13.6 %
—
1.9
13.3
14.7 %
6.7
11.7 %
-2
1.2
-12.5
-580.8 %
0.9
-10
-433.3 %
-0.7
14.1
102.8
-5.9 %
85.2
17.6
4.1 %
—
1.8
11.6
20.8 %
6
-18.9 %
-1.7
0.3
2.6
-36.6 %
-0.3
3
76.5 %
0.21
14
109.3
2.9 %
92.4
16.9
15.8 %
—
0.8
9.6
-17.2 %
7.4
146.7 %
-1.3
0.6
4.1
119.2 %
1.4
1.7
107.9 %
0.12
14.1
106.2
33.1 %
91.6
14.6
-35.7 %
—
2.9
11.6
251.5 %
3
-84.5 %
-23.2
—
-21.3
-321.9 %
0.3
-21.4
-149 %
-1.51
14
79.8
-20.4 %
57.1
22.7
10.7 %
—
1
3.3
-69.7 %
19.4
102.1 %
-3.4
-4.6
9.6
1300 %
-20.3
43.7
4955.6 %
3.07
14.2
100.2
-5.6 %
79.7
20.5
-11.6 %
—
2.1
10.9
5.8 %
9.6
-25.6 %
-7.7
-1.8
-0.8
83.3 %
0.4
-0.9
-103.5 %
-0.05
13.9
106.2
5.7 %
83
23.2
24.7 %
—
1.9
10.3
-7.2 %
12.9
72 %
-17
0.6
-4.8
-108.7 %
1.4
25.6
1806.7 %
1.81
14.1
100.5
75.4 %
81.9
18.6
-24.4 %
—
3.8
11.1
270 %
7.5
-65.3 %
-6.9
—
-2.3
-125.3 %
0.7
-1.5
99.2 %
-0.1
14
57.3
-50.8 %
32.7
24.6
1.2 %
—
2.1
3
-74.6 %
21.6
72.8 %
-9.5
—
9.1
221.3 %
0.1
-186.9
-4163 %
-13.25
14.1
116.4
-7 %
92.1
24.3
-10.3 %
—
2
11.8
-17.5 %
12.5
-2.3 %
-10
-3.3
-7.5
-177.8 %
-0.5
4.6
154.1 %
0.32
14
125.2
10.4 %
98.1
27.1
56.6 %
—
3.6
14.3
13.5 %
12.8
178.3 %
-18.8
4
-2.7
55 %
1.5
-8.5
5.6 %
-0.6
14.1
113.4
125 %
96.1
17.3
-71.2 %
—
2.6
12.6
-63.2 %
4.6
-82.3 %
-9.2
-0.9
-6
-152.6 %
0.5
-9
80.3 %
-0.64
13.9
50.4
-88.5 %
-9.8
60.1
-10 %
—
2.8
34.2
-16.2 %
26
0.4 %
-19.4
-1.2
11.4
180.3 %
13.2
-45.8
-257.8 %
-3.29
13.9
437.2
-6.7 %
370.5
66.8
-30.1 %
—
7.3
40.8
-5.1 %
25.9
-50.8 %
-28.9
-7.2
-14.2
-164.3 %
-0.4
-12.8
-174 %
-0.92
14
468.5
3.4 %
372.9
95.6
21.9 %
—
7.2
43
5.4 %
52.6
39.9 %
-16.6
-5.9
22.1
121.9 %
5.2
17.3
116.9 %
1.24
14
453.3
0.1 %
374.9
78.4
-8.5 %
—
7.4
40.8
-15.9 %
37.6
1.1 %
-16.4
-5.2
-101
-590.3 %
2.4
-102.6
-761.9 %
-7.32
14
452.9
-1.2 %
367.1
85.7
0.9 %
—
7.6
48.5
8.3 %
37.2
-7.2 %
-14
-2.7
20.6
17 %
5.6
15.5
-9.4 %
1.11
13.9
458.6
-4 %
373.7
84.9
-18.1 %
—
7.5
44.8
-2.2 %
40.1
-30.7 %
-17
-4
17.6
126.9 %
1
17.1
146.6 %
1.22
14
477.8
6.5 %
374.1
103.7
13.7 %
—
7.6
45.8
9 %
57.9
17.4 %
-17.8
5.1
-65.5
-377.5 %
-28.3
-36.7
-285.4 %
-2.63
14
448.8
2 %
357.6
91.2
-5.2 %
—
7.1
42
-8.3 %
49.3
-2.2 %
-11.7
-9.9
23.6
-40.9 %
4.1
19.8
-47.2 %
1.42
14
440.2
1.5 %
344
96.2
1.4 %
—
6.1
45.8
6.8 %
50.4
-3.1 %
-19
8.6
39.9
103.6 %
2.3
37.5
118 %
3.32
11.3
433.9
-0.2 %
339
94.9
3 %
—
6.5
42.9
8.6 %
52
-1.1 %
-19.5
-10.3
19.6
-38.7 %
2.7
17.2
-31.7 %
1.58
10.9
434.6
5 %
342.5
92.1
12.6 %
—
5.7
39.5
-10.8 %
52.6
40.3 %
-30.9
10.3
32
120.7 %
8.7
25.2
196.5 %
2.31
10.9
414
-4.6 %
332.1
81.8
2.2 %
—
6.6
44.3
63.5 %
37.5
-29.1 %
-20.2
-2.8
14.5
-58.2 %
4.3
8.5
-67.4 %
0.77
10.9
434.1
36.1 %
354.1
80
29.4 %
—
6.9
27.1
39.7 %
52.9
24.8 %
-12.8
0
34.7
25.7 %
8.3
26.1
46.6 %
2.38
10.9
318.9
15.8 %
257.1
61.8
12.2 %
—
5.4
19.4
-6.3 %
42.4
23.3 %
-14.8
1.2
27.6
-8 %
9.5
17.8
-8.7 %
1.63
10.9
275.4
—
220.4
55.1
—
—
5.6
20.7
—
34.4
—
-4.4
1.5
30
—
10.1
19.5
—
1.8
10.9