West Pharmaceutical Statements
WP
Data from West Pharmaceutical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
West Pharmaceutical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
746.9
6.4 %
100
482.2
64.6
264.7
15.1 %
35.4
15.5
2.1
83.5
11.2
100.8
-0.7 %
13.5
163.9
27.5 %
21.9
-0.2
-0.03
-0.7
-0.09
164.5
27.8 %
22
32.4
4.3
136
22.2 %
18.2
1.853
73.4
702.1
1 %
100
472.1
67.2
230
-0.1 %
32.8
17.5
2.5
83
11.8
101.5
-3.9 %
14.5
128.5
3.1 %
18.3
0.5
0.07
—
0
128.7
1 %
18.3
21.9
3.1
111.3
-3.5 %
15.9
1.51
73.7
695.4
-5 %
100
465.2
66.9
230.2
-17.3 %
33.1
17.6
2.5
86.7
12.5
105.6
-3.5 %
15.2
124.6
-26.2 %
17.9
3.4
0.5
—
0
127.4
-24.3 %
18.3
16.4
2.4
115.3
-15.8 %
16.6
1.552
74.3
732
-2.1 %
100
453.8
62
278.2
-3.5 %
38
18.4
2.5
90
12.3
109.4
3 %
14.9
168.8
-7.3 %
23.1
1
0.1
-0.9
-0.1
168.2
-10.1 %
23
34.5
4.7
137
-15.1 %
18.7
1.834
74.7
747.4
-0.8 %
100
459.1
61.4
288.3
-1.1 %
38.6
16.4
2.2
89
11.9
106.2
0.9 %
14.2
182.1
-2.1 %
24.4
4.6
0.6
3.8
0.5
187
1.1 %
25
29.4
3.9
161.3
4 %
21.6
2.142
75.3
753.8
5.2 %
100
462.4
61.3
291.4
7.4 %
38.7
16.5
2.2
88.4
11.7
105.3
2 %
14
186.1
10.7 %
24.7
1.6
0.2
0.7
0.09
184.9
17.1 %
24.5
34.8
4.6
155.1
10.8 %
20.6
2.057
75.4
716.6
1.1 %
100
445.3
62.1
271.3
3.5 %
37.9
17.1
2.4
86
12
103.2
-3.4 %
14.4
168.1
8.2 %
23.5
1.1
0.2
—
0
157.9
22.7 %
22
23.6
3.3
140
35.9 %
19.5
1.849
75.7
708.7
3.2 %
100
446.6
63
262.1
-2.2 %
37
15.9
2.2
85.7
12.1
106.8
27.1 %
15.1
155.3
-15.6 %
21.9
2.2
0.3
-0.8
-0.1
128.7
-5.5 %
18.2
31.4
4.4
103
-14.6 %
14.5
1.36
75.5
686.9
-10.9 %
100
418.9
61
268
-16.6 %
39
13.6
2
66.3
9.7
84
-12.5 %
12.2
184
-18.4 %
26.8
1.5
0.2
0.3
0.04
136.2
-40.1 %
19.8
17.2
2.5
120.6
-36 %
17.6
1.59
75.7
771.3
7.1 %
100
449.8
58.3
321.5
13 %
41.7
14.4
1.9
81.5
10.6
96
0 %
12.4
225.5
19.6 %
29.2
-0.1
-0.01
0.8
0.1
227.2
21 %
29.5
44.2
5.7
188.5
8.5 %
24.4
2.49
75.8
720
-1.5 %
100
435.4
60.5
284.6
-5.9 %
39.5
14.6
2
83.4
11.6
96
-15.9 %
13.3
188.6
0.2 %
26.2
-0.8
-0.1
0.6
0.08
187.8
3.2 %
26.1
21.2
2.9
173.8
17.7 %
24.1
2.29
76
730.8
3.4 %
100
428.3
58.6
302.5
5 %
41.4
13.7
1.9
97.1
13.3
114.2
7.9 %
15.6
188.3
3.2 %
25.8
-3.4
-0.5
1.4
0.2
181.9
0.4 %
24.9
34.2
4.7
147.7
-15.9 %
20.2
1.9
77.8
706.5
-2.4 %
100
418.3
59.2
288.2
-8.5 %
40.8
13.1
1.9
91.9
13
