Sunwin Statements
S1
Data from Sunwin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2022
Next reporting period:
29 Jan, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunwin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.403
-4 %
100
6.127
82.8
1.276
10.4 %
17.2
0.769
10.4
0.644
8.7
1.413
14.7 %
19.1
-0.137
-80.6 %
-1.9
-0.125
-1.7
0.002
0.03
-0.26
-33.7 %
-3.5
—
0
-0.218
-79.5 %
-2.9
-0.001
199.63
7.71
-2.2 %
100
6.554
85
1.156
-23.4 %
15
0.436
5.6
0.796
10.3
1.232
-20.6 %
16
-0.076
-78.4 %
-1
-0.133
-1.7
0.453
5.9
-0.194
50.2 %
-2.5
—
0
-0.121
62.4 %
-1.6
-0.001
199.63
7.887
-28.3 %
100
6.378
80.9
1.509
92.6 %
19.1
0.775
9.8
0.777
9.8
1.552
-28.8 %
19.7
-0.043
96.9 %
-0.5
-0.141
-1.8
-0.142
-1.8
-0.39
75 %
-4.9
—
0
-0.323
66.3 %
-4.1
-0.002
199.63
10.998
8.8 %
100
10.215
92.9
0.784
1209.6 %
7.1
0.841
7.6
1.338
12.2
2.179
28.2 %
19.8
-1.395
21.2 %
-12.7
-0.144
-1.3
0.08
0.7
-1.56
17.6 %
-14.2
—
0
-0.958
18 %
-8.7
-0.005
199.63
10.108
61.3 %
100
10.179
100.7
-0.071
-108 %
-0.7
0.792
7.8
0.907
9
1.699
49.2 %
16.8
-1.77
-590.5 %
-17.5
-0.12
-1.2
-0.002
-0.02
-1.893
-152.3 %
-18.7
—
0
-1.169
-154 %
-11.6
-0.006
199.63
6.268
-9.4 %
100
5.386
85.9
0.883
200.1 %
14.1
0.356
5.7
0.783
12.5
1.139
36.1 %
18.2
-0.256
85.1 %
-4.09
-0.071
-1.1
0.001
0.01
-0.75
57.7 %
-12
—
0
-0.46
57.9 %
-7.3
-0.002
199.63
6.919
-1 %
100
7.801
112.8
-0.882
-178.7 %
-12.8
0.145
2.1
0.588
8.5
0.837
-42.8 %
12.1
-1.719
3.4 %
-24.8
-0.061
-0.9
0.005
0.08
-1.774
-0.8 %
-25.6
—
0
-1.093
-1.3 %
-15.8
-0.005
199.63
6.987
57.6 %
100
7.303
104.5
-0.317
-204.1 %
-4.5
0.542
7.8
0.873
12.5
1.463
192.5 %
20.9
-1.779
-194.5 %
-25.5
-0.062
-0.9
0.08
1.1
-1.761
-167.4 %
-25.2
—
0
-1.08
-167.6 %
-15.5
-0.005
199.63
4.434
-37 %
100
4.538
102.3
-0.104
-162.3 %
-2.3
0.071
1.6
0.405
9.1
0.5
-56.3 %
11.3
-0.604
38.2 %
-13.6
-0.052
-1.2
-0.002
-0.05
-0.658
37.6 %
-14.9
—
0
-0.403
39.1 %
-9.1
-0.002
199.63
7.04
3 %
100
6.872
97.6
0.167
-87 %
2.4
0.361
5.1
0.762
10.8
1.146
-1.2 %
16.3
-0.978
-859.2 %
-13.9
-0.079
-1.1
0.002
0.02
-1.056
-11049.2 %
-15
—
0
-0.663
-6896.8 %
