InspireMD Statements
II
Data from InspireMD`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
05 Aug, 2024
Expected release date:
05 Nov, 2024
InspireMD Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.739
15.1 %
100
1.408
81
0.331
13.4 %
19
3.401
195.6
5.19
298.4
8.591
11.5 %
494
-8.26
-11.4 %
-475
—
0
0.351
20.2
-7.909
-12.5 %
-454.8
—
0
-7.909
-12.5 %
-454.8
-0.22
35.878
1.511
-14.2 %
100
1.219
80.7
0.292
-42.2 %
19.3
2.625
173.7
5.081
336.3
7.706
22.1 %
510
-7.414
-27.7 %
-490.7
—
0
0.382
25.3
-7.032
-31.7 %
-465.4
—
0
-7.032
-30.1 %
-465.4
-0.205
34.243
1.761
13.2 %
100
1.256
71.3
0.505
15.3 %
28.7
2.035
115.6
4.278
242.9
6.313
3.9 %
358.5
-5.808
-3 %
-329.8
—
0
0.468
26.6
-5.34
-3.1 %
-303.2
0.065
3.7
-5.405
-4.4 %
-306.9
-0.161
33.627
1.556
-5.7 %
100
1.118
71.9
0.438
-10.6 %
28.1
2.11
135.6
3.967
254.9
6.077
4.8 %
390.6
-5.639
-6 %
-362.4
—
0
0.461
29.6
-5.178
-1.9 %
-332.8
—
0
-5.178
-1.9 %
-332.8
-0.152
33.985
1.65
33.1 %
100
1.16
70.3
0.49
32.4 %
29.7
1.99
120.6
3.81
230.9
5.8
22.1 %
351.5
-5.32
-21.5 %
-322.4
—
0
0.24
14.5
-5.08
-19.2 %
-307.9
—
0
-5.08
-19.2 %
-307.9
-0.24
21.07
1.24
20.4 %
100
0.87
70.2
0.37
85 %
29.8
1.84
148.4
2.91
234.7
4.75
-7.4 %
383.1
-4.38
11.3 %
-353.2
—
0
0.13
10.5
-4.26
11.6 %
-343.5
—
0
-4.26
12.2 %
-343.5
-0.53
8.09
1.03
-28 %
100
0.83
80.6
0.2
-45.9 %
19.4
2.01
195.1
3.12
302.9
5.13
3.2 %
498.1
-4.94
-7.2 %
-479.6
—
0
0.12
11.7
-4.82
-6.4 %
-468
0.03
2.9
-4.85
-7.1 %
-470.9
-0.6
8.04
1.43
-6.5 %
100
1.07
74.8
0.37
-14 %
25.9
2.06
144.1
2.92
204.2
4.97
-2.7 %
347.6
-4.61
1.5 %
-322.4
—
0
0.08
5.6
-4.53
2.4 %
-316.8
—
0
-4.53
2.4 %
-316.8
-0.58
7.84
1.53
29.7 %
100
1.1
71.9
0.43
258.3 %
28.1
2.06
134.6
3.06
200
5.11
10.8 %
334
-4.68
-4.2 %
-305.9
—
0
0.05
3.3
-4.64
-3.6 %
-303.3
—
0
-4.64
-3.6 %
-303.3
-0.59
7.81
1.18
-14.5 %
100
1.06
89.8
0.12
-58.6 %
10.2
1.68
142.4
2.93
248.3
4.61
9.2 %
390.7
-4.49
-14.2 %
-380.5
—
0
0.01
0.8
-4.48
-10.6 %
-379.7
—
0
-4.48
-9.3 %
-379.7
-0.57
7.8
1.38
29 %
100
