Seelos Statements
NX
Data from Seelos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Seelos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.376
-35.1 %
100
—
0
—
—
0
0.966
256.9
2.549
677.9
3.515
-47 %
934.8
-3.139
48.2 %
-834.8
-0.023
-6.1
4.872
1295.7
1.71
164.2 %
454.8
—
0
1.71
164.2 %
454.8
0.68
2.515
0.579
-11.3 %
100
—
0
—
—
0
3.525
608.8
3.109
537
6.634
-23.4 %
1145.8
-6.055
24.4 %
-1045.8
-0.013
-2.2
4.897
845.8
-2.664
51.1 %
-460.1
—
0
-2.664
51.1 %
-460.1
-1.64
1.626
0.653
60.8 %
100
—
0
—
—
0
5.918
906.3
2.746
420.5
8.664
-33.4 %
1326.8
-8.011
36.4 %
-1226.8
-0.007
-1.07
2.565
392.8
-5.453
-151.9 %
-835.07
—
0
-5.453
-151.9 %
-835.07
-6.29
0.867
0.406
20.8 %
100
—
0
—
—
0
10.022
2443.9
2.987
729.3
13.009
15.2 %
3173.2
-12.603
-15.1 %
-3073.2
-0.006
-2.4
26.738
6522
10.498
135.6 %
2561
—
0
10.498
135.6 %
2561
17.01
0.617
0.336
-58.4 %
100
—
0
—
—
0
8.509
2502.9
2.78
817.6
11.289
15.9 %
3320.6
-10.953
-22.6 %
-3220.6
0.076
23.5
-13.112
-3855.9
-29.496
-119.6 %
-8676.5
—
0
-29.496
-119.6 %
-8676.5
-53.67
0.55
0.808
—
100
—
0
—
—
0
5.668
700
4.072
502.5
9.74
-46.7 %
1202.5
-8.932
51.1 %
-1103.7
0.06
7.4
-4.546
-561.7
-13.431
28 %
-1658.02
—
0
-13.431
28 %
-1658.02
-28.65
0.469
—
—
100
—
0
—
—
0
15.505
0
2.752
0
18.257
4.9 %
0
-18.257
-4.9 %
0
0.04
0
-0.44
0
-18.657
4.8 %
0
—
0
-18.657
4.8 %
0
-41.83
0.446
—
—
100
—
0
—
—
0
14.75
0
2.66
0
17.41
-18 %
0
-17.41
18 %
0
0.034
0
-2.228
0
-19.604
7.8 %
0
—
0
-19.604
7.8 %
0
-44.1
0.445
—
—
100
—
0
—
—
0
18.356
0
2.883
0
21.239
51.6 %
0
-21.239
-51.6 %
0
0.014
0
-0.047
0
-21.272
-51.9 %
0
—
0
-21.272
-51.9 %
0
-48.14
0.442
—
—
100
—
0
—
—
0
10.009
0
4.001
0
14.01
-48.8 %
0
-14.01
48.8 %
0
0.019
0
-0.01
0
-14.001
48.6 %
0
—
0
-14.001
48.6 %
0
-31.84
0.44
—
—
100
—
0
—
—
0
19.546
0
7.828
0
27.374
150.9 %
0
-27.374
-150.9 %
0
-0.348
0
0.463
0
-27.259
-152 %
0
—
0
-27.259
-152 %
0
-63.02
0.432
—
—
100
—
0
—
—
0
8.683
0
2.227
0
10.91
61.1 %
0
-10.91
-61.1 %
0
0.019
0
0.076
0
-10.815
-22.1 %
0
—
0
-10.815
-22.1 %
0
-25.37
0.426
—
—
100
—
0
—
—
0
4.308
0
2.465
0
6.773
-59.2 %
0
-6.773
59.2 %
0
-0.554
0
0.707
0
-8.858
