Viatris Statements
VI
Data from Viatris`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Viatris Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 751.2
-1.2 %
100
2 145.3
57.2
1 605.9
0.7 %
42.8
198.4
5.3
867.9
23.1
1 066.3
-4.4 %
28.4
539.6
12.5 %
14.4
-145.6
-3.9
-53.3
-1.4
90.5
123.1 %
2.4
-4.3
-0.1
94.8
129 %
2.5
0.079
1 200.4
3 796.6
3.6 %
100
2 201.5
58
1 595.1
3.4 %
42
203.7
5.4
911.9
24
1 115.6
1.8 %
29.4
479.5
7.3 %
12.6
-145.8
-3.8
-31.2
-0.8
-391.8
-291.5 %
-10.3
-65.4
-1.7
-326.4
-386.6 %
-8.6
-0.274
1 191.1
3 663.4
-4.5 %
100
2 120.9
57.9
1 542.5
-6.6 %
42.1
197.3
5.4
898.3
24.5
1 095.6
-37.9 %
29.9
446.9
492.4 %
12.2
-138.4
-3.8
113.2
3.1
204.6
123.9 %
5.6
90.7
2.5
113.9
114.9 %
3.1
0.094
1 209.5
3 837.3
-2.7 %
100
2 186.6
57
1 650.7
-4.6 %
43
202.4
5.3
1 562.2
40.7
1 764.6
54.8 %
46
-113.9
-119.3 %
-3
-140.9
-3.7
-349.2
-9.1
-855
-312.6 %
-22.3
-89.4
-2.3
-765.6
-330.9 %
-20
-0.638
1 200
3 941.9
0.6 %
100
2 210.7
56.1
1 731.2
0.6 %
43.9
210.9
5.4
929.3
23.6
1 140.2
-1.9 %
28.9
591
5.6 %
15
-141.5
-3.6
118.4
3
402.2
20.8 %
10.2
70.6
1.8
331.6
25.6 %
8.4
0.27
1 207.6
3 918.6
5.1 %
100
2 197.1
56.1
1 721.5
5.7 %
43.9
207.9
5.3
954
24.3
1 161.9
9 %
29.7
559.6
-0.7 %
14.3
-143.7
-3.7
173.3
4.4
333
3.2 %
8.5
69
1.8
264
17.5 %
6.7
0.22
1 203.5
3 729.1
-3.8 %
100
2 100.2
56.3
1 628.9
2.4 %
43.7
180.9
4.9
884.7
23.7
1 065.6
-13.9 %
28.6
563.3
59.7 %
15.1
-147
-3.9
91.7
2.5
322.7
-78 %
8.7
98
2.6
224.7
-77.8 %
6
0.19
1 205.6
3 876
-5 %
100
2 285.9
59
1 590.1
-13.7 %
41
180.9
4.7
1 056.4
27.3
1 237.3
16 %
31.9
352.8
-54.5 %
9.1
-147.1
-3.8
1 812.9
46.8
1 468.9
243.6 %
37.9
457.7
11.8
1 011.2
185.4 %
26.1
0.83
1 221.3
4 078.2
-0.9 %
100
2 236
54.8
1 842.2
4.3 %
45.2
174.9
4.3
891.8
21.9
1 066.7
6.6 %
26.2
775.5
1.2 %
19
-153.2
-3.8
26.9
0.7
427.5
9.8 %
10.5
73.2
1.8
354.3
12.9 %
8.7
0.29
1 218.1
4 116.8
-1.8 %
100
2 350.5
57.1
1 766.3
-3.7 %
42.9
162
3.9
838.2
20.4
1 000.2
4 %
24.3
766.1
-12.2 %
18.6
-145.8
-3.5
-13.2
-0.3
389.3
-26.2 %
9.5
75.4
1.8
313.9
-21.4 %
7.6
0.26
1 217.1
4 191.7
-3.5 %
100
2 357.4
56.2
1 834.3
2.9 %
43.8
142
3.4
819.5
19.6
961.5
-17.2 %
22.9
872.8
40.4 %
20.8
-146.3
-3.5
-32.1
-0.8
527.5
358.7 %
12.6
128.3
3.1
399.2
251.3 %
9.5
0.33
1 213.1
4 341.6
-4.3 %
100
2 558.8
58.9
1 782.8
-1.1 %
41.1
194.7
4.5
966.5
22.3
1 161.2
2.4 %
26.7
621.6
-7.1 %
14.3
-155.2
-3.6
34.6
0.8
-203.9
-202 %
-4.7
59.9
1.4
-263.8
-184.7 %
-6.08
-0.22
1 209.4
4 536.6
-0.9 %
100
2 734
60.3
1 802.6
19.6 %
39.7
153.1
3.4
980.5
21.6
1 133.6
0.8 %
25
669
74.9 %
14.7
-165.7
-3.7
10.3
0.2
199.9
191.2 %
4.4
-111.6
-2.5
311.5
211.6 %
6.9
0.26
1 212.6
