Novavax Statements
NV
Data from Novavax`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Novavax Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
415.48
342.7 %
100
45.742
11
369.74
967.2 %
89
106.65
25.7
101
24.3
207.64
19.8 %
50
162.1
216.8 %
39
-4.143
-1
7.731
1.9
164.59
213.3 %
39.6
2.205
0.5
162.38
210.1 %
39.1
0.995
165.85
93.855
-67.8 %
100
59.209
63.1
34.646
-74.6 %
36.9
91.079
98.7
82.298
92.5
173.38
-45.8 %
191.2
-138.73
24.4 %
-154.3
-4.111
-4.4
3.654
3.9
-145.29
17.8 %
-154.8
2.262
2.4
-147.55
17.3 %
-157.2
-1.055
139.92
291.34
55.8 %
100
154.98
53.2
136.37
54.8 %
46.8
164.7
56.5
155.24
53.3
319.93
49.4 %
109.8
-183.57
-45.7 %
-63.008
-4.117
-1.4
10.984
3.8
-176.7
-34.4 %
-60.7
1.688
0.6
-178.39
-36.4 %
-61.2
-1.439
123.93
187
-55.9 %
100
98.9
52.9
88.1
-76.1 %
47.1
106.6
57
107.5
57.5
214.1
-28.4 %
114.5
-126
-279.5 %
-67.4
-2.9
-1.6
-3
-1.6
-131.5
-327.1 %
-70.3
-0.7
-0.4
-130.8
-325.5 %
-69.9
-1.26
103.4
424.4
424 %
100
55.3
13
369.1
687 %
87
216.8
51.1
82.2
19.4
299
-16.9 %
70.5
70.2
122.4 %
16.5
-3.1
-0.7
5.5
1.3
57.9
119.8 %
13.6
-0.1
-0.02
58
119.7 %
13.7
0.55
104.1
81
-77.3 %
100
34.1
42.1
46.9
-73.3 %
57.9
247.1
305.1
112.5
138.9
359.6
-14.3 %
444
-312.8
-28.2 %
-386.2
-4.3
-5.3
24.4
30.1
-292.7
-58.6 %
-361.4
1.2
1.5
-293.9
-61.3 %
-362.8
-3.41
86.2
357.4
-51.3 %
100
181.8
50.9
175.6
-41.5 %
49.1
257.9
72.2
161.7
45.2
419.5
-1.8 %
117.4
-243.9
-91.7 %
-68.2
-4.6
-1.3
64
17.9
-184.5
-11.1 %
-51.6
-2.3
-0.6
-182.2
-8.1 %
-51
-2.28
79.8
734.6
295.2 %
100
434.6
59.2
300
452.1 %
40.8
304.3
41.4
122.9
16.7
427.2
7.4 %
58.2
-127.2
73.7 %
-17.3
-4.2
-0.6
-34.8
-4.7
-166.1
67.4 %
-22.6
2.5
0.3
-168.6
67 %
-23
-2.15
78.3
185.9
-73.6 %
100
271.1
145.8
-85.2
-112.4 %
-45.8
289.6
155.8
108.2
58.2
397.8
-17 %
214
-483
-330.8 %
-259.8
-6.2
-3.3
-19.9
-10.7
-509.1
-347 %
-273.9
1.4
0.8
-510.5
-351 %
-274.6
-6.53
78.1
704
216.8 %
100
15.2
2.2
688.8
—
97.8
383.5
54.5
96
13.6
479.5
-54.2 %
68.1
209.3
125.4 %
29.7
-4.9
-0.7
1.7
0.2
206.1
124.8 %
29.3
2.7
0.4
203.4
124 %
28.9
2.62
77.7
222.2
24.3 %
100
—
0
—
—
0
963
433.4
84.2
37.9
1 047.2
115.5 %
471.3
-825
-168.6 %
-371.3
-5
-2.3
0.3
0.1
-829.7
-162.2 %
-373.4
16.6
7.5
-846.3
-162.5 %
-380.9
-11.18
75.7
