Integer Statements
WG
Data from Integer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Integer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
431.42
-48.4 %
100
313.98
72.8
117.44
-48.1 %
27.2
11.921
2.8
35.943
8.3
56.493
-53.7 %
13.1
60.944
-41.6 %
14.1
-12.578
-2.9
-2.009
-0.5
43.424
-33.1 %
10.1
7.142
1.7
35.439
-31.5 %
8.2
0.99
35.791
835.68
101.5 %
100
609.3
72.5
226.38
105.5 %
27.5
30.719
3.7
73.229
8.4
121.97
94.7 %
14.6
104.41
119.7 %
12.9
-25.565
-3.3
-2.749
-0.2
64.881
162.3 %
9.2
13.083
2
51.754
152.4 %
7.2
1.454
35.616
414.81
0.4 %
100
304.63
73.4
110.18
-0.6 %
26.6
15.752
3.8
37.704
9.1
62.662
3.1 %
15.1
47.517
-5.1 %
11.5
-12.604
-3.04
-1.938
-0.5
24.735
-15.7 %
6
4.227
1
20.508
-22.2 %
4.9
0.586
34.993
413.15
2.1 %
100
302.32
73.2
110.83
4.6 %
26.8
13.252
3.2
36.356
8.8
60.766
7.7 %
14.7
50.062
0.9 %
12.1
-13.981
-3.4
-0.204
-0.05
29.328
-8.6 %
7.1
2.971
0.7
26.357
-3.5 %
6.4
0.775
33.995
404.7
1.2 %
100
298.7
73.8
106
-0.3 %
26.2
14.5
3.6
32.8
8.1
56.4
-8.4 %
13.9
49.6
11 %
12.3
-14.4
-3.6
-1.5
-0.4
32.1
7.4 %
7.9
4.8
1.2
27.3
13.8 %
6.7
0.81
33.8
400
5.6 %
100
293.7
73.4
106.3
9.7 %
26.6
16.6
4.2
35.4
8.8
61.6
1.8 %
15.4
44.7
22.8 %
11.2
-10.4
-2.6
-1.3
-0.3
29.9
86.9 %
7.5
5.9
1.5
24
83.2 %
6
0.71
33.7
378.8
1.7 %
100
281.9
74.4
96.9
-1.4 %
25.6
18.8
5
32.7
8.6
60.5
12.2 %
16
36.4
-18.2 %
9.6
-12.3
-3.2
-1.5
-0.4
16
-22.3 %
4.2
2.9
0.8
13.1
-27.6 %
3.5
0.39
33.6
372.4
8.7 %
100
274.1
73.6
98.3
12.7 %
26.4
13.4
3.6
32.1
8.6
53.9
-0.2 %
14.5
44.5
34 %
11.9
-15.6
-4.2
-0.5
-0.1
20.6
21.2 %
5.5
3.5
0.9
18.1
12.4 %
4.9
0.54
33.4
342.7
-2.1 %
100
255.5
74.6
87.2
-6.3 %
25.4
15.8
4.6
29.5
8.6
54
-3.9 %
15.8
33.2
-10 %
9.7
-13.1
-3.8
0.8
0.2
17
-30.3 %
5
0.9
0.3
16.1
-22.6 %
4.7
0.48
33.3
350.1
12.6 %
100
257
73.4
93.1
14.1 %
26.6
14.5
4.1
33.2
9.5
56.2
1.4 %
16.1
36.9
40.8 %
10.5
-7.6
-2.2
-0.7
-0.2
24.4
75.5 %
7
3.6
1
20.8
82.5 %
5.9
0.62
33.4
310.9
-0.7 %
100
229.3
73.8
81.6
-0.4 %
26.2
15.9
5.1
31.3
10.1
55.4
-25 %
17.8
26.2
223.5 %
8.4
-7.9
-2.5
-0.7
-0.2
13.9
-37.1 %
4.5
2.6
0.8
11.4
-52.1 %
3.7
0.34
33.3
313
2.4 %
100
231.1
73.8
81.9
—
26.2
12.7
4.1
57.3
18.3
73.9
57.6 %
23.6
8.1
-76.9 %
2.6
-6.8
-2.2
0.3
0.1
22.1
-4.7 %
7.1
2.1
0.7
23.8
7.7 %
7.6
0.71
33.3
305.6
-2.1 %
100
223.7
73.2
81.9
-7.7 %
