Merck Statements
MR
Data from Merck`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
01 Aug, 2024
Expected release date:
14 Nov, 2024
Merck Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 352
4.5 %
100
2 119
39.6
3 233
7.4 %
60.4
647
12.1
1 482
27.7
2 441
17.4 %
45.6
792
-14.8 %
14.8
-7
-0.1
—
0
785
-12.7 %
14.7
180
3.4
607
-12.5 %
11.3
1.4
433.57
5 120
-2 %
100
2 111
41.2
3 009
3.8 %
58.8
581
11.3
1 419
27.7
2 079
-8.3 %
40.6
930
47.2 %
18.2
-32
-0.6
—
0
899
40.2 %
17.6
200
3.9
694
18.4 %
13.6
1.6
433.75
5 225
1 %
100
2 327
44.5
2 898
-3.8 %
55.5
666
12.7
1 534
29.4
2 266
13.3 %
43.4
632
-37.5 %
12.1
19
0.4
1
0.02
641
-31.6 %
12.3
53
1
586
-20.7 %
11.2
1.346
435.42
5 173
-2.4 %
100
2 162
41.8
3 011
-4.8 %
58.2
581
11.2
1 416
27.4
2 000
-8.4 %
38.7
1 011
3.3 %
19.5
-46
-0.9
—
0
937
4.8 %
18.1
197
3.8
739
5 %
14.3
1.7
434.71
5 302
0.2 %
100
2 139
40.3
3 163
-4.7 %
59.7
600
11.3
1 484
28
2 184
-4.3 %
41.2
979
-5.6 %
18.5
-76
-1.4
1
0.02
894
-11.7 %
16.9
188
3.5
704
-11.6 %
13.3
1.62
434.57
5 293
-6.5 %
100
1 973
37.3
3 320
-1.7 %
62.7
597
11.3
1 467
27.7
2 283
-8.2 %
43.1
1 037
16.8 %
19.6
-23
-0.4
—
0
1 012
20.6 %
19.1
213
4
796
21.5 %
15
1.83
434.97
5 660
-2.5 %
100
2 284
40.4
3 376
-7.7 %
59.6
694
12.3
1 570
27.7
2 488
2.3 %
44
888
-27.7 %
15.7
-51
-0.9
1
0.02
839
-29.3 %
14.8
180
3.2
655
-29 %
11.6
1.509
434.06
5 806
4.3 %
100
2 147
37
3 659
5.8 %
63
642
11.1
1 551
26.7
2 431
7 %
41.9
1 228
3.5 %
21.2
-47
-0.8
—
0
1 187
5.8 %
20.4
261
4.5
923
6.5 %
15.9
2.12
435.38
5 568
7.1 %
100
2 109
37.9
3 459
7.7 %
62.1
600
10.8
1 525
27.4
2 273
11.8 %
40.8
1 186
0.7 %
21.3
-56
-1.006
1
0.02
1 122
-1.5 %
20.2
252
4.5
867
-1.5 %
15.6
1.99
435.68
5 198
-0.3 %
100
1 987
38.2
3 211
-1.3 %
61.8
586
11.3
1 374
26.4
2 033
-8.5 %
39.1
1 178
14 %
22.7
-34
-0.7
—
0
1 139
14.8 %
21.9
255
4.9
880
9.7 %
16.9
2.02
435.64
5 213
4.8 %
100
1 959
37.6
3 254
4.5 %
62.4
590
11.3
1 546
29.7
2 221
7.4 %
42.6
1 033
-1.2 %
19.8
-47
-0.9
—
0
992
-0.1 %
19
186
3.6
802
5.4 %
15.4
1.85
433.44
4 973
2.1 %
100
1 859
37.4
3 114
1.9 %
62.6
660
13.3
1 376
27.7
2 068
3 %
41.6
1 046
-0.3 %
21
-54
-1.09
—
0
993
4 %
20
229
4.6
761
2.1 %
15.3
1.75
434.86
4 870
5.2 %
100
1 813
37.2
3 057
5.1 %
62.8
585
12
1 342
27.6
2 008
7.9 %
41.2
1 049
—
21.5
-95
-2
1
0.02
955
-2.9 %
19.6
208
4.3
745
-0.3 %
