Garo Statements
46
Data from Garo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
16 Aug, 2024
Expected release date:
15 Nov, 2024
Garo Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
292.5
-5.5 %
100
207.8
71
84.7
-6.4 %
29
—
0
78.7
26.9
91.4
-15.8 %
31.2
-6.7
63 %
-2.3
-0.2
-0.07
—
0
-6.9
-346.4 %
-2.4
1.2
0.4
-8.1
—
-2.8
-0.162
50
309.5
1.7 %
100
219
70.8
90.5
2.7 %
29.2
—
0
82.1
26.5
108.6
31.2 %
35.1
-18.1
-441.5 %
-5.8
2.9
0.9
0
0
2.8
135.9 %
0.9
2.7
0.9
—
100 %
0
—
50
304.2
-21.2 %
100
216.1
71
88.1
-26.3 %
29
—
0
71.3
23.4
82.8
-18.3 %
27.2
5.3
-70.9 %
1.7
-13
-4.3
-0.1
-0.03
-7.8
-130.7 %
-2.6
1.6
0.5
-9.4
-147 %
-3.09
-0.188
50
386
4.2 %
100
266.5
69
119.5
-0.5 %
31
—
0
89.7
23.2
101.3
9.8 %
26.2
18.2
-34.5 %
4.7
7.2
1.9
—
0
25.4
-7.3 %
6.6
5.4
1.4
20
-3.4 %
5.2
0.4
50
370.3
8.3 %
100
250.2
67.6
120.1
18.1 %
32.4
—
0
83.5
22.5
92.3
-0.4 %
24.9
27.8
208.9 %
7.5
-0.4
-0.1
—
0
27.4
156.1 %
7.4
6.7
1.8
20.7
200 %
5.6
0.414
50
341.8
7.8 %
100
240.1
70.2
101.7
-31.1 %
29.8
—
0
83.6
24.5
92.7
-15.8 %
27.1
9
-75.9 %
2.6
1.7
0.5
—
0
10.7
-69 %
3.1
3.8
1.1
6.9
-74.1 %
2
0.138
50
317
-9.5 %
100
169.5
53.5
147.5
-12.3 %
46.5
—
0
64.8
20.4
110.1
-14.4 %
34.7
37.4
-5.6 %
11.8
—
0
-2.9
-0.9
34.5
-16.7 %
10.9
7.9
2.5
26.6
-20.1 %
8.4
0.532
50
350.2
-8.2 %
100
182
52
168.2
-10.7 %
48
—
0
81.4
23.2
128.6
5.8 %
36.7
39.6
-40.7 %
11.3
1.8
0.5
—
0
41.4
-37.9 %
11.8
8.1
2.3
33.3
-38 %
9.5
0.666
50
381.6
3.1 %
100
193.2
50.6
188.4
3.6 %
49.4
—
0
77.4
20.3
121.6
-2 %
31.9
66.8
15.8 %
17.5
-0.1
-0.03
—
0
66.7
12.9 %
17.5
13
3.4
53.7
15.7 %
14.1
1.074
50
370.1
25.9 %
100
188.3
50.9
181.8
27.3 %
49.1
—
0
74.1
20
124.1
31.6 %
33.5
57.7
19 %
15.6
1.4
0.4
—
0
59.1
20.6 %
16
12.7
3.4
46.4
17.8 %
12.5
0.924
50.24
293.9
-13.9 %
100
151.1
51.4
142.8
-18.4 %
48.6
—
0
58.2
19.8
94.3
-21.4 %
32.1
48.5
-12 %
16.5
0.5
0.2
—
0
49
-7.5 %
16.7
9.6
3.3
39.4
-7.5 %
13.4
0.788
50
341.2
17.4 %
100
166.1
48.7
175.1
19.3 %
51.3
—
0
71.9
21.1
120
18.9 %
35.2
