Danaher Statements
DA
Data from Danaher`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
28 Jan, 2025
Danaher Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 798
1 %
100
2 397
41.3
3 401
-0.8 %
58.7
383
6.6
1 838
31.7
2 221
-1.7 %
38.3
1 180
1 %
20.4
20
0.3
-1
-0.02
977
-9.8 %
16.9
159
2.7
818
-9.8 %
14.1
1.121
729.4
5 743
-0.9 %
100
2 315
40.3
3 428
-1.7 %
59.7
391
6.8
1 869
32.5
2 260
3.9 %
39.4
1 168
-11 %
20.3
-85
-1.5
—
0
1 083
-14.8 %
18.9
176
3.1
907
-16.6 %
15.8
1.222
742.4
5 796
48.2 %
100
2 309
39.8
3 487
49.6 %
60.2
368
6.3
1 807
31.2
2 175
42.3 %
37.5
1 312
63.4 %
22.6
-42
-0.7
1
0.02
1 271
73.6 %
21.9
183
3.2
1 088
0.8 %
18.8
1.45
748.6
3 911
-43.1 %
100
1 580
40.4
2 331
-41.7 %
59.6
295
7.5
1 156
29.6
1 528
-40.2 %
39.1
803
-44.4 %
20.5
-72
-1.8
1
0.03
732
-47.6 %
18.7
-14
-0.4
1 079
-4.4 %
27.6
1.41
760.93
6 873
-4 %
100
2 873
41.8
4 000
-1 %
58.2
417
6.1
2 139
31.1
2 556
-1.8 %
37.2
1 444
0.4 %
21
-42
-0.6
1
0.01
1 397
0.4 %
20.3
268
3.9
1 129
2.1 %
16.4
1.51
745.9
7 157
20.3 %
100
3 116
43.5
4 041
10.3 %
56.5
418
5.8
2 185
30.5
2 603
21.4 %
36.4
1 438
-5.2 %
20.1
-86
-1.2
3
0.04
1 392
-8.6 %
19.4
286
4
1 106
-22.6 %
15.5
1.49
744.7
5 949
68 %
100
2 287
38.4
3 662
68.1 %
61.6
373
6.3
1 772
29.8
2 145
107.4 %
36.1
1 517
32.6 %
25.5
4
0.07
2
0.03
1 523
45.5 %
25.6
283
4.8
1 429
-35.3 %
24
1.93
737.2
3 541
-53.8 %
100
1 363
38.5
2 178
-52.5 %
61.5
236
6.7
798
22.5
1 034
-59.8 %
29.2
1 144
-43.2 %
32.3
-113
-3.2
16
0.5
1 047
-45.8 %
29.6
-304
-8.6
2 210
42.5 %
62.4
2.93
753.5
7 663
-1.1 %
100
3 079
40.2
4 584
-2.9 %
59.8
420
5.5
2 149
28
2 569
2.1 %
33.5
2 015
-8.6 %
26.3
-97
-1.3
13
0.2
1 931
-6.7 %
25.2
359
4.7
1 551
-6.5 %
20.2
2.1
737.4
7 751
0.8 %
100
3 030
39.1
4 721
0.3 %
60.9
431
5.6
2 085
26.9
2 516
-0.7 %
32.5
2 205
1.5 %
28.4
-147
-1.9
11
0.1
2 069
-1.4 %
26.7
389
5
1 658
-1.5 %
21.4
2.25
736
7 688
119.8 %
100
2 983
38.8
4 705
111 %
61.2
441
5.7
2 092
27.2
2 533
117.6 %
32.9
2 172
103.8 %
28.3
-77
-1.002
4
0.05
2 099
110.3 %
27.3
374
4.9
1 684
-3.6 %
21.9
2.28
737.7
3 497
-51.6 %
100
1 267
36.2
2 230
-48.8 %
63.8
251
7.2
913
26.1
1 164
-61.8 %
33.3
1 066
-18.6 %
30.5
23
0.7
13
0.4
998
-28 %
28.5
110
3.1
1 747
56.4 %
50
2.36
738
7 229
0.2 %
100
2 870
39.7
4 359
-0.9 %
60.3
441
6.1
2 062
28.5
3 050
27.5 %
42.2
1 309
-34.7 %
18.1
69
1
9
0.1
1 387
-32.1 %
19.2
229
3.2
1 117
-36 %
15.5
1.54
727
7 218
5.2 %
100
2 821
39.1
4 397
3.4 %
60.9
426
5.9
1 966
27.2
2 392
6.5 %
33.1
2 005
-0.1 %
27.8
27
0.4
11
0.2
2 043
-1.9 %
