Bufab AB Statements
29
Data from Bufab AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Bufab AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 142
-0.3 %
100
1 502
70.1
640
2.4 %
29.9
—
0
405
18.9
394
3.1 %
18.4
246
1.2 %
11.5
-52
-2.4
—
0
194
1.6 %
9.1
45
2.1
149
2.8 %
7
3.917
38.036
2 149
10.6 %
100
1 524
70.9
625
9.8 %
29.1
—
0
390
18.1
382
-5.4 %
17.8
243
47.3 %
11.3
-52
-2.4
—
0
191
105.4 %
8.9
46
2.1
145
104.2 %
6.7
3.808
38.081
1 943
-6.2 %
100
1 374
70.7
569
-5.3 %
29.3
—
0
355
18.3
404
1.3 %
20.8
165
-18.3 %
8.5
-72
-3.7
—
0
93
-29 %
4.8
22
1.1
71
-27.6 %
3.7
1.865
38.079
2 071
-9.2 %
100
1 470
71
601
-7.4 %
29
—
0
373
18
399
14.7 %
19.3
202
-32.9 %
9.8
-71
-3.4
—
0
131
-50.6 %
6.3
33
1.6
98
-52.2 %
4.7
2.569
38.146
2 280
-4.4 %
100
1 631
71.5
649
-3.9 %
28.5
—
0
370
16.2
348
-5.7 %
15.3
301
-1.6 %
13.2
-36
-1.6
—
0
265
—
11.6
61
2.7
205
2 %
9
5.366
38.201
2 386
15.1 %
100
1 711
71.7
675
16 %
28.3
—
0
373
15.6
369
3.4 %
15.5
306
36 %
12.8
-41
-1.7
—
0
265
44.8 %
11.1
64
2.7
201
48.9 %
8.4
5.251
38.28
2 073
-2.3 %
100
1 491
71.9
582
-3.2 %
28.1
—
0
370
17.8
357
1.7 %
17.2
225
-10 %
10.9
-42
-2.03
—
0
183
-17.6 %
8.8
47
2.3
135
-23.7 %
6.5
3.56
37.918
2 122
-5.3 %
100
1 521
71.7
601
-6.8 %
28.3
—
0
362
17.1
351
-16.8 %
16.5
250
12.1 %
11.8
-28
-1.3
—
0
222
8.8 %
10.5
45
2.1
177
34.1 %
8.3
4.639
38.152
2 241
12.4 %
100
1 596
71.2
645
15.2 %
28.8
—
0
361
16.1
422
28.7 %
18.8
223
-3.9 %
10
-19
-0.8
—
0
204
-7.3 %
9.1
73
3.3
132
-20.5 %
5.9
3.442
38.346
1 994
24.7 %
100
1 434
71.9
560
26.4 %
28.1
—
0
296
14.8
328
15.1 %
16.4
232
46.8 %
11.6
-12
-0.6
—
0
220
52.8 %
11
53
2.7
166
44.3 %
8.3
4.329
38.346
1 599
12.2 %
100
1 156
72.3
443
9.4 %
27.7
—
0
273
17.1
285
14.9 %
17.8
158
0.6 %
9.9
-15
-0.9
1
0.06
144
-3.4 %
9
30
1.9
115
2.7 %
7.2
3.015
38.144
1 425
-0.4 %
100
1 020
71.6
405
3.3 %
28.4
—
0
230
16.1
248
15.9 %
17.4
157
-11.8 %
11
-8
-0.6
—
0
149
-9.7 %
10.5
36
2.5
112
-9.7 %
7.9
2.937
38.134
1 431
0.6 %
100
1 039
72.6
392
-1.3 %
27.4
—
0
227
15.9
214
-5.7 %
15
178
4.7 %
12.4
-14
-1
1
0.07
165
5.1 %
11.5
40
2.8
124
4.2 %
8.7
3.25
38.155
1 423
14.9 %
100
1 026
72.1
397
22.9 %
27.9
—
0
220
15.5
227
8.6 %
16
170
49.1 %
11.9
-13
-0.9
—
0
157
57 %
11
38
2.7
119
56.6 %
8.4
3.119
38.155
1 238
4.8 %
100
915
73.9
323
0.9 %
26.1
—
0
204
16.5
209
13 %
16.9
114
-15.6 %
9.2
-14
-1.1
—
0
100
-15.3 %
8.1
23
1.9
76
-16.5 %
6.1
1.991
38.173
1 181
15.6 %
100
861
72.9
320
24 %
27.1
—
0
188
15.9
185
6.9 %
15.7
135
58.8 %
11.4
-16
-1.4
-1
-0.08
118
93.4 %
10
27
2.3
91
97.8 %
7.7
2.41
37.752
1 022
-22.3 %
100
764
74.8
258
-26.5 %
25.2
—
0
206
20.2
173
-25.8 %
16.9
85
-28 %
8.3
-25
-2.4
1
0.1
61
-46 %
6
15
1.5
46
-46.5 %
4.5
1.238
37.165
1 316
17 %
100