53.7 %
0
—
0
-8.858
53.7 %
0
-24.16
0.367
—
—
100
—
0
—
—
0
14.112
0
2.5
0
16.612
184.2 %
0
-16.612
-184.2 %
0
-0.971
0
-1.533
0
-19.116
-196.4 %
0
—
0
-19.116
-196.4 %
0
-66.45
0.288
—
—
100
—
0
—
—
0
3.832
0
2.013
0
5.845
43.1 %
0
-5.845
-43.1 %
0
-0.144
0
-0.461
0
-6.45
-57.7 %
0
—
0
-6.45
-57.7 %
0
-28.82
0.224
—
—
100
—
0
—
—
0
2.015
0
2.07
0
4.085
23 %
0
-4.085
-23 %
0
-0.002
0
-0.003
0
-4.09
-9.7 %
0
—
0
-4.09
-9.7 %
0
-20.89
0.196
—
—
100
—
0
—
—
0
1.444
0
1.876
0
3.32
-39.7 %
0
-3.32
39.7 %
0
0.004
0
-0.413
0
-3.729
22.8 %
0
—
0
-3.729
22.8 %
0
-20.27
0.184
—
—
100
—
0
—
—
0
3.693
0
1.816
0
5.509
-46.7 %
0
-5.509
46.7 %
0
0.023
0
0.654
0
-4.832
54.7 %
0
—
0
-4.832
54.7 %
0
-34
0.142
—
-100 %
100
—
0
—
—
0
9.198
0
1.132
0
10.33
154.7 %
0
-10.33
-180.6 %
0
0.04
0
-0.369
0
-10.659
-230.9 %
0
—
0
-10.659
-230.9 %
0
-94.66
0.113
0.375
—
100
—
0
—
—
0
2.641
694.7
1.415
373.7
4.056
19.5 %
1068.4
-3.681
-8.5 %
-968.4
0.045
13.2
0.415
110.5
-3.221
-72.9 %
-847.4
—
0
-3.221
-72.9 %
-847.4
-32
0.101
—
—
100
—
0
—
—
0
1.704
0
1.69
0
3.394
-72.5 %
0
-3.394
72.5 %
0
0.028
0
1.503
0
-1.863
94.8 %
0
—
0
-1.863
94.8 %
0
-21.35
0.087
—
—
100
—
0
—
—
0
9.02
0
3.322
0
12.342
451.3 %
0
-12.342
-451.3 %
0
-0.1
0
-23.07
0
-35.512
-1013.6 %
0
—
0
-35.512
-1008 %
0
-954.62
0.037
—
—
100
—
0
—
—
0
—
0
-3.513
0
-3.513
-230 %
0
3.513
230 %
0
-0.291
0
0.665
0
3.887
237 %
0
—
0
3.911
237.8 %
0
91.8
0.043
—
—
100
—
0
—
—
0
0.769
0
1.934
0
2.703
20.8 %
0
-2.703
-20.8 %
0
—
0
-0.135
0
-2.838
-26 %
0
—
0
-2.838
-24.6 %
0
-860
0.003
—
—
100
—
0
—
—
0
0.162
0
2.075
0
2.237
-4.9 %
0
-2.237
4.9 %
0
—
0
-0.016
0
-2.253
0.8 %
0
—
0
-2.277
-0.3 %
0
-711.56
0.003
—
—
100
—
0
—
—
0
0.217
0
2.135
0
2.352
-11.2 %
0
-2.352
11.2 %
0
—
0
0.081
0
-2.271
12.6 %
0
—
0
-2.271
7.2 %
0
-1 032.27
0.002
—
—
—
—
—
0.237
2.411
2.648
-28.7 %
-2.648
28.7 %
0.006
0.045
-2.599
35.2 %
—
-2.446
36.2 %
-1 164.76
0.002
—
—
—
—
—
1.96
1.756
3.716
52.2 %
-3.716
-52.2 %
0.003
-0.296
-4.009
-132.8 %
—
-3.832
-160 %
-2 128.88
0.002
—
—
—
—
—
0.839
1.602
2.441
31.7 %
-2.441
-31.7 %
0.003
0.716
-1.722
49.4 %
—
-1.474
-118.3 %