4 577.8
3.3 %
100
3 071
67.1
1 506.8
2.7 %
32.9
143.8
3.1
980.4
21.4
1 124.2
-0.4 %
24.6
382.6
13 %
8.4
-175
-3.8
3.7
0.08
-219.1
50.4 %
-4.8
60.1
1.3
-279.2
73.1 %
-6.1
-0.23
1 208.8
4 430.3
22.3 %
100
2 962.6
66.9
1 467.7
30.7 %
33.1
163
3.7
966.2
21.8
1 129.2
12.7 %
25.5
338.5
178.6 %
7.6
-186.7
-4.2
11.6
0.3
-441.3
56.5 %
-10
596.3
13.5
-1 037.6
-13.3 %
-23.4
-0.86
1 207.5
3 623.5
21.9 %
100
2 500.4
69
1 123.1
-10.9 %
31
153.3
4.2
848.3
23.4
1 001.6
43.3 %
27.6
121.5
-78.4 %
3.4
-149
-4.1
17
0.5
-1 013.5
-519.5 %
-28
-97.7
-2.7
-915.8
-593.2 %
-25.3
-1.07
854.4
2 972.1
8.8 %
100
1 711.9
57.6
1 260.2
11.5 %
42.4
126
4.2
572.9
19.3
698.9
2.2 %
23.5
561.3
25.7 %
18.9
-111.4
-3.7
1.6
0.05
241.6
1108 %
8.1
55.9
1.9
185.7
371.3 %
6.2
0.36
517.7
2 731.2
4.3 %
100
1 600.6
58.6
1 130.6
10 %
41.4
115.7
4.2
568.3
20.8
684
-1.5 %
25
446.6
33.8 %
16.4
-137.2
-5.02
39.1
1.4
20
-34.9 %
0.7
-19.4
-0.7
39.4
89.4 %
1.4
0.08
517.2
2 619.2
-17.9 %
100
1 591.3
60.8
1 027.9
-22.5 %
39.2
112.3
4.3
581.9
22.2
694.2
-5.1 %
26.5
333.7
-43.9 %
12.7
-121.4
-4.6
-32.2
-1.2
30.7
-77.3 %
1.2
9.9
0.4
20.8
1.5 %
0.8
0.04
517
3 191.8
7.8 %
100
1 865.1
58.4
1 326.7
14.6 %
41.6
131.2
4.1
600.6
18.8
731.8
1.6 %
22.9
594.9
36.1 %
18.6
-144.8
-4.5
18.4
0.6
135.2
-27.2 %
4.2
114.7
3.6
20.5
-89.2 %
0.6
0.04
519.5
2 961.7
3.9 %
100
1 804.3
60.9
1 157.4
2.2 %
39.1
127.6
4.3
592.6
20
720.2
-5.6 %
24.3
437.2
18.2 %
14.8
-123.4
-4.2
-14.5
-0.5
185.8
456.6 %
6.3
-4
-0.1
189.8
212.6 %
6.4
0.37
516.2
2 851.5
14.3 %
100
1 718.5
60.3
1 133
21.2 %
39.7
120.5
4.2
642.6
22.5
763.1
5.9 %
26.8
369.9
72.6 %
13
-169.5
-5.9
21.9
0.8
-52.1
54.5 %
-1.8
116.4
4.1
-168.5
-574 %
-5.9
-0.33
515.5
2 495.5
-18.9 %
100
1 560.7
62.5
934.8
-25.8 %
37.5
139.4
5.6
581.1
23.3
720.5
-1.7 %
28.9
214.3
-59.3 %
8.6
-149.6
-6
11.1
0.4
-114.5
-248.7 %
-4.6
-89.5
-3.6
-25
-148.8 %
-1.002
-0.05
515
3 078.7
7.6 %
100
1 819.2
59.1
1 259.5
7.3 %
40.9
130.3
4.2
602.8
19.6
733.1
6.8 %
23.8
526.4
8.1 %
17.1
-119
-3.9
-36.9
-1.2
77
-59.9 %
2.5
19
0.6
51.2
-71 %
1.7
0.11
516.5
2 862.4
1.9 %
100
1 689.1
59
1 173.3
5.7 %
41
140.6
4.9
545.8
19.1
686.4
-2.3 %
24
486.9
19.4 %
17
-175.5
-6.1
30.8
1.1
192.2
927.8 %
6.7
36.8
1.3
176.7
371.2 %
6.2
0.34
516.5
2 808.3
4.6 %
100
1 698
60.5
1 110.3
7.9 %
39.5
144.4
5.1
558.2
19.9
702.6
-2.5 %
25
407.7
32.4 %
14.5
-176.5
-6.3
23.1
0.8
18.7
78.1 %
0.7
-18.8
-0.7
37.5
-56.9 %
1.3
0.07
516.3
2 684.5
-17.1 %
100
1 655.6
61.7
1 028.9
-26.3 %
38.3
153.4
5.7
567.5
21.1
720.9
-4.7 %
26.9
308
-51.9 %
11.5
-95.2
-3.5
-32.6
-1.2
10.5
-96.8 %
0.4
-76.6
-2.9
87.1
-64.3 %
3.2
0.17
516.8
3 238.9
8.4 %
1 842.6
1 396.3