-9.4
-0.003
199.63
6.836
31.4 %
100
5.548
81.2
1.289
150.3 %
18.8
0.605
8.9
0.555
8.1
1.16
-21.4 %
17
0.129
113.4 %
1.9
-0.205
-3
0.066
1
-0.009
99.2 %
-0.1
—
0
-0.009
99.2 %
-0.1
0
199.63
5.203
-27.3 %
100
4.689
90.1
0.515
-65.1 %
9.9
0.634
12.2
0.731
14.1
1.475
31.3 %
28.4
-0.96
-374 %
-18.5
-0.241
-4.6
0.019
0.4
-1.182
-715.9 %
-22.7
—
0
-1.182
-715.9 %
-22.7
-0.006
199.63
7.162
3.9 %
100
5.687
79.4
1.474
31.5 %
20.6
0.339
4.7
0.752
10.5
1.124
3.7 %
15.7
0.351
825.6 %
4.9
-0.121
-1.7
-0.038
-0.5
0.192
247.8 %
2.7
—
0
0.192
150.1 %
2.7
0.001
199.63
6.89
-67 %
100
5.769
83.7
1.121
-29.2 %
16.3
0.307
4.4
0.738
10.7
1.083
-80.5 %
15.7
0.038
101 %
0.5
-0.18
-2.6
0.013
0.2
-0.13
97.2 %
-1.9
—
0
-0.383
92.2 %
-5.6
-0.001
199.63
20.85
269.1 %
100
19.268
92.4
1.583
105.6 %
7.6
0.982
4.7
4.277
20.5
5.554
251.7 %
26.6
-3.972
-390.5 %
-19.05
-0.804
-3.9
0.112
0.5
-4.664
-360.5 %
-22.4
—
0
-4.908
-381.8 %
-23.5
-0.023
199.63
5.649
15.6 %
100
4.879
86.4
0.77
102.9 %
13.6
0.318
5.6
1.261
22.3
1.579
26.9 %
28
-0.81
6.4 %
-14.3
-0.207
-3.7
0.004
0.08
-1.013
5.9 %
-17.9
—
0
-1.019
7.8 %
-18.03
-0.005
199.63
4.886
-2.3 %
100
4.506
92.2
0.379
-32.3 %
7.8
0.15
3.1
1.062
21.7
1.244
-15.9 %
25.5
-0.865
6 %
-17.7
-0.198
-4.04
-0.014
-0.3
-1.076
2.2 %
-22.03
—
0
-1.105
7.1 %
-22.6
-0.005
199.63
5
23.5 %
100
4.43
88.6
0.56
75 %
11.2
0.23
4.6
1.21
24.2
1.48
80.5 %
29.6
-0.92
-84 %
-18.4
-0.18
-3.6
—
0
-1.1
-223.5 %
-22.000000000000004
—
0
-1.19
-33.7 %
-23.8
-0.01
199.63
4.05
-36 %
100
3.73
92.1
0.32
-56.8 %
7.9
0.19
4.7
0.62
15.3
0.82
-50.3 %
20.2
-0.5
45.7 %
-12.3
-0.16
-4
0.07
1.7
-0.34
60.9 %
-8.4
—
0
-0.89
-2.3 %
-22
—
199.63
6.33
27.4 %
100
5.59
88.3
0.74
428.6 %
11.7
0.28
4.4
1.32
20.9
1.65
-4.1 %
26.1
-0.92
42.1 %
-14.5
-0.15
-2.4
0.2
3.2
-0.87
52.7 %
-13.7
—
0
-0.87
52.7 %
-13.7
—
199.63
4.97
30.8 %
4.84
0.14
-67.4 %
0.18
1.22
1.72
13.2 %
-1.59
-45.9 %
-0.12
-0.14
-1.84
-65.8 %
—
-1.84
-65.8 %
-0.01
201.83
3.8
22.2 %
3.36
0.43
-36.8 %
0.19
1.26
1.52
5.6 %
-1.09
-43.4 %
-0.12
0.1
-1.11
11.2 %
—
-1.11
11.2 %
-0.01
199.63
3.11
-51.5 %
2.43
0.68