55.1
20 %
16.1
-2.1
-0.6
—
0
53
12.3 %
15.5
10.5
3.1
42.6
11.2 %
12.5
0.852
50
290.6
-5.1 %
100
143.8
49.5
146.8
-6.2 %
50.5
—
0
61
21
100.9
-5.6 %
34.7
45.9
-7.5 %
15.8
1.3
0.4
—
0
47.2
4.9 %
16.2
8.9
3.1
38.3
11.3 %
13.2
0.766
50
306.2
24 %
100
149.7
48.9
156.5
32.4 %
51.1
—
0
62.9
20.5
106.9
32.5 %
34.9
49.6
32.3 %
16.2
—
0
-4.6
-1.5
45
24.3 %
14.7
10.5
3.4
34.4
21.6 %
11.2
0.688
50
247
3.7 %
100
128.8
52.1
118.2
-3.6 %
47.9
—
0
49
19.8
80.7
-12.6 %
32.7
37.5
23.8 %
15.2
-1.3
-0.5
—
0
36.2
53.4 %
14.7
7.9
3.2
28.3
56.4 %
11.5
0.566
50
238.3
-4 %
100
115.7
48.6
122.6
7.9 %
51.4
—
0
61.2
25.7
92.3
-2.6 %
38.7
30.3
61.2 %
12.7
-6.8
-2.9
0.1
0.04
23.6
29 %
9.9
5.5
2.3
18.1
24 %
7.6
0.362
50
248.3
-10.6 %
100
134.7
54.2
113.6
-17.6 %
45.8
—
0
59.2
23.8
94.8
-7.1 %
38.2
18.8
-47.5 %
7.6
-0.5
-0.2
—
0
18.3
-44.9 %
7.4
3.8
1.5
14.6
-40.4 %
5.9
0.292
50
277.8
18.1 %
100
139.9
50.4
137.9
29.4 %
49.6
—
0
57.3
20.6
102.1
23 %
36.8
35.8
51.7 %
12.9
-2.6
-0.9
—
0
33.2
45.6 %
12
8.7
3.1
24.5
36.9 %
8.8
2.45
10
235.2
-4.7 %
100
128.6
54.7
106.6
-12.9 %
45.3
—
0
48.8
20.7
83
-15.7 %
35.3
23.6
-1.7 %
10
-0.8
-0.3
—
0
22.8
-3 %
9.7
4.9
2.1
17.9
-2.7 %
7.6
1.79
10
246.7
-0.7 %
100
124.3
50.4
122.4
-0.5 %
49.6
—
0
60.1
24.4
98.4
4.9 %
39.9
24
-17.8 %
9.7
-0.5
-0.2
—
0
23.5
-23.2 %
9.5
5
2
18.4
-25.8 %
7.5
1.84
10
248.4
-7.9 %
100
125.4
50.5
123
-8.7 %
49.5
—
0
59
23.8
93.8
-3.6 %
37.8
29.2
-21.9 %
11.8
1.4
0.6
—
0
30.6
-15.2 %
12.3
5.7
2.3
24.8
-2.7 %
10
2.48
10
269.8
26.8 %
100
135.1
50.1
134.7
31.3 %
49.9
—
0
56.3
20.9
97.3
31.3 %
36.1
37.4
31.2 %
13.9
-1.3
-0.5
—
0
36.1
40.5 %
13.4
10.6
3.9
25.5
12.3 %
9.5
2.55
10
212.7
-0.7 %
100
110.1
51.8
102.6
-2.9 %
48.2
—
0
44
20.7
74.1
-10.6 %
34.8
28.5
25 %
13.4
-2.8
-1.3
—
0
25.7
31.1 %
12.1
3
1.4
22.7
47.4 %
10.7
2.27
10
214.2
3.5 %
100
108.5
50.7
105.7
2 %
49.3
—
0
53.8
25.1
82.9
5.6 %
38.7
22.8
-9.2 %
10.6
-3.2
-1.5
-1.1
-0.5
19.6
-19.3 %
9.2
4.2
2
15.4
-19.4 %
7.2
1.54
10
207
-13.1 %
100
103.4
50
103.6
