Varex Statements
VI
Data from Varex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Jun, 2024
Next reporting period:
26 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
Varex Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
209.1
1.4 %
100
142.2
68
66.9
1.7 %
32
22
10.5
35.6
17
57.6
-0.9 %
27.5
9.3
20.8 %
4.4
-5.6
-2.7
-2.9
-1.4
0.8
-65.2 %
0.4
-0.7
-0.3
1.4
—
0.7
0.034
41.2
206.2
8.5 %
100
140.4
68.1
65.8
15.2 %
31.9
22.6
11
35.5
17.2
58.1
9.8 %
28.2
7.7
83.3 %
3.7
-6.1
-3
0.7
0.3
2.3
483.3 %
1.1
0.7
0.3
1.4
380 %
0.7
0.034
41.2
190
-16.4 %
100
132.9
69.9
57.1
-26.8 %
30.1
20.5
10.8
32.4
17.1
52.9
-1.5 %
27.8
4.2
-82.7 %
2.2
-5.4
-2.8
0.6
0.3
-0.6
-160 %
-0.3
-0.2
-0.1
-0.5
-101.6 %
-0.3
-0.012
40.6
227.4
-2.1 %
100
149.4
65.7
78
2.2 %
34.3
21.8
9.6
31.9
14
53.7
3.1 %
23.6
24.3
0.4 %
10.7
-5.6
-2.5
-1.3
-0.6
1
-94.2 %
0.4
-31
-13.6
31.9
250.5 %
14
0.4
79.4
232.2
1.8 %
100
155.9
67.1
76.3
5 %
32.9
20
8.6
32.1
13.8
52.1
-8.8 %
22.4
24.2
55.1 %
10.4
-6.4
-2.8
-0.7
-0.3
17.1
119.2 %
7.4
7.9
3.4
9.1
122 %
3.9
0.18
50.4
228.2
11 %
100
155.5
68.1
72.7
14.8 %
31.9
23
10.1
34.1
14.9
57.1
13.5 %
25
15.6
20 %
6.8
-6.6
-2.9
-1.2
-0.5
7.8
44.4 %
3.4
3.5
1.5
4.1
32.3 %
1.8
0.1
40.5
205.6
-11.1 %
100
142.3
69.2
63.3
-15 %
30.8
20
9.7
30.3
14.7
50.3
0.8 %
24.5
13
-47.2 %
6.3
-7
-3.4
-0.6
-0.3
5.4
-61.7 %
2.6
2.2
1.1
3.1
-76.3 %
1.5
0.08
40.6
231.4
7.9 %
100
156.9
67.8
74.5
1.5 %
32.2
20.2
8.7
29.7
12.8
49.9
-1 %
21.6
24.6
7 %
10.6
-9.2
-4
-1.3
-0.6
14.1
4.4 %
6.1
0.9
0.4
13.1
59.8 %
5.7
0.32
40.7
214.5
-0.1 %
100
141.1
65.8
73.4
3.7 %
34.2
20.2
9.4
30.2
14.1
50.4
14 %
23.5
23
-13.5 %
10.7
-9.3
-4.3
-0.2
-0.09
13.5
-0.7 %
6.3
5.1
2.4
8.2
7.9 %
3.8
0.2
40.5
214.7
8 %
100
143.9
67
70.8
9.3 %
33
18.9
8.8
25.3
11.8
44.2
-6.2 %
20.6
26.6
50.3 %
12.4
-11
-5.1
-2
-0.9
13.6
312.1 %
6.3
6
2.8
7.6
442.9 %
3.5
0.18
42.2
198.8
-12.2 %
100
134
67.4
64.8
-14.1 %
32.6
17.7
8.9
29.4
14.8
47.1
-3.7 %
23.7
17.7
-33.2 %
8.9
-9.9
-5
-0.8
-0.4
3.3
-77.7 %
1.7
1.7
0.9
1.4
-83.9 %
0.7
0.03
43.9
226.3
7.1 %
100
150.9
66.7
75.4
1.8 %
33.3
17.8
7.9
31.3
13.8
48.9
1.9 %
21.6
26.5
1.5 %
11.7
-10.7
-4.7
-1
-0.4
14.8
-3.3 %
6.5
6
2.7
8.7
-27.5 %
3.8
0.2
42.7
211.2
3.8 %
100
137.1
64.9
74.1
14.5 %
35.1
19.2
9.1
28.8
13.6
48
-1.2 %
22.7
26.1
62.1 %
12.4
-10.6
-5.02
0.2
0.09
15.3
378.1 %
7.2
3.1
1.5
12
287.1 %
5.7
0.29
41.3
203.5
14.9 %
100
138.8
68.2
64.7
12.9 %
31.8
18.2
8.9
30.4
14.9
48.6
-4.5 %
23.9
16.1
151.6 %
7.9
-10.4
-5.1
-2.2
-1.08
3.2
168.1 %
1.6
—
0
3.1
148.4 %
1.5
0.08
40
177.1
4.2 %
100
119.8
67.6
57.3
21.1 %
32.4
16.7
9.4
34.2
19.3
50.9
0.6 %
28.7
6.4
293.9 %
3.6
-10.3
-5.8
-0.5
-0.3
-4.7
84.6 %
-2.7
1.6
0.9
-6.4
75.8 %
-3.6
-0.16
39.1
170
-0.7 %
100
122.7
72.2
47.3
73.9 %
27.8
17.3
10.2
33.3
19.6
50.6
1.6 %
29.8
-3.3
85.4 %
