CompuGroup Medical Statements
CO
Data from CompuGroup Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
CompuGroup Medical Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
277.23
-2.6 %
100
181.99
65.6
95.244
-5.1 %
34.4
—
0
2.527
0.9
68.51
3.6 %
24.7
26.734
-21.8 %
9.6
-6.383
-2.3
-0.618
-0.2
19.733
-24.9 %
7.1
5.92
2.1
13.929
-24.8 %
5
0.269
51.714
284.62
-7.3 %
100
184.3
64.8
100.33
15.6 %
35.2
—
0
0.29
0.1
66.124
-25.1 %
23.2
34.202
2315.2 %
12
-7.437
-2.6
-0.49
-0.2
26.275
240.3 %
9.2
7.882
2.8
18.52
216.4 %
6.5
0.35
52.911
306.92
7.4 %
100
220.14
71.7
86.781
-14.7 %
28.3
—
0
6.038
2
88.325
26 %
28.8
-1.544
-104.9 %
-0.5
-13.649
-4.4
-2.972
-1
-18.729
-175.5 %
-6.1
-3.244
-1.06
-15.904
-199.7 %
-5.2
-0.304
52.235
285.72
-6.1 %
100
184.01
64.4
101.71
-11.5 %
35.6
—
0
1.696
0.6
70.104
10.5 %
24.5
31.602
-38.7 %
11.1
-7.235
-2.5
0.429
0.2
24.796
-45.8 %
8.7
8.022
2.8
15.948
-49.4 %
5.6
0.305
52.239
304.18
4.6 %
100
189.24
62.2
114.94
3.4 %
37.8
—
0
0.458
0.2
63.42
-19.5 %
20.8
51.521
59.1 %
16.9
-5.309
-1.7
-0.491
-0.2
45.721
118.9 %
15
14.629
4.8
31.491
119 %
10.4
0.602
52.298
290.84
-11.2 %
100
179.63
61.8
111.21
-10.8 %
38.2
—
0
3.246
1.1
78.83
-11.4 %
27.1
32.383
-9.4 %
11.1
-11.48
-3.9
-0.019
-0.007
20.884
9.9 %
7.2
6.393
2.2
14.38
4.2 %
4.9
0.28
51.357
327.66
14.8 %
100
202.93
61.9
124.73
17.5 %
38.1
—
0
3.952
1.2
88.974
18.5 %
27.2
35.753
15 %
10.9
-34.725
-10.6
23.223
7.1
19.001
-56.2 %
5.8
4.698
1.4
13.799
-53 %
4.2
0.263
52.448
285.39
7.7 %
100
179.23
62.8
106.16
16.6 %
37.2
—
0
0.683
0.2
75.059
2.5 %
26.3
31.098
74.6 %
10.9
25.978
9.1
-13.714
-4.8
43.362
138.3 %
15.2
13.902
4.9
29.337
143.1 %
10.3
0.562
52.235
265.05
5.3 %
100
174.02
65.7
91.025
1.6 %
34.3
—
0
0.056
0.02
73.211
4.3 %
27.6
17.814
-8 %
6.7
1.552
0.6
-1.173
-0.4
18.193
-30.7 %
6.9
6.079
2.3
12.066
-33.7 %
4.6
0.231
52.234
251.65
-9.9 %
100
162.1
64.4
89.548
-8.1 %
35.6
—
0
0.27
0.1
70.183
-12.8 %
27.9
19.365
14.5 %
7.7
8.093
3.2
-1.198
-0.5
26.26
53.9 %
10.4
8.018
3.2
18.209
46.4 %
7.2
0.35
52.026
279.21
1 %
100
181.78
65.1
97.435
-12.7 %
34.9
—
0
4.121
1.5
80.519
15.8 %
28.8
16.916
-59.7 %
6.1
2.411
0.9
-2.263
-0.8
17.064
-57.2 %
6.1
4.599
1.6
12.435
-56.2 %
4.5
0.248
50.188
276.34
14.7 %
100
164.79
59.6
111.56
33.4 %
40.4
—
0
1.521
0.6
69.553
21.2 %
25.2
42.003
60.3 %