15.3
1.714
434.78
4 631
0.7 %
100
1 721
37.2
2 910
3.8 %
62.8
574
12.4
1 280
27.6
1 861
-14.9 %
40.2
1 049
70 %
22.7
-60
-1.3
1
0.02
984
76 %
21.2
236
5.1
747
71.3 %
16.1
1.72
434.3
4 598
3.4 %
100
1 795
39
2 803
4.9 %
61
658
14.3
1 443
31.4
2 186
45.4 %
47.5
617
-47.2 %
13.4
-52
-1.1
—
0
559
-47.5 %
12.2
119
2.6
436
-45.8 %
9.5
1
435.81
4 447
8 %
100
1 776
39.9
2 671
6.5 %
60.1
531
11.9
1 272
28.6
1 503
-25.3 %
33.8
1 168
135.5 %
26.3
-102
-2.3
—
0
1 065
173.8 %
23.9
258
5.8
805
177.6 %
18.1
1.85
435.14
4 119
-5.7 %
100
1 610
39.1
2 509
-7.6 %
60.9
520
12.6
1 333
32.4
2 013
0.3 %
48.9
496
-30.1 %
12
-103
-2.5
1
0.02
389
-37 %
9.4
100
2.4
290
-36.4 %
7
0.667
434.78
4 370
-0.3 %
100
1 654
37.8
2 716
0.9 %
62.2
579
13.2
1 348
30.8
2 006
-7.6 %
45.9
710
36.5 %
16.2
-98
-2.2
-1
-0.02
617
40.9 %
14.1
159
3.6
456
43.4 %
10.4
1.05
434.29
4 381
8.1 %
100
1 690
38.6
2 691
4.5 %
61.4
630
14.4
1 562
35.7
2 171
10.4 %
49.6
520
-14.6 %
11.9
-75
-1.7
-2
-0.05
438
-7.4 %
10
103
2.4
318
-7.3 %
7.3
0.73
435.54
4 054
2.1 %
100
1 478
36.5
2 576
2.3 %
63.5
558
13.8
1 367
33.7
1 967
3.5 %
48.5
609
-1.1 %
15
-134
-3.3
-1
-0.02
473
-15.1 %
11.7
134
3.3
343
-27.2 %
8.5
0.785
434.18
3 971
6 %
100
1 454
36.6
2 517
6.6 %
63.4
553
13.9
1 426
35.9
1 901
-3.9 %
47.9
616
60.8 %
15.5
-61
-1.5
—
0
557
109.4 %
14
136
3.4
471
149.2 %
11.9
1.08
434.78
3 746
-3.6 %
100
1 384
36.9
2 362
-2.8 %
63.1
527
14.1
1 374
36.7
1 979
0.3 %
52.8
383
-16.2 %
10.2
-113
-3.02
—
0
266
3.5 %
7.1
67
1.8
189
-92.3 %
5
0.43
439.53
3 887
3.7 %
100
1 457
37.5
2 430
1 %
62.5
637
16.4
1 475
37.9
1 973
1.4 %
50.8
457
-0.4 %
11.8
-84
-2.2
—
0
257
-40.9 %
6.6
65
1.7
2 446
619.4 %
62.9
5.66
432.13
3 749
0.9 %
100
1 344
35.8
2 405
0.5 %
64.2
542
14.5
1 317
35.1
1 946
-2.5 %
51.9
459
15.3 %
12.2
-56
-1.5
—
0
435
32.6 %
11.6
112
3
340
37.7 %
9.1
0.77
435.9
3 714
6.5 %
100
1 321
35.6
2 393
7.5 %
64.4
538
14.5
1 343
36.2
1 995
15.7 %
53.7
398
-20.7 %
10.7
-65
-1.8
1
0.03
328
-25.6 %
8.8
84
2.3
247
-27.6 %
6.7
0.57
433.3
3 486
-4.4 %
100
1 260
36.1
2 226
-4.5 %
63.9
508
14.6
1 278
36.7
1 724
-17.5 %
49.5
502
109.2 %
14.4
-61
-1.7
—
0
441
202.1 %
12.7
108
3.1
341
-66.3 %
9.8
0.76
437.2
3 648
3.7 %
1 318
2 330
2.2 %
570
1 303
2 090
47.4 %
240
-72.2 %
-94
—
146
-81.7 %
-885
1 013
57.3 %
2.33
434.2
3 517
-4.8 %
1 237
2 280