1.09
79
0.29
222.2 %
21
1.53
110.9
2.69
194.9
4.22
2.4 %
305.8
-3.93
2.5 %
-284.8
—
0
-0.12
-8.7
-4.05
0.5 %
-293.5
0.05
3.6
-4.1
-0.7 %
-297.1
-0.53
7.8
1.07
2.9 %
100
0.98
91.6
0.09
-65.4 %
8.4
1.5
140.2
2.63
245.8
4.12
11.4 %
385
-4.03
-17.2 %
-376.6
—
0
-0.04
-3.7
-4.07
-16 %
-380.4
—
0
-4.07
-16 %
-380.4
-0.53
7.74
1.04
3 %
100
0.78
75
0.26
136.4 %
25
1.29
124
2.41
231.7
3.7
8.2 %
355.8
-3.44
-3.9 %
-330.8
—
0
-0.07
-6.7
-3.51
-8.3 %
-337.5
—
0
-3.51
-8.3 %
-337.5
-0.46
7.7
1.01
531.3 %
100
0.9
89.1
0.11
128.2 %
10.9
0.84
83.2
2.58
255.4
3.42
2.7 %
338.6
-3.31
11 %
-327.7
—
0
0.07
6.9
-3.24
15.8 %
-320.8
—
0
-3.24
15.8 %
-320.8
-0.53
6.12
0.16
-83.7 %
100
0.55
343.8
-0.39
-230 %
-243.8
0.72
450
2.61
1631.3
3.33
33.2 %
2081.3
-3.72
-69.1 %
-2325
—
0
-0.13
-81.3
-3.85
-72.6 %
-2406.3
—
0
-3.85
-72.6 %
-2406.3
-1.51
2.56
0.98
216.1 %
100
0.68
69.4
0.3
350 %
30.6
0.55
56.1
1.95
199
2.5
7.3 %
255.1
-2.2
10.2 %
-224.5
—
0
-0.04
-4.08
-2.23
10.1 %
-227.6
—
0
-2.23
10.1 %
-227.6
-0.96
2.33
0.31
-69.9 %
100
0.43
138.7
-0.12
-140 %
-38.7
0.44
141.9
1.88
606.5
2.33
0.4 %
751.6
-2.45
-21.3 %
-790.3
—
0
-0.03
-9.7
-2.48
-25.3 %
-800
—
0
-2.48
-25.3 %
-800
-2.93
0.85
1.03
2 %
100
0.74
71.8
0.3
15.4 %
29.1
0.52
50.5
1.79
173.8
2.32
-16.2 %
225.2
-2.02
19.5 %
-196.1
—
0
0.04
3.9
-1.98
21.7 %
-192.2
—
0
-1.98
22.7 %
-192.2
-6.38
0.31
1.01
7.4 %
100
0.75
74.3
0.26
100 %
25.7
0.52
51.5
2.24
221.8
2.77
30 %
274.3
-2.51
-25.5 %
-248.5
—
0
-0.03
-3
-2.53
-22.2 %
-250.5
0.02
2
-2.56
-23.7 %
-253.5
-8.53
0.3
0.94
-30.4 %
100
0.81
86.2
0.13
-70.5 %
13.8
0.44
46.8
1.68
178.7
2.13
-19 %
226.6
-2
8.3 %
-212.8
—
0
-0.07
-7.4
-2.07
6.3 %
-220.2
—
0
-2.07
6.3 %
-220.2
-18.81
0.11
1.35
221.4 %
100
0.91
67.4
0.44
728.6 %
32.6
0.87
64.4
1.76
130.4
2.63
-14.1 %
194.8
-2.18
30.4 %
-161.5
—
0
-0.02
-1.5
-2.21
31.2 %
-163.7
—
0
-2.21
31.2 %
-163.7
-24.55
0.09
0.42
-48.8 %
100
0.49
116.7
-0.07
-130.4 %
-16.7
1.13
269
1.93
459.5
3.06
25.9 %
728.6
-3.13
-41.6 %
-745.2
—
0
-0.08
-19.05