26.8
12.1
4
27.2
8.9
46.9
-4.7 %
15.3
35
-11.6 %
11.5
-6.6
-2.2
—
0
23.2
-24.7 %
7.6
1.1
0.4
22.1
-24.8 %
7.2
0.66
33.3
312
7.4 %
100
223.3
71.6
88.7
5 %
28.4
13.7
4.4
28.3
9.1
49.2
0 %
15.8
39.6
12.2 %
12.7
-8.1
-2.6
-0.4
-0.1
30.8
23.2 %
9.9
1.3
0.4
29.4
36.7 %
9.4
0.89
33.3
290.5
8 %
100
206
70.9
84.5
15.4 %
29.1
13.5
4.6
28.3
9.7
49.2
24.9 %
16.9
35.3
4.4 %
12.2
-9.6
-3.3
0.2
0.07
25
38.9 %
8.6
3.5
1.2
21.5
39.6 %
7.4
0.65
33.2
269
14 %
100
195.8
72.8
73.2
26.4 %
27.2
10.6
3.9
28
10.4
39.4
-13.2 %
14.6
33.8
168.3 %
12.6
-7.3
-2.7
-1.8
-0.7
18
-42.7 %
6.7
2.6
1
15.4
-49.2 %
5.7
0.47
33.1
235.9
-1.7 %
100
178
75.5
57.9
—
24.5
11.9
5
24.7
10.5
45.4
-5.2 %
19.2
12.6
27.3 %
5.3
-7.1
-3.01
-1.2
-0.5
31.4
15600 %
13.3
1.1
0.5
30.3
7475 %
12.8
0.92
33.1
240.1
-26.9 %
100
182.3
75.9
57.9
-40.1 %
24.1
12.7
5.3
26.9
11.2
47.9
-5.5 %
20
9.9
-78.5 %
4.1
-9.5
-4
0.5
0.2
0.2
-99.5 %
0.08
-0.2
-0.08
0.4
-98.7 %
0.2
0.01
33.1
328.4
0.9 %
100
231.7
70.6
96.7
27.2 %
29.4
13.2
4
29.3
8.9
50.7
2.4 %
15.4
46.1
74 %
14
-8.4
-2.6
1
0.3
36.6
277.3 %
11.1
5.5
1.7
31.1
182.7 %
9.5
0.94
33.1
325.6
7.2 %
100
249.6
76.7
76
-18.6 %
23.3
11.8
3.6
30.5
9.4
49.5
11 %
15.2
26.5
-45.7 %
8.1
-11.1
-3.4
-0.3
-0.09
9.7
-72.7 %
3
-1.3
-0.4
11
-64.1 %
3.4
0.33
33.1
303.6
-3.4 %
100
210.2
69.2
93.4
-3.7 %
30.8
11.7
3.9
26.3
8.7
44.6
0.2 %
14.7
48.8
-7 %
16.1
-11.1
-3.7
0.4
0.1
35.5
2 %
11.7
4.9
1.6
30.6
-7.6 %
10.1
0.92
33.1
314.2
-0.2 %
100
217.2
69.1
97
9.5 %
30.9
11.4
3.6
26.5
8.4
44.5
-4.3 %
14.2
52.5
25 %
16.7
-14.8
-4.7
0.7
0.2
34.8
38.6 %
11.1
6.6
2.1
33.1
52.5 %
10.5
1
33
314.7
3.9 %
100
226.1
71.8
88.6
0.2 %
28.2
11.6
3.7
28.4
9
46.5
2.6 %
14.8
42
-2.6 %
13.3
-13.5
-4.3
-0.2
-0.06
25.1
-0.8 %
8
3.8
1.2
21.7
-15.6 %
6.9
0.65
33
303
-0.7 %
100
214.6
70.8
88.4
-3.8 %
29.2
10.1
3.3
28.7
9.5
45.3
-2.2 %
15
43.1
-5.5 %
14.2
-14.3
-4.7
-0.5
-0.2
25.3
274.5 %
8.3
-4.9
-1.6
25.7
-77.5 %
8.5
0.77
33
305.1
-3 %
100
213.2
69.9
91.9
-7 %
30.1
12.2
4
27.6
9
46.3
-6.8 %
15.2
45.6
-7.1 %
14.9
-86.4
-28.3
-1.7
-0.6
-14.5
-145.6 %
-4.8
-6.2
-2.03
114.1
470.5 %
37.4
3.54
32.2
314.5
7.6 %
100
215.7
68.6
98.8
18.3 %
31.4
12.9
4.1
30
9.5
49.7
0 %
15.8
49.1
45.3 %
15.6
-15.3
-4.9
2.4
0.8
31.8
71.9 %
10.1
8.7
2.8
20
146.9 %
6.4
0.61
32.7
292.4
-3.3 %
100
208.9
71.4
83.5
