Inwido AB Statements
5I
Data from Inwido AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Inwido AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 331.1
28.7 %
100
1 734.1
74.4
597
46.2 %
25.6
10.1
0.4
359.4
15.4
368.8
9.8 %
15.8
228.2
214.8 %
9.8
-28.9
-1.2
—
0
199.3
357.1 %
8.5
45.7
2
146.3
586.9 %
6.3
2.524
57.968
1 811.1
-20.3 %
100
1 402.8
77.5
408.3
-29.2 %
22.5
9.5
0.5
329.2
18.2
335.8
10.2 %
18.5
72.5
-73.4 %
4
-28.8
-1.6
-0.1
-0.006
43.6
-83.6 %
2.4
15.3
0.8
21.3
-88.5 %
1.2
0.367
57.968
2 273.2
-2.8 %
100
1 696.2
74.6
577
-7.7 %
25.4
9.3
0.4
321.4
14.1
304.6
-9.3 %
13.4
272.4
-5.8 %
12
-7.2
-0.3
0.1
0.004
265.2
10.3 %
11.7
70.2
3.1
185.5
-1.7 %
8.2
3.2
57.969
2 339.2
3.4 %
100
1 714.2
73.3
625
3.4 %
26.7
9
0.4
322.8
13.8
335.9
-3.8 %
14.4
289.1
13.2 %
12.4
-48.7
-2.08
—
0
240.4
-3.3 %
10.3
40.9
1.7
188.7
-3 %
8.1
3.255
57.968
2 262.8
8 %
100
1 658.3
73.3
604.5
23.1 %
26.7
10.4
0.5
343.6
15.2
349.1
5.7 %
15.4
255.4
58.7 %
11.3
-6.7
-0.3
-0.1
-0.004
248.6
78.5 %
11
52.3
2.3
194.5
76.2 %
8.6
3.355
57.968
2 095.2
-19.8 %
100
1 604.1
76.6
491.1
-26.1 %
23.4
9.2
0.4
328.2
15.7
330.2
-6.3 %
15.8
160.9
-48.5 %
7.7
-21.5
-1.03
-0.1
-0.005
139.3
-53.8 %
6.6
27
1.3
110.4
-53.7 %
5.3
1.905
57.968
2 612.7
9.5 %
100
1 947.8
74.6
664.9
13.7 %
25.4
10.4
0.4
350
13.4
352.5
20.5 %
13.5
312.4
6.9 %
12
-10.7
-0.4
0.1
0.004
301.8
6.2 %
11.6
59.2
2.3
238.6
6 %
9.1
4.116
57.969
2 386
-3.6 %
100
1 801.2
75.5
584.8
-5 %
24.5
8.1
0.3
288.5
12.1
292.6
-11.2 %
12.3
292.2
2.2 %
12.2
-8
-0.3
-0.1
-0.004
284.1
5.3 %
11.9
55.9
2.3
225
6 %
9.4
3.881
57.968
2 475.2
19.4 %
100
1 859.6
75.1
615.6
30.1 %
24.9
9.2
0.4
322.4
13
329.6
8.9 %
13.3
286
67.7 %
11.6
-16.1
-0.7
—
0
269.9
71.7 %
10.9
55.1
2.2
212.2
75.8 %
8.6
3.661
57.968
2 072.8
-4.7 %
100
1 599.5
77.2
473.3
-15.8 %
22.8
8.9
0.4
296
14.3
302.8
-1 %
14.6
170.5
-33.5 %
8.2
-13.3
-0.6
—
0
157.2
-39.7 %
7.6
35.2
1.7
120.7
-44.1 %
5.8
2.082
57.968
2 174.6
14.6 %
100
1 612.2
74.1
562.4
6.7 %
25.9
9.1
0.4
295.3
13.6
306
18.7 %
14.1
256.4
-4.9 %
11.8
4.2
0.2
—
0
260.6
2.3 %
12
45.3
2.1
215.8
4.4 %
9.9
3.723
57.969
1 897.2
-5.6 %
100
1 370
72.2
527.2
-3.3 %
27.8
7.6
0.4
252.2
13.3
257.7
-10.4 %
13.6
269.5
4.5 %
14.2
-14.8
-0.8
—
0
254.7
5.1 %
13.4
47.5
2.5
206.8
8.4 %
10.9
3.568
57.968
2 009.5
22.3 %
100
1 464.2
72.9
545.3
41.3 %
27.1
8.5
0.4
281.1
14
287.5
6.5 %
14.3
257.8
122.4 %
12.8
-15.4
-0.8
—
0
242.4
89.8 %
12.1
51.2
2.5
190.7
92 %
9.5
3.29
57.968
1 643.6
-8.6 %
100