178.8
-40 %
100
—
0
—
—
0
408.2
228.3
77.8
43.5
486
-24.5 %
271.8
-307.1
11.2 %
-171.8
-8.8
-4.9
-0.5
-0.3
-316.4
9.3 %
-177
6
3.4
-322.4
8.5 %
-180.3
-4.31
74.7
298
-33.4 %
100
—
0
—
—
0
570.7
191.5
73.2
24.6
643.8
-1.8 %
216
-345.8
-65.8 %
-116.04
-2.8
-0.9
-0.1
-0.03
-348.8
-58.8 %
-117.05
3.5
1.2
-352.3
-58.2 %
-118.2
-4.75
74.1
447.2
59.9 %
100
—
0
—
—
0
592.7
132.5
63.2
14.1
655.9
41.8 %
146.7
-208.6
-14.1 %
-46.6
-10.4
-2.3
-0.7
-0.2
-219.7
-23.7 %
-49.1
3
0.7
-222.7
-25.4 %
-49.8
-3.05
73
279.7
78.2 %
100
—
0
—
—
0
401.2
143.4
61.3
21.9
462.5
31.8 %
165.4
-182.9
5.7 %
-65.4
-3.7
-1.3
9
3.2
-177.6
10 %
-63.5
—
0
-177.6
10 %
-63.5
-2.7
65.8
157
342.3 %
100
—
0
—
—
0
294.1
187.3
56.9
36.2
351
567.3 %
223.6
-193.9
-1040.6 %
-123.5
-4.3
-2.7
1
0.6
-197.3
-1027.4 %
-125.7
—
0
-197.3
-1027.4 %
-125.7
-3.21
61.6
35.5
944.1 %
100
—
0
—
—
0
34.8
98
17.7
49.9
52.6
74.2 %
148.2
-17
36.6 %
-47.9
-3.1
-8.7
2.6
7.3
-17.5
32.4 %
-49.3
—
0
-17.5
32.4 %
-49.3
-0.3
58.6
3.4
-61.4 %
100
—
0
—
—
0
20.8
611.8
9.4
276.5
30.2
-19.5 %
888.2
-26.8
6.6 %
-788.2
-3
-88.2
—
0
-25.9
18.6 %
-761.8
—
0
-25.9
18.6 %
-761.8
-0.58
44.4
8.8
252 %
100
—
0
—
—
0
29.3
333
8.2
93.2
37.5
41.5 %
426.1
-28.7
-19.6 %
-326.1
-3.1
-35.2
—
0
-31.8
-76.7 %
-361.4
—
0
-31.8
-76.7 %
-361.4
-1.13
28.1
2.5
-26.5 %
100
—
0
—
—
0
18.6
744
7.9
316
26.5
-33.8 %
1060
-24
34.6 %
-960
-3.1
-124
—
0
-18
54.5 %
-720
—
0
-18
54.5 %
-720
-0.74
24.3
3.4
-15 %
100
—
0
—
—
0
30.4
894.1
9.6
282.4
40
-9.5 %
1176.5
-36.7
8.7 %
-1079.4
-2.9
-85.3
—
0
-39.6
8.3 %
-1164.7
—
0
-39.6
8.3 %
-1164.7
-1.69
23.5
4
-34.4 %
100
—
0
—
—
0
35.5
887.5
8.7
217.5
44.2
-16 %
1105
-40.2
13.5 %
-1005.0000000000001
-3
-75
—
0
-43.2
12.4 %
-1080
—
0
-43.2
12.4 %
-1080
-2.11
20.4
6.1
-20.8 %
100
—
0
—
—
0
43.4
711.5
9.2
150.8
52.6
6 %
862.3
-46.5
-11 %
-762.3
-2.8
-45.9
—
0
-49.3
-10.5 %
-808.2
—
0
-49.3
-10.5 %
-808.2
-2.57
19.2
7.7
-28.7 %
100
—
0
—
—
0
41.3
536.4
8.3
107.8
49.6
-6.1 %
644.2
-41.9
0.2 %
-544.2
-2.7
-35.06
—
0
-44.6
-0.2 %
-579.2
—
0
-44.6
-0.2 %
-579.2
-2.33
19.1
10.8
11.3 %
100
—
0
—
—
0
44.5
412
8.2
75.9
52.8
-0.8 %
488.9
-42
3.4 %
-388.9
-2.6
-24.07
0.1
0.9
-44.5
4.1 %
-412.04
—
0
-44.5
4.1 %
-412.04
-2.37
18.8
9.7
-6.7 %