-10.8 %
28.6
13.2
4.5
29.5
10.1
49.7
-4.2 %
17
33.8
-19.1 %
11.6
-11.5
-3.9
-1
-0.3
18.5
13.5 %
6.3
5.4
1.8
8.1
-85.1 %
2.8
0.24
32.6
302.3
5.6 %
208.6
93.6
4.9 %
13.6
34.1
51.9
10 %
41.8
-0.2 %
-13.4
-0.2
16.3
-16 %
1
54.3
296.4 %
1.67
32.4
286.2
1.9 %
197
89.2
—
12.1
28.8
47.2
1.5 %
41.9
-2.1 %
-13.9
-2.5
19.4
98 %
-0.4
13.7
356.7 %
0.42
32.2
280.9
5.3 %
191.7
89.2
8.8 %
11.1
28.9
46.5
0.2 %
42.8
20.2 %
-19.5
-6.8
9.8
164.9 %
0.3
3
169.8 %
0.09
32
266.7
452.2 %
184.7
82
56.8 %
11.5
28.6
46.4
76.4 %
35.6
36.4 %
-18.8
-1.4
3.7
-88.3 %
0.8
-4.3
-154.4 %
-0.13
31.2
48.3
-86.1 %
-4
52.3
-46.6 %
5.4
16.4
26.3
-44.7 %
26.1
-48.1 %
14.2
1.6
31.5
262.1 %
4.7
7.9
-31.3 %
0.25
31.6
346.6
-0.5 %
248.7
97.9
2 %
11.3
31.2
47.6
-7 %
50.3
12.3 %
-27.9
-0.3
8.7
1142.9 %
-2.7
11.5
1537.5 %
0.37
31.2
348.4
4.9 %
252.4
96
4.9 %
13.5
32.5
51.2
-13.5 %
44.8
39.1 %
-27.9
-0.7
0.7
105.5 %
1.5
-0.8
93.7 %
-0.03
30.8
332.2
4.6 %
240.8
91.5
25.2 %
17.2
36.8
59.2
27 %
32.2
21.5 %
-27.6
3.7
-12.8
65.9 %
-0.1
-12.7
49 %
-0.41
30.7
317.6
116.6 %
244.4
73.1
41.7 %
13
29.3
46.6
27.3 %
26.5
76.7 %
-22
-5
-37.5
—
-12.6
-24.9
—
-0.85
29.2
146.6
-16.2 %
95
51.6
-11 %
14.2
20.5
36.6
-1.6 %
15
-27.9 %
-5.8
4.6
—
-100 %
—
—
-100 %
—
26.4
174.9
8.4 %
116.9
58
10.7 %
13
22.3
37.2
6 %
20.8
20.2 %
-1.2
0.1
11.9
21.4 %
2.7
9.3
16.3 %
0.35
26.3
161.3
-4.9 %
108.9
52.4
-8.4 %
12.4
20.8
35.1
1.2 %
17.3
-23.1 %
-1.1
1.6
9.8
-44 %
1.8
8
-43.7 %
0.31
26.2
169.7
-1.2 %
112.5
57.2
-1.5 %
9.8
23
34.7
-2.8 %
22.5
0.4 %
-1
-3.2
17.5
-7.4 %
3.3
14.2
1.4 %
0.54
26.4
171.7
-0.2 %
113.6
58.1
-0.7 %
13.5
20.4
35.7
3.2 %
22.4
-5.9 %
-1.1
3.8
18.9
4.4 %
4.9
14
13.8 %
0.54
25.9
172.1
-1.3 %
113.6
58.5
1.6 %
12.6
20.2
34.6
-2 %
23.8
6.7 %
-1.1
-0.3
18.1
-18.1 %
5.8
12.3
-17.4 %
0.48
25.9
174.3
-1.3 %
116.7
57.6
0.3 %
13.3
20
35.3
-10.4 %
22.3
23.2 %
-1.1
0.6
22.1
97.3 %
7.1
14.9
52 %
0.58
25.7
176.6
5.3 %
119.2
57.4
2.7 %
15
22.7
39.4
11.6 %
18.1
-11.7 %
-1.3
0.4
11.2
-27.7 %
1.4
9.8
-11.7 %
0.37
26.2
167.7
-2.1 %
111.9
55.9
-2.4 %
13.7
20.1
35.3
-3 %
20.5
-1.9 %
-1.5
0.1
15.5
3.3 %
4.5
11.1
13.3 %
0.44
25.2
171.3
15.5 %
114
57.3
17.7 %
14
20.8
36.4
16.7 %
20.9
19.4 %
-1.4
-0.7
15
111.3 %
5.3
9.8
71.9 %
0.39
24.9
148.3
—
99.5
48.7
—
10.9
18.6
31.2
—
17.5
—
-7
-0.3
7.1
—
1.4
5.7
—
0.23
24.4