15.2
-1.743
-0.6
-0.431
-0.2
39.829
60 %
14.4
11.444
4.1
28.396
65.4 %
10.3
0.511
55.606
240.83
5.2 %
100
157.23
65.3
83.594
3.4 %
34.7
—
0
0.865
0.4
57.385
-9.4 %
23.8
26.209
49.3 %
10.9
-0.73
-0.3
-0.579
-0.2
24.9
54.9 %
10.3
7.717
3.2
17.163
56.4 %
7.1
0.313
54.868
228.94
-5.8 %
100
148.06
64.7
80.881
-15 %
35.3
—
0
0.871
0.4
63.332
-10 %
27.7
17.549
-29 %
7.7
-1.016
-0.4
-0.453
-0.2
16.08
-15.6 %
7
5.081
2.2
10.975
16.7 %
4.8
0.2
54.875
242.91
5 %
100
147.81
60.8
95.101
-6.9 %
39.2
—
0
1.938
0.8
70.377
29.9 %
29
24.724
-48.5 %
10.2
-3.667
-1.5
-1.997
-0.8
19.06
-61.4 %
7.8
9.596
4
9.403
-73 %
3.9
0.147
63.852
231.32
28.6 %
100
129.19
55.8
102.14
47.4 %
44.2
—
0
1.236
0.5
54.158
24.4 %
23.4
47.982
86.4 %
20.7
2.131
0.9
-0.783
-0.3
49.33
112.4 %
21.3
14.465
6.3
34.776
113.1 %
15
0.691
50.362
179.88
-1.8 %
100
110.61
61.5
69.271
-0.2 %
38.5
—
0
0.196
0.1
43.536
-5.5 %
24.2
25.735
10.3 %
14.3
-2.282
-1.3
-0.226
-0.1
23.227
23.5 %
12.9
6.969
3.9
16.322
28.6 %
9.1
0.32
51.006
183.14
-11.1 %
100
113.75
62.1
69.388
-15.3 %
37.9
—
0
0.921
0.5
46.06
-5.1 %
25.1
23.328
-30.1 %
12.7
-4.283
-2.3
-0.236
-0.1
18.809
-39.3 %
10.3
5.976
3.3
12.692
-5.2 %
6.9
0.26
48.815
206.08
15.8 %
100
124.17
60.3
81.916
4.6 %
39.7
—
0
1.628
0.8
48.522
-2.6 %
23.5
33.394
17.1 %
16.2
0.623
0.3
-3.044
-1.5
30.973
13.7 %
15
17.577
8.5
13.386
-25.9 %
6.5
0.287
46.642
177.92
-4.6 %
100
99.608
56
78.31
20.7 %
44
—
0
1.179
0.7
49.794
17.6 %
28
28.516
26.4 %
16
-0.915
-0.5
-0.369
-0.2
27.232
34.1 %
15.3
9.135
5.1
18.061
29.3 %
10.2
0.37
48.814
186.59
6.5 %
100
121.7
65.2
64.893
-2.9 %
34.8
—
0
0.697
0.4
42.335
19.2 %
22.7
22.558
-28 %
12.1
-1.953
-1.05
-0.3
-0.2
20.305
-30.5 %
10.9
6.121
3.3
13.973
-31.5 %
7.5
0.29
48.183
175.21
-10 %
100
108.35
61.8
66.86
-23.3 %
38.2
—
0
—
0
35.525
-20.4 %
20.3
31.335
-26.5 %
17.9
-1.239
-0.7
-0.328
-0.2
29.234
-29.6 %
16.7
8.76
5
20.399
-40.3 %
11.6
0.41
49.754
194.78
17.5 %
100
107.56
55.2
87.215
36.5 %
44.8
—
0
—
0
44.608
17.4 %
22.9
42.607
65.1 %
21.9
0.188
0.1
-0.177
-0.09
41.53
90.5 %
21.3
7.396
3.8
34.158
100.9 %
17.5
0.715
47.746
165.8
-13 %
100
101.9
61.5
63.9
-23.3 %
38.5
—
0
—
0
38
-1.8 %
22.9
25.8
-42.2 %
15.6
-3.5
-2.1
0.2
0.1
21.8
-46.8 %
13.1
4.7
2.8
17
-32.5 %
10.3
0.34
50
190.5
14.8 %
100
107.2
56.3
83.3
22 %
43.7
—
0
—
0
38.7
8.4 %
20.3