-1.9
-14.5
-8.5
-3.1
-1.8
-30.5
23.4 %
-17.9
-4.3
-2.5
-26.4
6.7 %
-15.5
-0.68
39.1
171.2
-13.1 %
100
144
84.1
27.2
-53.5 %
15.9
19
11.1
30.8
18
49.8
-10.1 %
29.1
-22.6
-829 %
-13.2
-6.9
-4.03
-6.1
-3.6
-39.8
-3518.2 %
-23.2
-11.6
-6.8
-28.3
-1389.5 %
-16.5
-0.73
39
197
-1.5 %
100
138.5
70.3
58.5
-4.7 %
29.7
20.9
10.6
34.5
17.5
55.4
-1.1 %
28.1
3.1
-42.6 %
1.6
-4.5
-2.3
2
1
-1.1
8.3 %
-0.6
0.7
0.4
-1.9
-46.2 %
-1
-0.05
38.6
200.1
-1.1 %
100
138.7
69.3
61.4
-14.2 %
30.7
21.7
10.8
34.3
17.1
56
1.1 %
28
5.4
-66.7 %
2.7
-5.4
-2.7
-0.4
-0.2
-1.2
-111.8 %
-0.6
—
0
-1.3
-116 %
-0.6
-0.03
38.5
202.4
2.9 %
100
130.8
64.6
71.6
18 %
35.4
19.6
9.7
35.8
17.7
55.4
6.3 %
27.4
16.2
88.4 %
8
-9.6
-4.7
3.6
1.8
10.2
1800 %
5
2
1
8.1
678.6 %
4
0.21
39.2
196.7
0.5 %
100
136
69.1
60.7
-5.7 %
30.9
20.9
10.6
31.2
15.9
52.1
6.1 %
26.5
8.6
-43.8 %
4.4
-5.1
-2.6
-0.1
-0.05
-0.6
-107.7 %
-0.3
0.7
0.4
-1.4
-124.1 %
-0.7
-0.04
38.3
195.8
5.4 %
100
131.4
67.1
64.4
7.3 %
32.9
18.8
9.6
30.3
15.5
49.1
-1 %
25.1
15.3
47.1 %
7.8
-5.4
-2.8
-1.3
-0.7
7.8
90.2 %
4
1.9
1
5.8
93.3 %
3
0.15
38.5
185.7
-9.3 %
100
125.7
67.7
60
1.4 %
32.3
18.8
10.1
30.8
16.6
49.6
-6.1 %
26.7
10.4
62.5 %
5.6
-5.1
-2.7
-1.2
-0.6
4.1
1950 %
2.2
1.1
0.6
3
—
1.6
0.08
38.3
204.8
7.1 %
100
145.6
71.1
59.2
-6 %
28.9
20.7
10.1
32.1
15.7
52.8
-5.2 %
25.8
6.4
-12.3 %
3.1
-5.1
-2.5
-1.1
-0.5
0.2
-92.3 %
0.1
0.9
0.4
—
-100 %
0
—
38.7
191.2
-5 %
100
128.2
67.1
63
-10.1 %
32.9
20.5
10.7
35.2
18.4
55.7
5.3 %
29.1
7.3
-57.6 %
3.8
-5.4
-2.8
0.7
0.4
2.6
-83.4 %
1.4
-1.3
-0.7
3.8
-68.9 %
2
0.1
38.4
201.2
14.2 %
100
131.1
65.2
70.1
14 %
34.8
22
10.9
30.9
15.4
52.9
10.4 %
26.3
17.2
26.5 %
8.5
-5.6
-2.8
4.1
2
15.7
121.1 %
7.8
3.4
1.7
12.2
8 %
6.1
0.32
38.4
176.2
-18.3 %
114.7
61.5
-20.8 %
19.7
28.2
47.9
-6.3 %
13.6
-48.9 %
-5.4
-1.1
7.1
-61 %
1.8
11.3
-23.6 %
0.29
38.2
215.7
26.8 %
138
77.7
30.6 %
21.9
29.2
51.1
16.1 %
26.6
71.6 %
-6.5
-1.9
18.2
15.2 %
3.2
14.8
39.6 %
0.39
38.3
170.1
9.9 %
110.6
59.5
3.3 %
17.7
26.3
44
29 %
15.5
-34 %
-4.1
4.4
15.8
-29.5 %
5.1
10.6
-29.3 %
0.28
38
154.8
-1.7 %
97.2
57.6
-2 %
14.4
19.7
34.1
-15.2 %
23.5
26.3 %
-1
-0.1
22.4
22.4 %
7.4
15
35.1 %
0.4
37.8
157.4
-8.5 %
98.6
58.8
-15 %
13.3
26.9
40.2
11 %
18.6
-43.6 %
-0.5
0.2
18.3
-42.5 %
7.1
11.1
-49.5 %
0.3
37.4
172.1
13.7 %
102.9
69.2
9.8 %
13.9
22.3
36.2
4.6 %
33
16.2 %
-1.1
-0.1
31.8
17.3 %
9.6
22
25 %
0.59
37.4
151.4
1.1 %
88.4
63
6.6 %
14
20.6
34.6
2.1 %
28.4
12.7 %
-0.3
-1
27.1
8.8 %
9.3
17.6
19.7 %
0.47
37.7
149.8
2 %
90.7
59.1
3.5 %
13.1
20.8
33.9
-1.7 %
25.2
11.5 %
-0.4
0.1
24.9
17.5 %
10.1
14.7
4.3 %
0.39
37.7
146.8
-8.2 %
89.7
57.1
-5.3 %
12.5
22
34.5
0.6 %
22.6
-13.1 %
-0.2
-1.2
21.2
-17.2 %
7
14.1
-9.6 %
0.38
37.4
160
—
99.7
60.3
—
15.7
18.6
34.3
—
26
—
-0.4
0.2
25.6
—
9.5
15.6
—
0.42
37.4