-23.6 %
0.1
1.28
1.44
-15.3 %
-0.76
6.2 %
-0.12
-0.29
-1.25
-37.4 %
—
-1.25
-37.4 %
—
252.33
6.41
17.6 %
5.52
0.89
41.3 %
0.28
1.35
1.7
11.8 %
-0.81
8 %
-0.1
0.05
-0.91
—
—
-0.91
—
—
182.07
5.45
24.1 %
4.81
0.63
1.6 %
0.07
1.36
1.52
5.6 %
-0.88
-8.6 %
-0.09
0.06
-0.91
-9.6 %
—
-0.91
-9.6 %
-0.01
182.07
4.39
-28.2 %
3.76
0.62
195.2 %
0.04
1.32
1.44
5.9 %
-0.81
29.6 %
-0.08
0.06
-0.83
59.7 %
—
-0.83
59.7 %
—
182.07
6.11
59.1 %
5.9
0.21
-32.3 %
0.22
1.29
1.36
-28.8 %
-1.15
28.1 %
-0.06
0.33
-2.06
1.9 %
—
-2.06
1.9 %
-0.01
198.31
3.84
24.7 %
3.54
0.31
-42.6 %
0.57
1.23
1.91
105.4 %
-1.6
-310.3 %
-0.06
-0.02
-2.1
-425 %
—
-2.1
-425 %
-0.01
179.67
3.08
-38.2 %
2.54
0.54
-30.8 %
0.03
0.75
0.93
-12.3 %
-0.39
-44.4 %
-0.09
0.07
-0.4
-73.9 %
—
-0.4
-73.9 %
—
183.6
4.98
2 %
4.19
0.78
-9.3 %
0.01
0.94
1.06
-61 %
-0.27
85.5 %
-0.08
0.12
-0.23
93.2 %
—
-0.23
93.3 %
—
174.69
4.88
2.3 %
4.02
0.86
-20.4 %
0.13
2.15
2.72
90.2 %
-1.86
-431.4 %
-0.12
0.25
-3.38
-956.3 %
0.05
-3.43
-971.9 %
-0.02
173.88
4.77
18.4 %
3.69
1.08
45.9 %
0.11
1.01
1.43
41.6 %
-0.35
-29.6 %
-0.12
0.14
-0.32
-39.1 %
—
-0.32
-23.1 %
—
173.88
4.03
4.9 %
3.28
0.74
10.4 %
—
0.3
1.01
-12.9 %
-0.27
44.9 %
-0.06
0.1
-0.23
52.1 %
0.03
-0.26
48 %
—
175.79
3.84
-6.3 %
3.17
0.67
-31.6 %
—
1.16
1.16
-52.5 %
-0.49
66.2 %
-0.06
0.08
-0.48
64.7 %
0.03
-0.5
63.2 %
—
173.88
4.1
26.9 %
3.12
0.98
44.1 %
1.49
0.95
2.44
106.8 %
-1.45
-190 %
-0.05
0.15
-1.36
-700 %
—
-1.36
-700 %
-0.01
173.88
3.23
14.5 %
2.55
0.68
126.7 %
—
1.18
1.18
-4.8 %
-0.5
47.4 %
-0.04
0.37
-0.17
82.3 %
—
-0.17
82.3 %
—
173.88
2.82
3.7 %
2.53
0.3
-33.3 %
—
1.24
1.24
9.7 %
-0.95
-39.7 %
-0.02
0.01
-0.96
-62.7 %
—
-0.96
-62.7 %
-0.01
173.88
2.72
27.7 %
2.27
0.45
-25 %
0.06
1.07
1.13
-10.3 %
-0.68
-4.6 %
-0.02
0.11
-0.59
35.2 %
—
-0.59
37.9 %
—
173.88
2.13
8.1 %
1.53
0.6
50 %
0.12
1.13
1.26
26 %
-0.65
-8.3 %
-0.03
-0.22
-0.91
-9.6 %
0.04
-0.95
-14.5 %
-0.01
173.71
1.97
-19.6 %
1.57
0.4
—
—
1
1
-43.2 %
-0.6
55.9 %
—
-0.02
-0.83
39 %
—
-0.83
39 %
—
173.37
2.45
—
2.05
0.4
—
—
1.76
1.76
—
-1.36
—
—
—
-1.36
—
—
-1.36
—
-0.008
167.12