Clarkson Statements
1D
Data from Clarkson`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Clarkson Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
310.1
-2.6 %
100
16.9
5.4
293.2
-3.1 %
94.6
—
0
248.2
80
248.4
-0.2 %
80.1
44.8
-16.6 %
14.4
6.2
2
0.3
0.1
50.1
-11.5 %
16.2
11.5
3.7
38.2
-13.4 %
12.3
1.24
30.8
318.3
-0.9 %
100
15.6
4.9
302.7
-1.2 %
95.1
—
0
251.2
78.9
249
-3.3 %
78.2
53.7
10.3 %
16.9
5.2
1.6
0.3
0.09
56.6
8.4 %
17.8
11.6
3.6
44.1
11.1 %
13.9
1.427
30.9
321.1
-4.7 %
100
14.8
4.6
306.3
-6 %
95.4
—
0
257.6
80.2
257.6
-3.6 %
80.2
48.7
-16.6 %
15.2
3.1
1
0.4
0.1
52.2
-10.2 %
16.3
11.4
3.6
39.7
-12.9 %
12.4
1.302
30.5
337.1
26.4 %
100
11.4
3.4
325.7
27.1 %
96.6
—
0
267.3
79.3
267.3
25 %
79.3
58.4
37.7 %
17.3
0.3
0.09
0.2
0.06
58.1
38.3 %
17.2
11.5
3.4
45.6
52 %
13.5
1.485
30.7
266.7
5.3 %
100
10.4
3.9
256.3
4.8 %
96.1
—
0
213.9
80.2
213.9
6 %
80.2
42.4
-0.9 %
15.9
-0.6
-0.2
0.2
0.07
42
0.5 %
15.7
9
3.4
30
-2.6 %
11.2
0.977
30.7
253.2
33.2 %
100
8.6
3.4
244.6
34.2 %
96.6
—
0
201.8
79.7
201.8
31.1 %
79.7
42.8
51.2 %
16.9
-0.9
-0.4
—
0
41.8
53.1 %
16.5
8.8
3.5
30.8
59.6 %
12.2
0.997
30.9
190.1
6.9 %
100
7.9
4.2
182.2
6.7 %
95.8
—
0
153.9
81
153.9
4.3 %
81
28.3
22.5 %
14.9
-0.9
-0.5
0.1
0.05
27.3
173.2 %
14.4
5.9
3.1
19.3
143.6 %
10.2
0.633
30.5
177.8
-1.4 %
100
7.1
4
170.7
-2 %
96
—
0
147.3
82.8
147.6
-2.4 %
83
23.1
0.4 %
13
0.1
0.06
0.1
0.06
-37.3
-278.5 %
-21
4.5
2.5
-44.3
-387.7 %
-24.9
-1.458
30.385
180.4
-7.6 %
100
6.2
3.4
174.2
-7.4 %
96.6
—
0
151.2
83.8
151.2
-4.9 %
83.8
23
-21 %
12.7
-2
-1.1
0.1
0.06
20.9
210 %
11.6
4.9
2.7
15.4
157.5 %
8.5
0.507
30.4
195.2
16.3 %
100
7.1
3.6
188.1
17.1 %
96.4
—
0
158.5
81.2
159
13.4 %
81.5
29.1
42.6 %
14.9
-0.6
-0.3
0.2
0.1
-19
-199 %
-9.7
6.7
3.4
-26.8
-291.4 %
-13.7
-0.884
30.328
167.8
-9.3 %
100
7.2
4.3
160.6
-9.6 %
95.7
—
0
139.7
83.3
140.2
-7.9 %
83.6
20.4
-19.4 %
12.2
-1
-0.6
0.2
0.1
19.2
-22.9 %
11.4
4.4
2.6
14
-17.6 %
8.3
0.462
30.3
185
21.2 %
100
7.4
4
177.6
20.7 %
96
—
0
151.4
81.8
152.3
18 %
82.3
25.3
40.6 %
13.7
-0.2
-0.1
0.1
0.05
24.9
38.3 %
13.5
5.8
3.1
17
32.8 %
9.2
0.562
30.241
152.6
-8.7 %
100
5.5
3.6
147.1
-9.2 %
96.4
—
0
128.3
84.1
129.1
-5.5 %
84.6
18
-29.1 %
11.8
0.2
0.1
0.2
0.1
18
-23.4 %
11.8
4.4
2.9
12.8
-21 %
8.4
0.424
30.2
167.2
6.6 %
5.2
162
6.4 %
—
136.6
136.6
6.6 %
25.4
5.4 %
0.3
—
23.5
7.3 %
5.4
16.2
6.6 %
0.536
30.241
156.8
-1.3 %
4.5
152.3
-1.3 %
—
128.2
128.2
-2.5 %
24.1
5.7 %
0.1
—
21.9
-26.5 %
5.6
15.2
-34.5 %
0.505
30.1
158.9
7.9 %
4.6
154.3
8 %
—
131.5
131.5
8.2 %
22.8
6.5 %
1.4
-0.1
29.8
70.3 %
4.9
23.2
85.6 %
0.77
30.1
147.2
-5.9 %
4.3
142.9
-6 %
—
121.5
121.5
-3 %
21.4
-20.1 %
-0.2
—
17.5
-16.7 %
4.5
12.5
-19.4 %