-12.1 %
50
—
0
50.3
24.3
78.5
-9.8 %
37.9
25.1
-18.8 %
12.1
-0.8
-0.4
-1.6
-0.8
24.3
-17.1 %
11.7
5.2
2.5
19.1
-26.5 %
9.2
1.91
10
238.3
29.4 %
100
120.4
50.5
117.9
34.4 %
49.5
—
0
53.1
22.3
87
30.6 %
36.5
30.9
46.4 %
13
-1.6
-0.7
-1.5
-0.6
29.3
40.9 %
12.3
3.3
1.4
26
12.1 %
10.9
2.6
10
184.1
-4.1 %
100
96.4
52.4
87.7
-9.8 %
47.6
—
0
41.1
22.3
66.6
-10.8 %
36.2
21.1
-6.2 %
11.5
-0.3
-0.2
-0.1
-0.05
20.8
-6.7 %
11.3
-2.4
-1.3
23.2
29.6 %
12.6
2.32
10
192
5.7 %
100
94.8
49.4
97.2
9.2 %
50.6
—
0
48.3
25.2
74.7
14.2 %
38.9
22.5
-4.7 %
11.7
-0.2
-0.1
—
0
22.3
-5.1 %
11.6
4.4
2.3
17.9
-3.2 %
9.3
1.79
10
181.6
-9.6 %
100
92.6
51
89
-11.5 %
49
—
0
40.7
22.4
65.4
-7 %
36
23.6
-22.1 %
13
-0.1
-0.06
-0.2
-0.1
23.5
-16.4 %
12.9
5
2.8
18.5
-14.7 %
10.2
1.85
10
200.9
35.6 %
100
100.3
49.9
100.6
42.3 %
50.1
—
0
40
19.9
70.3
45.2 %
35
30.3
35.9 %
15.1
-2.2
-1.1
-0.4
-0.2
28.1
25.4 %
14
6.4
3.2
21.7
23.3 %
10.8
2.17
10
148.2
-6.9 %
100
77.5
52.3
70.7
-7.3 %
47.7
—
0
29.9
20.2
48.4
-16.3 %
32.7
22.3
20.5 %
15
0.1
0.07
-0.8
-0.5
22.4
14.9 %
15.1
4.8
3.2
17.6
14.3 %
11.9
1.76
10
159.1
6.4 %
100
82.8
52
76.3
10.3 %
48
—
0
36.1
22.7
57.8
-13.1 %
36.3
18.5
585.2 %
11.6
1
0.6
-0.5
-0.3
19.5
596.4 %
12.3
4.1
2.6
15.4
569.6 %
9.7
1.54
10
149.6
-10.6 %
100
80.4
53.7
69.2
-10.5 %
46.3
—
0
33.6
22.5
66.5
9.2 %
44.5
2.7
-83.5 %
1.8
0.1
0.07
-0.3
-0.2
2.8
-81.2 %
1.9
0.5
0.3
2.3
-79.1 %
1.5
0.23
10
167.4
22.9 %
100
90.1
53.8
77.3
23.9 %
46.2
—
0
33.6
20.1
60.9
45.3 %
36.4
16.4
-20 %
9.8
-1.5
-0.9
0
0
14.9
-25.9 %
8.9
3.9
2.3
11
-31.3 %
6.6
1.1
10
136.2
3.5 %
100
73.8
54.2
62.4
-3.3 %
45.8
—
0
25.4
18.6
41.9
-17.2 %
30.8
20.5
47.5 %
15.1
-0.4
-0.3
-0.3
-0.2
20.1
55.8 %
14.8
4.1
3
16
64.9 %
11.7
1.6
10
131.6
10.7 %
100
67.1
51
64.5
13 %
49
—
0
32.8
24.9
50.6
11.2 %
38.4
13.9
19.8 %
10.6
-1
-0.8
—
0
12.9
13.2 %
9.8
3.2
2.4
9.7
6.6 %
7.4
0.97
10
118.9
—
100
61.8
52
57.1
—
48
—
0
29.3
24.6
45.5
—
38.3
11.6
—
9.8
-0.2
-0.2
-0.1
-0.08
11.4
—
9.6
2.3
1.9
9.1
—
7.7
0.91
10