-3.21
-45.2 %
-764.3
—
0
-3.21
-42 %
-764.3
-53.5
0.06
0.82
6.5 %
100
0.6
73.2
0.23
15 %
28
0.64
78
1.8
219.5
2.43
11.5 %
296.3
-2.21
-11.6 %
-269.5
—
0
-0.01
-1.2
-2.21
-10 %
-269.5
—
0
-2.26
-12.4 %
-275.6
-37.66
0.06
0.77
-23 %
100
0.57
74
0.2
-28.6 %
26
0.42
54.5
1.76
228.6
2.18
24.6 %
283.1
-1.98
-34.7 %
-257.1
—
0
-0.03
-3.9
-2.01
-219 %
-261.04
—
0
-2.01
-86.1 %
-261.04
-40.19
0.05
1
-1 %
100
0.73
73
0.28
-3.4 %
28
0.23
23
1.52
152
1.75
-22.2 %
175
-1.47
24.6 %
-147
—
0
0.85
85
-0.63
73.6 %
-63
—
0
-1.08
54.8 %
-108
-258.82
—
1.01
21.7 %
100
0.71
70.3
0.29
38.1 %
28.7
0.25
24.8
1.99
197
2.25
35.5 %
222.8
-1.95
-34.5 %
-193.07
—
0
-0.44
-43.6
-2.39
-62.6 %
-236.6
—
0
-2.39
60.8 %
-236.6
-239
0.01
0.83
15.3 %
100
0.62
74.7
0.21
40 %
25.3
0.24
28.9
1.43
172.3
1.66
-25.6 %
200
-1.45
30.6 %
-174.7
—
0
-0.02
-2.4
-1.47
29.7 %
-177.1
0.03
3.6
-6.09
-191.4 %
-733.7
-12 260.44
—
0.72
12.5 %
100
0.57
79.2
0.15
—
20.8
0.29
40.3
1.95
270.8
2.23
-8.6 %
309.7
-2.09
8.7 %
-290.3
—
0
—
0
-2.09
8.7 %
-290.3
—
0
-2.09
8.7 %
-290.3
-4 921.17
—
0.64
12.3 %
100
0.49
76.6
0.15
114.3 %
23.4
0.4
62.5
2.04
318.8
2.44
-1.2 %
381.3
-2.29
4.6 %
-357.8
—
0
—
0
-2.29
10.5 %
-357.8
—
0
-2.29
10.5 %
-357.8
-5 482.32
—
0.57
78.1 %
100
0.5
87.7
0.07
216.7 %
12.3
0.35
61.4
2.13
373.7
2.47
51.5 %
433.3
-2.4
-42 %
-421.05
-0.12
-21.05
-0.04
-7.02
-2.56
-37.6 %
-449.1
—
0
-2.56
-37.6 %
-449.1
-17 020.53
—
0.32
-31.9 %
100
0.38
118.8
-0.06
-300 %
-18.8
0.22
68.8
1.41
440.6
1.63
-8.9 %
509.4
-1.69
4 %
-528.1
-0.16
-50
-0.02
-6.3
-1.86
7 %
-581.3
—
0
-1.86
7 %
-581.3
-18 835.39
—
0.47
-13 %
100
0.44
93.6
0.03
-50 %
6.4
0.29
61.7
1.5
319.1
1.79
-2.2 %
380.9
-1.76
0.6 %
-374.5
-0.2
-42.6
-0.04
-8.5
-2
-2.6 %
-425.5
—
0
-2
-2.6 %
-425.5
-22 361.42
—
0.54
-3.6 %
100
0.48
88.9
0.06
-14.3 %
11.1
0.28
51.9
1.55
287
1.83
-12.4 %
338.9
-1.77
12.8 %
-327.8
-0.19
-35.2
0.01
1.9
-1.95
13.3 %
-361.1
—
0
-1.95
13.3 %
-361.1
-119 631.86
—
0.56
7.7 %
100
0.5
89.3
0.07
150 %
12.5
0.38
67.9
1.72