0.41
30.2
156.5
7.7 %
4.4
152.1
9.1 %
—
126.6
125.3
8.6 %
26.8
11.7 %
0.9
-0.2
21
94.4 %
4.9
15.5
269 %
0.52
30.1
145.3
15.1 %
5.9
139.4
16.5 %
—
115.4
115.4
13.1 %
24
35.6 %
-0.6
-0.2
10.8
-2.7 %
4.6
4.2
-43.2 %
0.15
28.5
126.2
13 %
6.5
119.7
14.1 %
—
102
102
14.2 %
17.7
13.5 %
0.4
-0.1
11.1
-21.3 %
3.7
7.4
-24.5 %
0.38
19.3
111.7
2.6 %
6.8
104.9
-0.2 %
—
89.3
89.3
-1.7 %
15.6
9.1 %
0.3
-0.1
14.1
8.5 %
4.3
9.8
6.5 %
0.52
19
108.9
22.2 %
3.8
105.1
21.2 %
—
90.8
90.8
19.3 %
14.3
34.9 %
0.4
-0.5
13
44.4 %
3.8
9.2
50.8 %
0.48
19.1
89.1
1 %
2.4
86.7
2.4 %
—
76.1
76.1
0.4 %
10.6
19.1 %
0.2
—
9
7.1 %
2.9
6.1
1.7 %
0.32
18.9
88.2
0.2 %
3.5
84.7
-0.6 %
—
75.8
75.8
7.5 %
8.9
-39.5 %
0.7
-0.5
8.4
-42.1 %
2.4
6
-39.4 %
0.32
19
88
-17 %
2.8
85.2
-18.7 %
—
75
70.5
-16.2 %
14.7
-29 %
0.6
—
14.5
-33.8 %
4.6
9.9
-35.3 %
0.53
18.8
106
19.6 %
1.2
104.8
21.3 %
—
84.1
84.1
14.1 %
20.7
63 %
0.5
0.7
21.9
62.2 %
6.6
15.3
56.1 %
0.8
19.1
88.6
-12.8 %
2.2
86.4
-11.9 %
—
73.7
73.7
-10.6 %
12.7
-19.1 %
0.3
0.5
13.5
-14 %
3.7
9.8
-11.7 %
0.53
18.6
101.6
0.6 %
3.5
98.1
1.7 %
—
82.4
82.4
6 %
15.7
-16.5 %
-0.3
0.3
15.7
-6 %
4.6
11.1
-10.5 %
0.58
19
101
15 %
4.5
96.5
16 %
—
77.7
77.7
7.6 %
18.8
70.9 %
-2.2
0.1
16.7
47.8 %
4.3
12.4
37.8 %
0.67
18.6
87.8
-1.2 %
4.6
83.2
-2.3 %
—
72.2
72.2
-1.9 %
11
-5.2 %
0.2
0.1
11.3
0.9 %
2.3
9
13.9 %
0.48
18.9
88.9
-32.8 %
3.7
85.2
-33.2 %
—
73.6
73.6
-19.7 %
11.6
-67.8 %
-0.4
—
11.2
-44.3 %
3.3
7.9
-17.7 %
0.42
18.9
132.2
11.9 %
4.6
127.6
10.8 %
—
91.6
91.6
-7.8 %
36
126.4 %
-2.4
0.4
20.1
1157.9 %
10.5
9.6
633.3 %
0.5
19.3
118.1
17.2 %
2.9
115.2
16.7 %
—
99.3
99.3
11.7 %
15.9
62.2 %
2.7
0.5
-1.9
-115.6 %
-0.1
-1.8
-118.4 %
-0.1
18.3
100.8
38.8 %
2.1
98.7
38.2 %
—
88.9
88.9
46.2 %
9.8
-7.5 %
1.9
0.5
12.2
-9 %
4.3
9.8
16.7 %
0.54
18.1
72.6
11.5 %
1.2
71.4
9.7 %
—
60.8
60.8
10.9 %
10.6
2.9 %
2.2
0.6
13.4
13.6 %
4.1
8.4
13.5 %
0.45
18.4
65.1
23.8 %
—
65.1
23.8 %
—
54.8
54.8
19.7 %
10.3
51.5 %
1
0.5
11.8
26.9 %
3.9
7.4
—
0.39
18.7
52.6
-15.2 %
—
52.6
—
—
45.8
45.8
-8.8 %
6.8
-42.4 %
1.9
0.6
9.3
-31.6 %
3
7.4
15.6 %
0.43
16.9
62
15 %
—
—
—
—
50.2
50.2
19.5 %
11.8
-0.8 %
0.9
0.9
13.6
3 %
3.8
6.4
-49.6 %
0.38
16.8
53.9
17.9 %
—
—
—
—
42
42
—
11.9
35.2 %
1.1
0.2
13.2
28.2 %
5.1
12.7
81.4 %
0.77
16.4
45.7
9.6 %
36.9
8.8
1.1 %
—
—
—
—
8.8
1.1 %
1.5
—
10.3
2 %
3.2
7
4.5 %
0.44
16.1
41.7
36.7 %
33
8.7
27.9 %
—
—
—
-100 %
8.7
27.9 %
1.4
—
10.1
46.4 %
3.2
6.7
48.9 %
0.42
16
30.5
8.2 %
23.7
6.8
30.8 %
—
—
0
-100 %
6.8
33.3 %
1
—
6.9
30.2 %
2.1
4.5
45.2 %
0.29
15.8
28.2
47.6 %
23
5.2
126.1 %
—
—
0.1
0 %
5.1
131.8 %
0.2
—
5.3
112 %
2
3.1
138.5 %
0.2
15.6
19.1
—
16.8
2.3
—
—
—
0.1
—
2.2
—
0.3
—
2.5
—
1
1.3
—
0.082
15.8