28.3
344
4.8
1 744
5 %
24.2
2.36
736
6 858
1.4 %
100
2 605
38
4 253
7.6 %
62
380
5.5
1 866
27.2
2 246
-4.5 %
32.8
2 007
25.3 %
29.3
62
0.9
11
0.2
2 083
35.1 %
30.4
381
5.6
1 661
38.5 %
24.2
2.25
735.8
6 760.3
14.9 %
100
2 806.2
41.5
3 954.1
22.6 %
58.5
395.8
5.9
1 957
28.9
2 352.8
10.1 %
34.8
1 601.3
47.2 %
23.7
-69
-1.02
34.8
0.5
1 541.5
50.9 %
22.8
301.4
4.5
1 199.4
42.4 %
17.7
1.66
724.4
5 883.2
11.1 %
100
2 657.7
45.2
3 225.5
13.1 %
54.8
342.6
5.8
1 795.3
30.5
2 137.9
6.5 %
36.3
1 087.6
28.8 %
18.5
-72.5
-1.2
6.4
0.1
1 021.5
-16.3 %
17.4
138
2.3
842.4
-5.6 %
14.3
1.16
724.3
5 297.4
22 %
100
2 444.8
46.2
2 852.6
16.8 %
53.8
322.6
6.1
1 685.4
31.8
2 008
15.1 %
37.9
844.6
21.1 %
15.9
-77.6
-1.5
-0.7
-0.01
1 220.9
71.7 %
23
293.6
5.5
892.7
55.1 %
16.9
1.24
718.2
4 343.1
-10.8 %
100
1 900.3
43.8
2 442.8
-9.7 %
56.2
287
6.6
1 458.3
33.6
1 745.3
0.2 %
40.2
697.5
-27.4 %
16.1
15.1
0.3
-1.5
-0.03
711.1
-27.1 %
16.4
116
2.7
575.5
-54.2 %
13.3
0.81
707.9
4 868.3
11.2 %
100
2 164.4
44.5
2 703.9
10.8 %
55.5
293.8
6
1 448.8
29.8
1 742.6
4.7 %
35.8
961.3
23.8 %
19.7
23.2
0.5
-2.3
-0.05
975.2
24 %
20
182.6
3.8
1 255.7
93.7 %
25.8
1.72
726.4
4 378
-1.5 %
100
1 936.6
44.2
2 441.4
-1.7 %
55.8
282.6
6.5
1 382.5
31.6
1 665.1
-0.4 %
38
776.3
-4.4 %
17.7
6.1
0.1
4.2
0.1
786.6
-4.4 %
18
155.9
3.6
648.4
-8.5 %
14.8
0.88
729.3
4 444.5
5.3 %
100
1 960.7
44.1
2 483.8
5.5 %
55.9
282.1
6.3
1 390
31.3
1 672.1
2.3 %
37.6
811.7
12.8 %
18.3
6.5
0.1
5
0.1
823.2
14.3 %
18.5
146.8
3.3
708.6
116.5 %
15.9
0.97
727.9
4 220.2
67.5 %
100
1 865.3
44.2
2 354.9
73.9 %
55.8
267.5
6.3
1 367.7
32.4
1 635.2
121 %
38.7
719.7
17.3 %
17.1
-4.8
-0.1
5.1
0.1
720
17.6 %
17.1
387.7
9.2
327.3
-56.2 %
7.8
0.45
718.5
2 519.5
-48.1 %
100
1 165.7
46.3
1 353.8
-49.7 %
53.7
147.4
5.9
592.6
23.5
740
-60.2 %
29.4
613.8
-26.1 %
24.4
-11.1
-0.4
9.8
0.4
612.5
-23.6 %
24.3
117.6
4.7
746.9
12.5 %
29.6
1.05
711.1
4 853.1
-2.6 %
100
2 162.6
44.6
2 690.5
-4.5 %
55.4
301.2
6.2
1 558.6
32.1
1 859.8
-4.6 %
38.3
830.7
-4.2 %
17.1
-38.5
-0.8
9.1
0.2
801.3
-4 %
16.5
137.6
2.8
663.7
-1.5 %
13.7
0.93
710.6
4 981
6.1 %
100
2 163.9
43.4
2 817.1
6.6 %
56.6
311.7
6.3
1 637.9
32.9
1 949.6
2.6 %
39.1
867.5
16.8 %
17.4
-40.7
-0.8
8.3
0.2
835.1
17.1 %
16.8
161.3
3.2
673.8
18.9 %
13.5
0.95
709.5
4 695.4
106.4 %
100
2 051.8
43.7
2 643.6
117.1 %
56.3
298.7
6.4
1 601.9
34.1
1 900.6
172.1 %
40.5
743
43 %
15.8
-37.7
-0.8
7.8
0.2
713.1
22.2 %
15.2
146.5
3.1
566.6
-33.9 %
12.1
0.8
709.5
2 274.8
-49.8 %
1 056.9
1 217.9
-52 %
126.5
572
698.5