-921.24
0.002
—
—
—
—
—
0.412
1.441
1.853
-26.1 %
-1.853
26.1 %
-0.095
-1.034
-3.404
-980.6 %
—
8.073
2800 %
7 339.09
0.001
—
—
—
—
—
0.606
1.9
2.506
45.7 %
-2.506
-45.7 %
-0.212
2.417
-0.315
80.3 %
—
-0.299
76.8 %
-271.81
0.001
—
—
—
—
—
0.17
1.55
1.72
-62.8 %
-1.72
62.8 %
-0.234
0.358
-1.596
50.9 %
—
-1.291
61.3 %
-1 434.44
0.001
—
—
—
—
—
2.503
2.122
4.625
-4.2 %
-4.625
4.2 %
-0.258
1.63
-3.253
-29.4 %
—
-3.338
-33.3 %
-3 708.88
0.001
—
-100 %
—
—
—
2.602
2.224
4.826
-19.6 %
-4.826
-41.5 %
-0.279
2.591
-2.514
-7.8 %
—
-2.505
-7.4 %
-3 131.24
0.001
2.629
106.5 %
0.038
2.591
129.1 %
3.663
2.339
6.002
-14.5 %
-3.411
42.1 %
-0.288
1.469
-2.332
53.7 %
—
-2.332
53.7 %
-3 331.42
0.001
1.273
175.5 %
0.142
1.131
2506.4 %
4.611
2.412
7.023
21.6 %
-5.892
-1.2 %
-0.254
1.112
-5.034
4 %
—
-5.034
4 %
-7 191.42
0.001
0.462
-2.7 %
0.509
-0.047
-119.4 %
3.107
2.669
5.776
-9.2 %
-5.823
4.9 %
-0.157
0.735
-5.245
18.2 %
—
-5.245
18.2 %
-7 492.85
0.001
0.475
-75.1 %
0.233
0.242
-84.4 %
3.268
3.096
6.364
-65.8 %
-6.122
64.2 %
-0.146
-0.144
-6.412
62.9 %
—
-6.412
62.9 %
-9 160
0.001
1.907
0.5 %
0.358
1.549
9.6 %
15.865
2.763
18.628
305.4 %
-17.079
-436.7 %
-0.119
-0.008
-17.288
-452 %
—
-17.288
-455.3 %
-28 813.33
0.001
1.898
-65.2 %
0.485
1.413
-73.7 %
1.876
2.719
4.595
-7.7 %
-3.182
-895.5 %
-0.044
0.094
-3.132
-358.8 %
—
-3.113
-265.6 %
-6 226
0.001
5.45
—
0.08
5.38
—
2.1
2.88
4.98
10.7 %
0.4
108.9 %
-0.07
0.03
1.21
137.1 %
—
1.88
157.7 %
14.46
0.13
—
-100 %
—
—
-100 %
1.44
3.06
4.5
3 %
-4.5
-10.6 %
-0.11
0.39
-3.26
-98.8 %
—
-3.26
-141.5 %
-25.07
0.13
0.36
1100 %
0.06
0.3
2900 %
1.26
3.11
4.37
15.6 %
-4.07
-8 %
2.49
-0.14
-1.64
48.8 %
—
-1.35
54.8 %
-10.38
0.13
0.03
-97.5 %
0.02
0.01
-98 %
0.92
2.87
3.78
-28.7 %
-3.77
21.5 %
-0.17
0.14
-3.2
21.8 %
—
-2.99
24.1 %
-21.35
0.14
1.19
28 %
0.7
0.49
153.3 %
1.54
3.75
5.3
1.1 %
-4.8
22.1 %
-0.21
0.18
-4.09
41.2 %
—
-3.94
54.6 %
-35.81
0.11
0.93
-60.9 %
1.85
-0.92
-240.7 %
1.41
3.83
5.24
-15.3 %
-6.16
4.6 %
-0.23
-0.56
-6.95
53.2 %
—
-8.67
55.9 %
-78.81
0.11
2.38
—
2.65
-0.27
—
1.17
5.03
6.19
—
-6.46
—
—
-0.26
-14.86
—
0.88
-19.64
—
-196.4
0.1