44.6
36.8 %
23.4
-3
-1.6
-0.2
-0.1
41
37.6 %
21.5
15.7
8.2
25.2
27.9 %
13.2
0.5
50.5
166
1.5 %
100
97.6
58.8
68.3
1.3 %
41.1
—
0
—
0
35.7
-12.7 %
21.5
32.6
23 %
19.6
-2.3
-1.4
-0.2
-0.1
29.8
63.7 %
18
10
6
19.7
556.7 %
11.9
0.39
49.9
163.6
18.7 %
96.2
67.4
34 %
—
—
40.9
36.8 %
26.5
29.3 %
-7.6
-0.7
18.2
70.1 %
15.2
3
-26.8 %
0.06
50.1
137.8
-1.2 %
87.4
50.3
-3.3 %
—
—
29.9
3.1 %
20.5
-10.9 %
-9.1
-0.7
10.7
-39.9 %
6.3
4.1
-65 %
0.08
51.8
139.5
-1.4 %
87.5
52
-1.3 %
—
—
29
-11.3 %
23
15 %
-5
-0.2
17.8
-5.3 %
6
11.7
-6.4 %
0.24
49.7
141.5
-7.9 %
88.8
52.7
-10.1 %
—
—
32.7
-6.3 %
20
-15.6 %
-1
-0.3
18.8
-24.5 %
6.3
12.5
—
0.25
49.7
153.7
13.3 %
95.1
58.6
22.9 %
—
—
34.9
23.3 %
23.7
22.2 %
3.5
-2.3
24.9
57.6 %
12.4
12.5
30.2 %
0.26
48.7
135.7
0.1 %
88
47.7
-4 %
—
—
28.3
-10.7 %
19.4
7.8 %
-3.5
-0.2
15.8
-15.5 %
6.2
9.6
-23.8 %
0.19
50.6
135.6
0.3 %
85.9
49.7
-0.8 %
—
—
31.7
7.8 %
18
-13 %
1.1
-0.4
18.7
25.5 %
6.1
12.6
28.6 %
0.25
50.5
135.2
-7.9 %
85.1
50.1
-14.8 %
—
—
29.4
-24.6 %
20.7
4 %
-5.9
—
14.9
-6.3 %
5
9.8
15.3 %
0.2
49
146.8
16.8 %
88
58.8
27.8 %
—
—
39
10.2 %
19.9
87.7 %
-1.9
-2.1
15.9
165 %
7.3
8.5
70 %
0.17
49.1
125.7
-9 %
79.7
46
-4.4 %
—
—
35.4
22.5 %
10.6
-44.8 %
-5
0.3
6
-46.9 %
1.1
5
22 %
0.1
49.9
138.1
4.4 %
90
48.1
-1 %
—
—
28.9
-5.2 %
19.2
6.7 %
-7.9
-1
11.3
-60.9 %
7.2
4.1
-80.4 %
0.08
49.7
132.3
-6.1 %
83.8
48.6
—
—
—
30.5
-9.2 %
18
20 %
10.8
0.1
28.9
122.3 %
8
20.9
450 %
0.42
49.8
140.9
12 %
92.3
48.6
11.2 %
—
—
33.6
9.8 %
15
14.5 %
1.6
-3.6
13
-10.3 %
10.9
3.8
-65.1 %
0.07
49.7
125.8
-0.4 %
82.1
43.7
0.7 %
—
—
30.6
1.3 %
13.1
-0.8 %
7.4
-6
14.5
52.6 %
3.9
10.9
65.2 %
0.21
51.7
126.3
3.4 %
82.9
43.4
5.6 %
—
—
30.2
4.1 %
13.2
10 %
-3.8
—
9.5
35.7 %
3.2
6.6
40.4 %
0.13
49.7
122.1
-2.4 %
81
41.1
-21.4 %
—
—
29
-19.2 %
12
-26.8 %
-4.4
-0.7
7
-25.5 %
2.3
4.7
-20.3 %
0.1
47.3
125.1
12.3 %
72.8
52.3
22.2 %
—
—
35.9
31 %
16.4
6.5 %
-7.1
—
9.4
1.1 %
3.9
5.9
5.4 %
0.13
50
111.4
1.7 %
68.6
42.8
13.2 %
—
—
27.4
-4.2 %
15.4
65.6 %
-6.2
-0.1
9.3
287.5 %
3.8
5.6
330.8 %
0.11
49.6
109.5
-3.5 %
71.7
37.8
-10 %
—
—
28.6
9.2 %
9.3
-40.8 %
-6.9
-0.4
2.4
-83.1 %
1.2
1.3
-87.4 %
0.03
49.6
113.5
-4.5 %
71.6
42
-11 %
—
—
26.2
-23.6 %
15.7
21.7 %
-1.5
-0.8
14.2
63.2 %
4
10.3
329.2 %
0.21
49.6
118.9
—
71.7
47.2
—
—
—
34.3
—
12.9
—
2.8
-7
8.7
—
6.6
2.4
—
0.049
48.7