Pharmacolog I Statements
P7
Data from Pharmacolog I`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Pharmacolog I Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.361
6.4 %
100
0.71
52.2
0.651
-17 %
47.8
—
0
3.181
233.7
5.069
-20.5 %
372.4
-4.418
21 %
-324.6
-0.012
-0.9
—
0
-4.43
20.8 %
-325.5
—
0
-4.43
20.8 %
-325.5
-0.073
61.021
1.279
-73 %
100
0.495
38.7
0.784
-74 %
61.3
—
0
3.722
291
6.373
-12.9 %
498.3
-5.589
-30 %
-437
-0.006
-0.5
—
0
-5.595
-33.5 %
-437.5
—
0
-5.595
-33.5 %
-437.5
-0.287
19.475
4.729
164.9 %
100
1.712
36.2
3.017
177.5 %
63.8
—
0
4.186
88.5
7.316
-6.8 %
154.7
-4.299
36.4 %
-90.9
0.109
2.3
—
0
-4.19
40.1 %
-88.6
—
0
-4.19
40.1 %
-88.6
-0.171
24.434
1.785
-42.2 %
100
0.698
39.1
1.087
-44.1 %
60.9
—
0
4.167
233.4
7.85
51.2 %
439.8
-6.763
-108.3 %
-378.9
-0.238
-13.3
—
0
-7
-126.5 %
-392.2
—
0
-7
-126.5 %
-392.2
-0.286
24.449
3.087
-4.2 %
100
1.141
37
1.946
-9 %
63
—
0
2.978
96.5
5.192
-25 %
168.2
-3.246
32.1 %
-105.2
0.155
5
—
0
-3.091
34.8 %
-100.1
—
0
-3.091
34.8 %
-100.1
-0.16
19.347
3.221
59.4 %
100
1.082
33.6
2.139
45.1 %
66.4
—
0
4.72
146.5
6.922
19.5 %
214.9
-4.783
-10.8 %
-148.5
0.041
1.3
—
0
-4.742
-9.5 %
-147.2
—
0
-4.742
-9.5 %
-147.2
-0.308
15.375
2.021
-47.3 %
100
0.547
27.1
1.474
-45.1 %
72.9
—
0
3.323
164.4
5.792
2.3 %
286.6
-4.318
-45.1 %
-213.7
-0.014
-0.7
—
0
-4.332
-42.7 %
-214.3
—
0
-4.332
-42.7 %
-214.3
-0.282
15.375
3.838
143.7 %
100
1.154
30.1
2.683
158 %
69.9
—
0
3.355
87.4
5.659
23.5 %
147.5
-2.976
16 %
-77.5
-0.06
-1.6
—
0
-3.036
13.1 %
-79.1
—
0
-3.036
13.1 %
-79.1
-0.197
15.375
1.575
67.7 %
100
0.535
34
1.04
141.3 %
66
—
0
2.574
163.4
4.584
-12.1 %
291
-3.544
26 %
-225.02
0.049
3.1
—
0
-3.495
28 %
-221.9
—
0
-3.495
28 %
-221.9
-0.257
13.607
0.939
-61.9 %
100
0.508
54.1
0.431
-75.7 %
45.9
—
0
2.736
291.4
5.217
25.6 %
555.6
-4.786
-101.2 %
-509.7
-0.069
-7.3
—
0
-4.855
-108.6 %
-517.04
—
0
-4.855
-108.6 %
-517.04
-0.382
12.724
2.464
328.4 %
100
0.688
27.9
1.776
748.4 %
72.1
—
0
2.411
97.8
4.155
16.4 %
168.6
-2.379
29.2 %
-96.6
0.052
2.1
—
0
-2.327
59.4 %
-94.4
—
0
-2.327
59.4 %
-94.4
-0.183
12.724
0.575
3494.8 %
100
0.366
63.6
0.209
201.6 %
36.4
—
0
1.593
276.9
3.57
94.5 %
620.8
-3.361
-64.6 %
-584.4
-2.377
-413.2
—
0
-5.738
-28.7 %
-997.6
—
0
-5.738
-28.7 %
-997.6
-0.452
12.68
0.016
-95.5 %
100
0.222
1387.5
-0.206
-176.9 %
-1287.5
—
0
1.085
6781.3
1.836
-31.7 %
11475
-2.042
15.7 %
-12762.5
-2.415
-15093.8
—
0
-4.457
-83 %
-27856.3
—
0
-4.457
-83 %
-27856.3
-0.358
12.45
0.357
-18.3 %
100
0.089
24.9
0.268
-2.5 %
75.1
—
0
1.65
462.2
2.689
-25.9 %
753.2
-2.421
27.9 %
-678.2
-0.015
-4.2
—
0
-2.436
27.7 %
-682.4
—
0
-2.436
27.7 %
-682.4
-0.245
9.924
0.437
608 %
100
0.162
37.1
0.275
361.8 %
62.9
—
0
1.745
399.3
3.631
-19.7 %
830.9
-3.356
27.5 %
-768
-0.015
-3.4
—
0
-3.371
42.1 %
-771.4
—
0
-3.371
42.1 %
-771.4
-0.34
9.924
0.062
120.4 %
100
0.167
270.2
-0.105
-475.2 %
-170.2
—
0
1.937
3137.6
4.521
42 %
7325.7
-4.626
-46.6 %
-7495.9
-1.2
-1944.2
—
0
-5.826
-83.6 %
-9440.1
—
0
-5.826
-83.6 %
-9440.1
-0.587
9.924
0.028
-98.4 %
100
—
0
0.028
-97.8 %
100
—
0
1.167
4167.9
3.183
-35.7 %
11367.9
-3.155
14 %
-11267.9
-0.018
-64.3
—
0
-3.173
14 %
-11332.1
—
0
-3.173
14 %
-11332.1
-0.32
9.924
1.749
409.9 %
100
0.472
27
1.277
274.5 %
73
—
0
1.608
91.9
4.947
13.3 %
282.8
-3.67
8.8 %
-209.8
-0.018
-1.03
—
0
-3.688
8.8 %
-210.9
—
0
-3.688
8.8 %
-210.9
-0.498
7.404
0.343
-55.5 %
100
0.002
0.6
0.341
-41.2 %
99.4
—
0
1.415
412.5
4.365
14.3 %
1272.6
-4.024
-24.2 %
-1173.2
-0.018
-5.2
—
0
-4.042
-24.1 %
-1178.4
—
0
-4.042
-24.1 %
-1178.4
-0.528
7.659
0.771
—
100
0.191
24.8
0.58
—
75.2
—
0
1.185
153.7
3.819
—
495.3
-3.239
—
-420.1
-0.019
-2.5
—
0
-3.258
—
-422.6
—
0
-3.258
—
-422.6
-0.425
7.659