-5.8 %
537
1 261
1 418
-21.8 %
862
41.8 %
-65
—
797
47 %
177
644
51.2 %
1.48
435.1
3 695
1 %
1 274
2 421
0.2 %
513
1 372
1 813
6.5 %
608
-14.6 %
-66
—
542
-15.8 %
130
426
-18.4 %
0.97
434.7
3 657
-4.5 %
1 242
2 415
-3.5 %
488
1 312
1 703
-18.8 %
712
75.4 %
-68
—
644
92.2 %
150
522
94.1 %
1.2
434.8
3 830
2.8 %
1 328
2 502
1.2 %
546
1 192
2 096
16.6 %
406
-39.9 %
-70
-1
335
-45 %
70
269
-41.1 %
0.62
435.6
3 724
-2.1 %
1 251
2 473
-0.7 %
443
1 049
1 797
-7.4 %
676
22.9 %
-67
—
609
42 %
149
457
46.5 %
1.05
435.2
3 805
3.8 %
1 315
2 490
5.6 %
496
1 067
1 940
28.6 %
550
-35.2 %
-121
—
429
-45 %
115
312
-47.2 %
0.72
433.3
3 665
5.8 %
1 307
2 358
1.9 %
488
1 039
1 509
-25.2 %
849
184.8 %
-68
-1
780
375 %
187
591
370.2 %
1.36
434.6
3 463.6
11 %
1 149.2
2 314.4
6.1 %
394.3
1 100.8
2 016.3
24.6 %
298.1
-47.1 %
-133.9
0
164.2
-66 %
42.4
125.7
-65.5 %
0.28
434.8
3 120.5
-3.1 %
938.8
2 181.7
-1 %
416.5
944.4
1 617.9
-5 %
563.8
12.4 %
-81.4
0
482.4
4.8 %
116.7
364
6 %
0.84
434.8
3 219.5
5.9 %
1 015.1
2 204.4
6.6 %
455.1
1 011.6
1 703
7.2 %
501.4
4.5 %
-40.8
-0.1
460.5
21.4 %
114.8
343.4
21.9 %
0.79
434.8
3 041.2
1.4 %
973.2
2 068
2.9 %
440.6
933.7
1 588
0.1 %
480
13.3 %
-100.6
—
379.4
5.1 %
94.1
281.7
0.6 %
0.65
434.8
2 998.6
2.7 %
988.1
2 010.5
1.9 %
423.2
934.2
1 586.7
2.8 %
423.8
-1.2 %
-62.8
0
361
-2.9 %
79.1
280
12.5 %
0.64
434.8
2 920.7
3.7 %
948.2
1 972.5
-0.1 %
503.8
860.9
1 543.6
0.7 %
428.9
-2.7 %
-57.2
0
371.7
-4.9 %
122.1
248.8
-18 %
0.57
434.8
2 815.3
7.1 %
841.5
1 973.8
5 %
394.1
879.3
1 532.8
8.6 %
441
-5.8 %
-50.2
0
390.8
-9.9 %
84.8
303.3
-6.7 %
0.7
434.8
2 628.2
-4.1 %
748.5
1 879.7
-3.7 %
378.9
804.4
1 411.4
10.1 %
468.3
-30.2 %
-34.7
0
433.6
115.6 %
106.1
325.2
15.9 %
0.75
434.8
2 741.7
-0.4 %
789.7
1 952
-3.2 %
345.2
867.1
1 281.4
-14.6 %
670.6
30 %
-35.6
0
201.1
-53.2 %
-80.4
280.6
-17.4 %
0.65
431.7
2 751.8
-3.1 %
735.5
2 016.3
-2.7 %
379.3
841.2
1 500.3
-4.5 %
516
2.8 %
-51.9
0.1
430
3.1 %
87.4
339.6
7.5 %
0.78
434.8
2 841.1
2.9 %
768
2 073.1
1.8 %
373.5
910.3
1 571.2
0.5 %
501.9
6 %
-47.1
—
416.9
22.4 %
100.8
316
18.8 %
0.73
434.8
2 760.5
-2.6 %
724
2 036.5
0.8 %
406.2
837.3
1 563.2
-0.7 %
473.3
5.9 %
-58.7
0
340.7
35.7 %
71.7
266
-2.1 %
0.61
434.8
2 834.7
—
813.6
2 021.1
—
354.7
753.1
1 574
—
447.1
—
-60.5
0.1
251
—
-24.7
271.7
—
0.625
434.7