105.8
0.6 %
15
182.4
-13.1 %
25.8
-1.8
-0.3
1.1
0.2
181.1
-14.2 %
25.6
12
1.7
175.6
-6.2 %
24.9
2.31
76
723.6
7.9 %
100
408.5
56.5
315.1
15.9 %
43.5
13.8
1.9
92.7
12.8
105.2
10.4 %
14.5
209.9
18.9 %
29
0.9
0.1
1.5
0.2
211
20.6 %
29.2
33.7
4.7
187.3
23.9 %
25.9
2.46
75.7
670.7
15.6 %
100
398.8
59.5
271.9
28.8 %
40.5
12.2
1.8
80.2
12
95.3
4.3 %
14.2
176.6
47.5 %
26.3
-1.5
-0.2
1.6
0.2
174.9
52 %
26.1
28.7
4.3
151.2
53.7 %
22.5
1.99
75.8
580.2
5.9 %
100
369.1
63.6
211.1
8.5 %
36.4
12.9
2.2
76.3
13.2
91.4
2.7 %
15.8
119.7
13.4 %
20.6
-4.9
-0.8
0.9
0.2
115.1
17.8 %
19.8
20.4
3.5
98.4
19.6 %
17
1.29
76.4
548
3.9 %
100
353.4
64.5
194.6
-0.3 %
35.5
12.5
2.3
76.2
13.9
89
2.1 %
16.2
105.6
-2.1 %
19.3
-2.9
-0.5
0.4
0.07
97.7
-4.2 %
17.8
21.1
3.9
82.3
-9.8 %
15
1.09
75.8
527.2
7.3 %
100
332.1
63
195.1
16.8 %
37
10.8
2
77.7
14.7
87.2
4.1 %
16.5
107.9
29.7 %
20.5
0.2
0.04
0.2
0.04
102
17.9 %
19.3
16
3
91.2
22.7 %
17.3
1.21
75.5
491.5
4.4 %
100
324.5
66
167
9 %
34
10.7
2.2
71.8
14.6
83.8
13.2 %
17
83.2
5.1 %
16.9
3.6
0.7
-0.3
-0.06
86.5
11.8 %
17.6
15
3.1
74.3
16.3 %
15.1
0.98
75.5
470.6
3.2 %
100
317.4
67.4
153.2
3.7 %
32.6
10.2
2.2
69
14.7
74
-4.8 %
15.7
79.2
13 %
16.8
-0.8
-0.2
0.1
0.02
77.4
19.3 %
16.4
16.5
3.5
63.9
13.5 %
13.6
0.84
75.7
456.1
-2.9 %
100
308.3
67.6
147.8
-6.4 %
32.4
9.3
2
64.8
14.2
77.7
2.2 %
17
70.1
-14.4 %
15.4
-1.1
-0.2
-1.3
-0.3
64.9
-18.5 %
14.2
10.9
2.4
56.3
-14.8 %
12.3
0.75
75.5
469.7
5.9 %
100
311.8
66.4
157.9
7.6 %
33.6
9.6
2
70.3
15
76
0.7 %
16.2
81.9
14.9 %
17.4
-1.4
-0.3
0.5
0.1
79.6
13.9 %
16.9
15.5
3.3
66.1
19.3 %
14.1
0.88
75.1
443.5
5 %
100
296.7
66.9
146.8
10.2 %
33.1
9.8
2.2
68.6
15.5
75.5
16.2 %
17
71.3
4.5 %
16.1
-1.4
-0.3
0.6
0.1
69.9
6.2 %
15.8
16.1
3.6
55.4
6.5 %
12.5
0.74
75.3
422.5
-2.1 %
100
289.3
68.5
133.2
-1.8 %
31.5
9.8
2.3
59.7
14.1
65
-10.3 %
15.4
68.2
8.1 %
16.1
-1.6
-0.4
1.6
0.4
65.8
7.7 %
15.6
17.7
4.2
52
-5.8 %
12.3
0.68
75.4
431.7
-3.5 %
100
296.1
68.6
135.6
-4.6 %
31.4
10.1
2.3
64.9
15
72.5
-9 %
16.8
63.1
1 %
14.6
-1.5
-0.3
1.8
0.4
61.1
1.7 %
14.2
8
1.9
55.2
-1.6 %
12.8
0.73
75.7
447.5
7.6 %
100
305.3
68.2
142.2
5.8 %
31.8
10.8
2.4
70
15.6
79.7
2.6 %
17.8
62.5
10.2 %
14
-1.9
-0.4
1.7
0.4
60.1
11.9 %
13.4
6
1.3
56.1
28.7 %
12.5
0.75
75
415.7
0 %
100
281.3