-60.7 %
519.4
-31.6 %
-17.3
81.3
583.4
-20.1 %
24.4
856.6
49.7 %
1.21
707.9
4 528.2
0.4 %
1 991.4
2 536.8
2.2 %
279.2
1 498.4
1 777.6
-1.6 %
759.2
12.2 %
-37.7
8.3
729.8
13.2 %
157.7
572.1
2.7 %
0.81
705.6
4 510.1
7.2 %
2 027.8
2 482.3
6.3 %
283.3
1 522.3
1 805.6
5.1 %
676.7
9.7 %
-38.9
7
644.8
10.2 %
87.5
557.3
10.1 %
0.79
705.4
4 205.7
-8.3 %
1 871.4
2 334.3
-6.6 %
233.8
1 483.5
1 717.3
-3.1 %
617
-15.3 %
-38.7
6.9
585.2
-16 %
101.4
506.1
-32.2 %
0.71
705.7
4 584.3
10.9 %
2 084.3
2 500
9.4 %
268
1 503.4
1 771.4
11.6 %
728.6
4.2 %
-32.2
—
696.4
46.1 %
-50.6
747
90.8 %
1.07
701.9
4 132.1
-2.6 %
1 846.1
2 286
-4 %
241.1
1 345.8
1 586.9
-5 %
699.1
-1.5 %
-43.6
—
476.7
-27.2 %
74.1
391.6
-40.4 %
0.57
701.3
4 241.9
8.1 %
1 860.6
2 381.3
9.9 %
239.9
1 431.3
1 671.2
7.5 %
710.1
15.8 %
-55.5
—
654.6
-16.5 %
236.6
656.7
-13.4 %
0.93
698.9
3 924.1
-9.2 %
1 756.8
2 167.3
-4 %
226.1
1 328.1
1 554.2
-3.2 %
613.1
-5.9 %
170.1
0.4
783.6
30.4 %
197.8
758.4
10.1 %
1.08
697.1
4 323
23.1 %
2 065.8
2 257.2
19.2 %
236.1
1 369.5
1 605.6
13.6 %
651.6
35.8 %
-50.7
—
600.9
32.4 %
79.9
688.6
-50.9 %
0.98
697.1
3 512.2
84.5 %
1 618.8
1 893.4
64.3 %
212.2
1 201.2
1 413.4
61.2 %
480
74.2 %
-38.5
12.4
453.9
77 %
74
1 403.3
101.7 %
2
698.7
1 903.8
-59.4 %
751.5
1 152.3
-53.3 %
113.7
763.1
876.8
-48.8 %
275.5
-63.5 %
-19
—
256.5
-64.8 %
-31.3
695.7
22.1 %
0.99
700.05
4 694.7
-10.1 %
2 226.5
2 468.2
-7.3 %
299.4
1 413.7
1 713.1
-4.6 %
755.1
-12.9 %
-27
—
728.1
-22.9 %
170.1
569.8
-13.9 %
0.78
718.7
5 224.2
11 %
2 561.8
2 662.4
8.6 %
300.7
1 494.9
1 795.6
13.2 %
866.8
0.1 %
-21.2
99.1
944.7
7.5 %
295.2
661.7
-2.8 %
0.91
717.6
4 707.1
3.2 %
2 254.8
2 452.3
5.5 %
288.1
1 298
1 586.1
5.7 %
866.2
5 %
-26
38.2
878.4
7.6 %
197.1
680.6
0.6 %
0.95
716.2
4 560
-2.2 %
2 235
2 325
-5.2 %
254.8
1 245.5
1 500.3
-9.8 %
824.7
4.5 %
-27.6
19.2
816.3
7.2 %
183.7
676.4
16.7 %
0.93
724.87
4 662.7
5.2 %
2 209.8
2 452.9
17 %
313.4
1 350.6
1 664
22.1 %
788.9
7.5 %
-27.6
—
761.3
-16.3 %
181.6
579.7
-26.6 %
0.81
714.8
4 431.8
-5.1 %
2 335.7
2 096.1
-13.6 %
186.7
1 175.8
1 362.5
-15.5 %
733.6
-9.7 %
-25.8
201.5
909.3
16.8 %
224.4
789.3
32.2 %
1.1
713.7
4 669.1
-1.4 %
2 244.4
2 424.7
-2.8 %
309.1
1 303.2
1 612.3
-2.4 %
812.4
-3.7 %
-33.6
—
778.8
-3.4 %
181.8
597
-3.2 %
0.84
711.9
4 737.5
6.6 %
2 242
2 495.5
7.3 %
312.2
1 339.7
1 651.9
3.6 %
843.6
15.4 %
-37.8
—
805.8
-12.6 %
189
616.8
-10.9 %
0.87
709.8
4 444.7
—
2 119
2 325.7
—
296.4
1 298.4
1 594.8
—
730.9
—
-38.3
229.8
922.4
—
230.5
691.9
—
0.98
708.4