307.1
2.09
-15 %
373.2
-2.03
21.6 %
-362.5
-0.18
-32.1
-0.04
-7.1
-2.25
21.1 %
-401.8
—
0
-2.25
21.1 %
-401.8
-183 758.13
—
0.52
-17.5 %
100
0.65
125
-0.14
-255.6 %
-26.9
0.76
146.2
1.7
326.9
2.46
-20.1 %
473.1
-2.59
13.4 %
-498.08
-0.21
-40.4
-0.03
-5.8
-2.85
21.7 %
-548.08
—
0
-2.85
21.7 %
-548.08
-244 928.92
—
0.63
-8.7 %
100
0.54
85.7
0.09
142.9 %
14.3
0.78
123.8
2.3
365.1
3.08
-7.5 %
488.9
-2.99
15.5 %
-474.6
-0.25
-39.7
0.02
3.2
-3.64
6.7 %
-577.8
—
0
-3.64
6.2 %
-577.8
-313 103.3
—
0.69
43.7 %
100
0.9
130.4
-0.21
-425 %
-30.4
0.75
108.7
2.58
373.9
3.33
-23.4 %
482.6
-3.54
19.2 %
-513.04
-0.28
-40.6
-0.05
-7.2
-3.9
25 %
-565.2
-0.02
-2.9
-3.88
25.5 %
-562.3
-334 686
—
0.48
-44.8 %
100
0.51
106.3
-0.04
-110.3 %
-8.3
1.35
281.3
2.99
622.9
4.35
-10.1 %
906.3
-4.38
1.6 %
-912.5
-0.3
-62.5
-0.01
-2.08
-5.2
-8.8 %
-1083.3
0.02
4.2
-5.21
-8.8 %
-1085.4
-685 203.44
—
0.87
222.2 %
100
0.48
55.2
0.39
587.5 %
44.8
1.26
144.8
3.58
411.5
4.84
-24.4 %
556.3
-4.45
31.3 %
-511.5
-0.33
-37.9
-0.01
-1.1
-4.78
29.6 %
-549.4
0.01
1.1
-4.79
29.4 %
-550.6
-809 712.49
—
0.27
42.1 %
100
0.35
129.6
-0.08
79.5 %
-29.6
2.46
911.1
3.95
1463
6.4
-6.6 %
2370.4
-6.48
10.5 %
-2400
-0.3
-111.1
-0.01
-3.7
-6.79
10.2 %
-2514.8
-0.02
-7.4
-6.78
10.3 %
-2511.1
-1 285 620.22
—
0.19
-87.2 %
100
0.58
305.3
-0.39
-145.3 %
-205.3
2.45
1289.5
4.4
2315.8
6.85
7.2 %
3605.3
-7.24
-30.7 %
-3810.5
-0.33
-173.7
0.01
5.3
-7.56
-27.1 %
-3978.9
—
0
-7.56
-26.6 %
-3978.9
-1 454 549.65
—
1.48
-4.5 %
100
0.63
42.6
0.86
—
58.1
2.58
174.3
3.82
258.1
6.39
10 %
431.8
-5.54
-12.1 %
-374.3
-0.39
-26.4
-0.03
-2.03
-5.95
-10.6 %
-402.03
0.02
1.4
-5.97
-10.8 %
-403.4
-1 150 105.32
—
1.55
—
100
0.69
44.5
0.86
7.5 %
55.5
1.77
114.2
4.03
260
5.81
23.9 %
374.8
-4.94
-27 %
-318.7
-0.43
-27.7
-0.02
-1.3
-5.38
-36.5 %
-347.1
0.01
0.6
-5.39
-36.5 %
-347.7
-104 151.97
—
1.55
—
100
0.75
48.4
0.8
—
51.6
1.54
99.4
3.14
202.6
4.69
—
302.6
-3.89
—
-251
-0.05
-3.2
-0.01
-0.6
-3.94
—
-254.2
—
0
-3.95
—
-254.8
-76 231.87
—