965
73.3
351
18.2 %
26.7
—
0
239
18.2
233
0.9 %
17.7
118
78.8 %
9
-5
-0.4
—
0
113
113.2 %
8.6
27
2.1
86
120.5 %
6.5
2.314
37.165
1 125
7.8 %
100
828
73.6
297
6.5 %
26.4
—
0
225
20
231
19.1 %
20.5
66
-22.4 %
5.9
-13
-1.2
—
0
53
-28.4 %
4.7
14
1.2
39
-33.9 %
3.5
1.032
37.803
1 044
-4.1 %
100
765
73.3
279
-7.9 %
26.7
—
0
197
18.9
194
-4.4 %
18.6
85
-15 %
8.1
-10
-1
-1
-0.1
74
-18.7 %
7.1
15
1.4
59
-16.9 %
5.7
1.579
37.358
1 089
-0.2 %
100
786
72.2
303
-0.3 %
27.8
—
0
204
18.7
203
8.6 %
18.6
100
-14.5 %
9.2
-9
-0.8
—
0
91
-15.7 %
8.4
20
1.8
71
-15.5 %
6.5
1.895
37.467
1 091
12.9 %
100
787
72.1
304
12.2 %
27.9
—
0
190
17.4
187
-2.1 %
17.1
117
46.3 %
10.7
-8
-0.7
-1
-0.09
108
42.1 %
9.9
24
2.2
84
35.5 %
7.7
2.242
37.467
966
7.9 %
100
695
71.9
271
4.6 %
28.1
—
0
189
19.6
191
6.1 %
19.8
80
1.3 %
8.3
-4
-0.4
—
0
76
16.9 %
7.9
14
1.4
62
21.6 %
6.4
1.662
37.312
895
-8.7 %
100
636
71.1
259
-8.2 %
28.9
—
0
181
20.2
180
-3.2 %
20.1
79
-17.7 %
8.8
-14
-1.6
—
0
65
-27 %
7.3
14
1.6
51
-23.9 %
5.7
1.36
37.5
980
3.7 %
100
698
71.2
282
2.2 %
28.8
—
0
187
19.1
186
8.1 %
19
96
-7.7 %
9.8
-7
-0.7
—
0
89
-11 %
9.1
22
2.2
67
-10.7 %
6.8
1.79
37.5
945
14.1 %
100
669
70.8
276
16 %
29.2
—
0
175
18.5
172
1.8 %
18.2
104
50.7 %
11
-4
-0.4
—
0
100
56.3 %
10.6
25
2.6
75
44.2 %
7.9
1.99
37.8
828
12.7 %
590
238
13.9 %
—
164
169
19.9 %
69
1.5 %
-5
—
64
8.5 %
12
52
18.2 %
1.37
38
735
-10.7 %
526
209
-9.9 %
—
144
141
-9 %
68
-11.7 %
-9
—
59
-16.9 %
15
44
-18.5 %
1.16
37.9
823
1 %
591
232
-2.5 %
—
155
155
4.7 %
77
-14.4 %
-6
—
71
-14.5 %
17
54
-12.9 %
1.42
38.1
815
16.6 %
577
238
16.1 %
—
148
148
-2.6 %
90
69.8 %
-7
—
83
84.4 %
20
62
675 %
1.63
38.1
699
4.6 %
494
205
5.7 %
—
148
152
18.8 %
53
-19.7 %
-8
—
45
-26.2 %
37
8
-82.6 %
0.21
38.1
668
-12.3 %
474
194
-13 %
—
128
128
-9.2 %
66
-19.5 %
-5
—
61
-22.8 %
15
46
-22 %
1.21
38.1
762
6.1 %
539
223
8.3 %
—
142
141
4.4 %
82
15.5 %
-3
—
79
19.7 %
20
59
20.4 %
1.55
38.1
718
17.5 %
512
206
23.4 %
—
135
135
4.7 %
71
86.8 %
-5
—
66
127.6 %
17
49
157.9 %
1.29
38.1
611
5.9 %
444
167
5 %
—
127
129
20.6 %
38
-26.9 %
-9
—
29
-37 %
10
19
-42.4 %
0.5
38.1
577
-12.7 %
418
159
-12.2 %
—
109
107
-13 %
52
-10.3 %
-6
—
46
-13.2 %
12
33
-17.5 %
0.86
38.1
661
8.5 %
480
181
6.5 %
—
124
123
1.7 %
58
18.4 %
-5
—
53
20.5 %
13
40
21.2 %
1.05
38.1
609
14.7 %
439
170
14.1 %
—
119
121
4.3 %
49
48.5 %
-5
—
44
76 %
11
33
57.1 %
0.87
38.1
531
-0.9 %
382
149
-2 %
—
113
116
11.5 %
33
-31.3 %
-8
—
25
-40.5 %
6
21
-32.3 %
0.55
38.1
536
-7.4 %
384
152
-14.1 %
—
105
104
-11.1 %
48
-20 %
-6
—
42
-28.8 %
11
31
-29.5 %
0.81
38.1
579
4.9 %
402
177
9.3 %
—
120
117
-9.3 %
60
81.8 %
-1
—
59
136 %
15
44
158.8 %
1.64
26.8
552
—
390
162
—
—
130
129
—
33
—
-8
—
25
—
8
17
—
0.45
38.1