15.2 %
168.8
587.4
756.2
-0.5 %
640.1
41.8 %
-30.7
-50.7
327.1
82.1 %
-45.8
244.3
176.7 %
0.45
535.8
2 987.1
0.8 %
1 775.5
1 211.6
-3.7 %
166
594.3
760.3
0.3 %
451.3
-9.7 %
-171.5
31.8
179.6
-44.7 %
91.3
88.3
-70.3 %
0.16
537
2 962.2
8.9 %
1 704.4
1 257.8
13.2 %
171.3
586.8
758.1
2 %
499.7
36 %
-148.7
-0.8
324.7
353.5 %
27.7
297
347.3 %
0.55
537
2 719.5
-16.8 %
1 608.6
1 110.9
-19.1 %
151.1
592.4
743.5
-1.1 %
367.4
-40.9 %
-139.3
-10.2
71.6
-68.2 %
5.2
66.4
-84.1 %
0.12
536.9
3 267.8
6.9 %
1 894.3
1 373.5
4.6 %
164.3
587.5
751.8
-3.8 %
621.7
16.9 %
-151.8
13.1
224.9
169.1 %
-192.6
417.5
448.5 %
0.78
536.4
3 057.1
19.4 %
1 743.6
1 313.5
9.9 %
176.9
604.9
781.8
8.8 %
531.7
11.5 %
-152.6
18.9
-325.3
-260.2 %
-205.5
-119.8
-171.1 %
-0.23
523.6
2 560.7
16.9 %
1 365.2
1 195.5
27.1 %
169.1
549.6
718.7
4.6 %
476.8
87.9 %
-114.5
49.4
203.1
968.9 %
34.7
168.4
1111.5 %
0.33
509.7
2 191.3
-12 %
1 250.6
940.7
-15.5 %
187.5
499.4
686.9
17 %
253.8
-51.8 %
-78
-6.4
19
-91.3 %
5.1
13.9
-92.9 %
0.03
509.6
2 490.7
-7.6 %
1 376.8
1 113.9
-17.2 %
157.2
429.7
586.9
-7.6 %
527
-25.8 %
-120.2
-85.1
218.3
-52 %
23.7
194.6
-54.6 %
0.38
510
2 695.2
13.6 %
1 349.9
1 345.3
29.2 %
174.2
461.1
635.3
-3.9 %
710
86.9 %
-61.2
-86
455.1
151.9 %
26.5
428.6
155.4 %
0.83
514
2 371.7
26.7 %
1 330.4
1 041.3
22.4 %
168.2
493.2
661.4
17.9 %
379.9
31.2 %
-71.6
-23.2
180.7
194.8 %
12.8
167.8
196.5 %
0.32
521.9
1 871.7
-10.1 %
1 021.3
850.4
-13.4 %
152
408.9
560.9
12.3 %
289.5
-40 %
-70.8
-20.2
61.3
-77.5 %
4.7
56.6
-70.1 %
0.13
443.8
2 082.7
-0.1 %
1 100.6
982.1
-4.1 %
150.2
349.1
499.3
9.4 %
482.8
-15 %
-85.2
-27.7
272.4
-34 %
81.9
189.2
-62.1 %
0.47
400.6
2 084
13.4 %
1 059.8
1 024.2
25.1 %
157.2
379.1
456.3
-7.9 %
567.9
75.8 %
-126.4
48
412.6
199.4 %
-86.8
499.1
298.6 %
1.26
397.3
1 837.3
7.1 %
1 018.6
818.7
9.4 %
139.4
356.2
495.6
4.2 %
323.1
18.5 %
-62.3
-25.7
137.8
-9.2 %
11.2
125.2
8 %
0.32
397.4
1 715.6
-5.1 %
967.5
748.1
-8.6 %
117.1
358.3
475.4
1.3 %
272.7
-21.9 %
-55.3
-29
151.7
-21.5 %
35.1
115.9
-35.7 %
0.29
396.7
1 808.5
2.3 %
990.1
818.4
0 %
129.8
339.5
469.3
2.5 %
349.1
-3.1 %
-68.8
-15.7
193.2
-1.1 %
12.2
180.2
13.4 %
0.45
396.2
1 767.4
3.9 %
949.3
818.1
9.3 %
112.7
342.1
457.9
11.9 %
360.2
6.1 %
-44.3
-123.9
195.3
-11.1 %
35.8
158.9
-10.6 %
0.41
387.5
1 701.7
4.3 %
953
748.7
6.3 %
110.5
298.5
409.1
-0.5 %
339.6
15.8 %
-55.3
-30.8
219.6
57.6 %
41
177.7
66.2 %
0.46
387.1
1 631.5
-4.2 %
927.1
704.4
-5.2 %
103.2
308
411.1
-5.7 %
293.2
-4.4 %
-81.1
6.5
139.3
-27.1 %
31.7
106.9
-34 %
0.27
399
1 702.4
—
959.7
742.7
—
112.4
323.7
435.9
—
306.8
—
-83
-2.9
191
—
28.7
162
—
0.393
412.6