100
—
0
—
—
0
44.5
458.8
8.7
89.7
53.2
-8.6 %
548.5
-43.5
9 %
-448.5
-2.9
-29.9
—
0
-46.4
8.7 %
-478.4
—
0
-46.4
8.7 %
-478.4
-2.75
16.8
10.4
23.8 %
—
—
—
49.7
8.5
58.2
16.4 %
-47.8
-14.9 %
-3.1
—
-50.8
-13.9 %
—
-50.8
-13.9 %
-3.21
15.8
8.4
25.4 %
—
—
—
41.9
8.1
50
3.7 %
-41.6
-0.2 %
-3
—
-44.6
-0.2 %
—
-44.6
-0.2 %
-3.01
14.8
6.7
17.5 %
—
—
—
39.3
8.9
48.2
3.7 %
-41.5
-1.7 %
-3
—
-44.5
-1.4 %
—
-44.5
-1.4 %
-3.14
14.2
5.7
5.6 %
—
—
—
37.7
8.9
46.5
-21.7 %
-40.8
24.4 %
-3
—
-43.9
23.1 %
—
-43.9
23.1 %
-3.2
13.7
5.4
68.8 %
—
—
—
51.1
8.3
59.4
-10.7 %
-54
14.7 %
-3.1
—
-57.1
13.9 %
—
-57.1
13.9 %
-4.21
13.6
3.2
28 %
—
—
—
53
13.6
66.5
-15.8 %
-63.3
17.3 %
-3
—
-66.3
16.5 %
—
-66.3
16.5 %
-4.89
13.6
2.5
-40.5 %
—
—
—
64.9
14.1
79
-0.6 %
-76.5
-1.6 %
-2.8
—
-79.4
-2.7 %
—
-79.4
-2.7 %
-5.88
13.5
4.2
-28.8 %
—
—
—
69
10.5
79.5
-6.2 %
-75.3
4.6 %
-2
—
-77.3
1.9 %
—
-77.3
1.9 %
-5.72
13.5
5.9
-9.2 %
—
—
—
84
8.9
84.8
129.2 %
-78.9
-137.7 %
0.1
—
-78.8
-138.1 %
—
-78.8
-138.1 %
-5.84
13.5
6.5
-53.6 %
2.7
3.8
-66.4 %
27.9
9.1
37
15.3 %
-33.2
-59.6 %
0.1
-0.1
-33.1
-60.7 %
—
-33.1
-60.7 %
-2.46
13.5
14
41.4 %
2.7
11.3
52.7 %
25
7.1
32.1
1.3 %
-20.8
14.4 %
0.1
0.1
-20.6
15.6 %
—
-20.6
15.6 %
-1.54
13.4
9.9
47.8 %
2.5
7.4
89.7 %
25.9
5.8
31.7
-11 %
-24.3
23.3 %
0.1
-0.1
-24.4
22.5 %
—
-24.4
22.5 %
-2.02
12.1
6.7
-18.3 %
2.8
3.9
-7.1 %
30.5
5.1
35.6
48.3 %
-31.7
-60.1 %
0.1
—
-31.5
-59.9 %
—
-31.5
-59.9 %
-2.64
11.9
8.2
-1.2 %
4
4.2
31.3 %
19.2
4.8
24
14.3 %
-19.8
-10.6 %
0.1
—
-19.7
-10.1 %
—
-19.7
-10.1 %
-1.66
11.9
8.3
10.7 %
5.1
3.2
-27.3 %
15.2
5.8
21
11.7 %
-17.9
-24.3 %
—
—
-17.9
-29.7 %
—
-17.9
-29.7 %
-1.65
10.9
7.5
-13.8 %
3
4.4
-27.9 %
14.5
4.3
18.8
-7.8 %
-14.4
-0.7 %
0.6
—
-13.8
2.1 %
—
-13.8
2.1 %
-1.32
10.4
8.7
81.2 %
2.6
6.1
144 %
16.3
4.1
20.4
14.6 %
-14.3
6.5 %
—
0.2
-14.1
7.8 %
—
-14.1
7.8 %
-1.4
10
4.8
37.1 %
2.3
2.5
31.6 %
13.9
3.9
17.8
20.3 %
-15.3
-18.6 %
—
—
-15.3
-21.4 %
—
-15.3
-21.4 %
-1.82
8.4
3.5
-7.9 %
1.6
1.9
-9.5 %
10.8
4
14.8
22.3 %
-12.9
-29 %
0.3
—
-12.6
-26 %
—
-12.6
-26 %
-1.66
7.6
3.8
-17.4 %
1.7
2.1
-19.2 %
9.3
2.9
12.1
0 %
-10
-5.3 %
—
—
-10
-25 %
—
-10
-25 %
-1.35
7.4
4.6
—
2
2.6
—
9.6
2.5
12.1
—
-9.5
—
1.4
—
-8
—
—
-8
—
-1.194
6.7