67.7
134.4
4.6 %
32.3
9.6
2.3
68.3
16.4
77.7
15.1 %
18.7
56.7
-7 %
13.6
-1.3
-0.3
1.6
0.4
53.7
-9.4 %
12.9
12.2
2.9
43.6
—
10.5
0.58
75.5
415.6
4.4 %
287.1
128.5
2.8 %
9.7
58.9
67.5
10.5 %
61
-4.5 %
-1.7
—
59.3
-5.7 %
-20.1
—
-100 %
—
75.8
398.2
0.2 %
273.2
125
—
9.1
61.5
61.1
-14.2 %
63.9
18.8 %
-1
—
62.9
54.5 %
14
51
31.4 %
0.67
75.9
397.6
2.6 %
272.6
125
-6.8 %
10
60.6
71.2
-2.2 %
53.8
-12.2 %
-2
—
40.7
-31.6 %
2.9
38.8
-36.3 %
0.51
75.8
387.7
1.4 %
253.6
134.1
8.7 %
10.3
61.6
72.8
9.6 %
61.3
7.5 %
-1.8
—
59.5
11.8 %
2.2
60.9
55.8 %
0.81
74.9
382.3
1.5 %
258.9
123.4
1.9 %
9.6
60.9
66.4
-1.6 %
57
6.3 %
-1.1
—
53.2
7.9 %
16.1
39.1
4 %
0.52
75.9
376.7
-2.9 %
255.6
121.1
-9.2 %
9
58.3
67.5
-8.3 %
53.6
-10.2 %
-2
—
49.3
-17.1 %
14.4
37.6
-15.9 %
0.5
75
388
7.2 %
254.7
133.3
8.1 %
8.8
62.5
73.6
8.7 %
59.7
7.4 %
-1.7
—
59.5
114 %
17
44.7
102.3 %
0.6
74.8
362.1
0.7 %
238.8
123.3
3.1 %
9.4
58.1
67.7
-9 %
55.6
23 %
-2.2
—
27.8
-34.7 %
6.9
22.1
-33.8 %
0.3
74.1
359.7
4.4 %
240.1
119.6
10.4 %
10
62.4
74.4
-33.5 %
45.2
1391.4 %
-2.6
—
42.6
735.8 %
11.2
33.4
2126.7 %
0.45
74.4
344.5
-4.2 %
236.2
108.3
-8.4 %
8.5
54.6
111.8
40.6 %
-3.5
-109 %
-3.2
—
-6.7
-118.6 %
-6.6
1.5
-94.6 %
0.02
73.9
359.7
7.1 %
241.5
118.2
7.7 %
8.1
71.7
79.5
27.2 %
38.7
-18 %
-2.6
—
36.1
-18.1 %
9.2
27.8
-15.5 %
0.38
73.7
335.9
-4 %
226.2
109.7
—
7.5
55.2
62.5
-5.7 %
47.2
8.8 %
-3.1
—
44.1
6 %
12.5
32.9
4.8 %
0.45
73.3
349.8
-1.7 %
240.1
109.7
-0.2 %
7.8
58.8
66.3
-0.7 %
43.4
0.7 %
-1.8
—
41.6
0.7 %
11.7
31.4
1.3 %
0.43
73.7
355.9
-3.5 %
246
109.9
-9.8 %
9.6
56
66.8
-0.6 %
43.1
-21.1 %
-1.8
—
41.3
-18.1 %
11.7
31
-17.6 %
0.43
72.6
368.9
6.4 %
247.1
121.8
14.5 %
9.9
57.5
67.2
1.2 %
54.6
36.5 %
-4.2
—
50.4
41.2 %
14
37.6
38.7 %
0.52
72.4
346.8
1.2 %
240.4
106.4
-0.2 %
10
56.4
66.4
-4.7 %
40
8.4 %
-4.3
—
35.7
6.6 %
9.8
27.1
14.8 %
0.38
72.3
342.7
0.3 %
236.1
106.6
1 %
9.7
60
69.7
6.3 %
36.9
-7.5 %
-3.4
—
33.5
-6.2 %
10.7
23.6
-11.9 %
0.32
72.9
341.8
-0.8 %
236.3
105.5
-4.9 %
9.6
56.1
65.6
-4.8 %
39.9
-5 %
-4.2
—
35.7
-8 %
10.6
26.8
-11.3 %
0.38
71.4
344.5
1.5 %
233.6
110.9
-0.7 %
9.5
59.7
68.9
1.5 %
42
-4.1 %
-3.2
—
38.8
-0.8 %
10.3
30.2
-4.7 %
0.43
70.8
339.4
—
227.7
111.7
—
9.1
59.1
67.9
—
43.8
—
-4.5
—
39.1
—
8.6
31.7
—
0.45
70.2