VAT Statements
19
Data from VAT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
17 Oct, 2024
Expected release date:
17 Oct, 2024
VAT Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
449.61
4.2 %
100
151.23
33.6
298.37
12.6 %
66.4
—
0
121.92
27.1
184.62
24.7 %
41.1
113.76
-2.7 %
25.3
0.804
0.2
—
0
114.56
7.4 %
25.5
20.567
4.6
93.996
-11.4 %
20.9
3.13
30.031
431.57
-4.9 %
100
166.57
38.6
265
-5.9 %
61.4
—
0
102.74
23.8
148.06
-12.9 %
34.3
116.93
4.7 %
27.1
-10.219
-2.4
—
0
106.71
6.3 %
24.7
0.604
0.1
106.11
26 %
24.6
3.532
30.044
453.75
-23.9 %
100
172.07
37.9
281.68
-25.8 %
62.1
—
0
110.67
24.4
170.02
-11.5 %
37.5
111.65
-40.4 %
24.6
-11.28
-2.5
—
0
100.37
-45.6 %
22.1
16.171
3.6
84.2
-47.1 %
18.6
2.81
29.964
596.52
8.7 %
100
216.96
36.4
379.56
7.2 %
63.6
—
0
118.22
19.8
192.19
5.5 %
32.2
187.37
8.9 %
31.4
-2.984
-0.5
—
0
184.38
7.1 %
30.9
25.171
4.2
159.21
7.9 %
26.7
5.302
30.027
549
13.2 %
100
194.8
35.5
354.1
15.2 %
64.5
—
0
112
20.4
182.1
11.6 %
33.2
172.1
19.3 %
31.3
—
0
—
0
172.1
23.3 %
31.3
24.5
4.5
147.6
24.9 %
26.9
4.92
30
484.8
16.4 %
100
177.3
36.6
307.5
16.9 %
63.4
—
0
102.1
21.1
163.2
12.6 %
33.7
144.3
22.3 %
29.8
-4.7
-1
—
0
139.6
20.8 %
28.8
21.4
4.4
118.2
21.9 %
24.4
3.93
30.1
416.4
11.5 %
100
153.4
36.8
263
15 %
63.2
—
0
99
23.8
145
8.9 %
34.8
118
23.7 %
28.3
-2.5
-0.6
—
0
115.6
28.9 %
27.8
18.6
4.5
97
34.3 %
23.3
3.23
30
373.5
17.1 %
100
144.9
38.8
228.6
13.4 %
61.2
—
0
88.6
23.7
133.2
4.8 %
35.7
95.4
28.2 %
25.5
-5.7
-1.5
—
0
89.7
39.1 %
24
17.5
4.7
72.2
29.6 %
19.3
2.4
30.1
318.9
3.7 %
100
117.4
36.8
201.6
9.4 %
63.2
—
0
87.1
27.3
127.1
6.4 %
39.9
74.4
14.8 %
23.3
-9.9
-3.1
—
0
64.5
6.4 %
20.2
8.8
2.8
55.7
11.6 %
17.5
1.86
30
307.4
16.9 %
100
123.1
40
184.3
14.4 %
60
—
0
72.7
23.6
119.5
1.1 %
38.9
64.8
50.7 %
21.1
-4.2
-1.4
—
0
60.6
57.8 %
19.7
10.7
3.5
49.9
100.4 %
16.2
1.66
30
263
-15.6 %
100
101.9
38.7
161.1
-12.3 %
61.3
—
0
69.3
26.3
118.2
8.4 %
44.9
43
-42.4 %
16.3
-4.6
-1.7
—
0
38.4
-42.3 %
14.6
13.5
5.1
24.9
-52.2 %
9.5
0.83
30
311.5
-19.4 %
100
127.8
41
183.7
-22.1 %
59
—
0
64.7
20.8
109
-16.7 %
35
74.7
-28.9 %
24
-8
-2.6
—
0
66.6
-33.3 %
21.4
14.5
4.7
52.1
-37.7 %
16.7
1.74
30
386.6
5.6 %
100
150.8
39
235.8
4.6 %
61
—
0
83.9
21.7
130.8
4.7 %
33.8
105
4.4 %
27.2
-5.2
-1.3
—
0
99.8
57.7 %
25.8
16.3
4.2
83.6
48.8 %
21.6
2.79
30
366
12.1 %
140.5
225.5
9.3 %
—
80.1
124.9
-2.6 %
100.6
28.6 %
-37.3
—
63.3
-11.3 %
7.1
56.2
-5.5 %
1.87
30
326.4
19.8 %
120.1
206.4
21.6 %
—
76.8
128.2
23 %
78.2
19.2 %
-6.8
—
71.4
29.6 %
11.9
59.5
38.1 %
1.99
29.9
272.4
15.7 %
102.6
169.7
14.4 %
—
61.4
104.2
16.6 %
65.6
11.6 %
-10.7
0.3
55.1
68 %
12
43.1
78.1 %
1.55
27.8
235.5
13.1 %
87.3
148.3
14.1 %
—
57.4
89.4
4.2 %
58.8
33 %
-16.3
-3.6
32.8
164.5 %
8.6
24.2
303.3 %
0.87
27.8
208.2
2.7 %
78.2
130
-0.8 %
—
55.3
85.8
-0.1 %
44.2
-2.2 %
-31.8
—
12.4
53.1 %
6.4
6
445.5 %
0.15
40.8
202.8
—
71.7
131.1
—
—
49.1
85.9
—
45.2
—
-37.1
—
8.1
—
7.1
1.1
—
1.1
1