1 257.8
76.5
385.8
-20 %
23.5
—
0
266.5
16.2
269.9
5.2 %
16.4
115.9
-48.6 %
7.1
11.9
0.7
-0.1
-0.006
127.7
-42.3 %
7.8
28.4
1.7
99.3
-43.3 %
6
1.713
57.968
1 798.5
4.8 %
100
1 316.5
73.2
482
1.6 %
26.8
8.7
0.5
259.2
14.4
256.5
7.5 %
14.3
225.5
-4.3 %
12.5
-4.2
-0.2
0.1
0.006
221.4
1.4 %
12.3
46.3
2.6
175.1
-1.1 %
9.7
3.021
57.969
1 715.6
-0.2 %
100
1 241.4
72.4
474.2
2.4 %
27.6
7.3
0.4
232
13.5
238.6
-13.2 %
13.9
235.6
25.3 %
13.7
-17.3
-1.008
—
0
218.3
19.2 %
12.7
41.2
2.4
177.1
24.2 %
10.3
3.055
57.968
1 719.3
18.8 %
100
1 256.4
73.1
462.9
45.9 %
26.9
13.8
0.8
265.6
15.4
274.9
0.5 %
16
188
330.2 %
10.9
-5
-0.3
0.1
0.006
183.1
22787.5 %
10.6
40.4
2.3
142.6
2358.6 %
8.3
2.46
57.968
1 447.6
-20.1 %
100
1 130.3
78.1
317.3
-31.7 %
21.9
8.7
0.6
269.4
18.6
273.6
-3.3 %
18.9
43.7
-75.9 %
3
-43
-3
0.1
0.007
0.8
-99.6 %
0.06
-5
-0.3
5.8
-95.6 %
0.4
0.1
57.968
1 812.7
8.9 %
100
1 348.4
74.4
464.3
5 %
25.6
17.6
1
268.9
14.8
283
16 %
15.6
181.3
-8.6 %
10
0.5
0.03
—
0
181.8
-0.2 %
10
49.5
2.7
132.3
-10.9 %
7.3
2.282
57.968
1 664.7
-2.7 %
100
1 222.4
73.4
442.3
-5.1 %
26.6
9.4
0.6
236.1
14.2
244
-14.4 %
14.7
198.3
9.6 %
11.9
-16.1
-1
—
0
182.2
22.2 %
10.9
33.7
2
148.5
24.8 %
8.9
2.562
57.968
1 710.4
18.5 %
100
1 244.4
72.8
466
44.9 %
27.2
15.6
0.9
272.6
15.9
285
0.9 %
16.7
181
362.9 %
10.6
-31.8
-1.9
-0.1
-0.006
149.1
229.1 %
8.7
30.1
1.8
119
256.3 %
7
2.049
58.071
1 442.9
-22.6 %
100
1 121.4
77.7
321.5
-32.4 %
22.3
11.1
0.8
280.2
19.4
282.4
6.2 %
19.6
39.1
-81.4 %
2.7
6.2
0.4
—
0
45.3
-74.2 %
3.1
11.9
0.8
33.4
-75 %
2.3
0.575
58.071
1 864.3
10.8 %
100
1 388.4
74.5
475.9
6 %
25.5
10.7
0.6
279.9
15
265.8
3.9 %
14.3
210.1
8.7 %
11.3
-34.3
-1.8
—
0
175.9
4 %
9.4
40.6
2.2
133.8
-0.1 %
7.2
2.304
58.071
1 682.2
-2.7 %
100
1 233.1
73.3
449.1
-6.4 %
26.7
9.4
0.6
256.4
15.2
255.9
-14.7 %
15.2
193.2
7.3 %
11.5
-24.1
-1.4
0
0
169.1
1.8 %
10.1
33.9
2
133.9
0.2 %
8
2.31
58.1
1 729.1
24.3 %
100
1 249.2
72.2
479.9
56.1 %
27.8
16.7
1
285.8
16.5
299.9
9.2 %
17.3
180
450.5 %
10.4
-13.9
-0.8
—
0
166.1
227.6 %
9.6
31.4
1.8
133.6
328.2 %
7.7
2.3
58.1
1 391.1
-21.6 %
100
1 083.7
77.9
307.4
-29.4 %
22.1
13.7
1
263.4
18.9
274.7
-21.6 %
19.7
32.7
-61.5 %
2.4
18
1.3
0
0
50.7
-32.1 %
3.6
18
1.3
31.2
43.8 %
2.2
0.54
58.1
1 774.4
13.8 %
100
1 339.1
75.5
435.3
5.3 %
24.5
17
1
290.1
16.3
350.4
42.9 %
19.7
84.9
-49.6 %
4.8
-10.2
-0.6
0
0
74.7
-51.2 %
4.2
40.4
2.3
21.7
-79.8 %
1.2
0.38
57.1
1 558.6
-6.9 %
100
1 145.1
73.5
413.5
-8.5 %
26.5
8.5
0.5
238.7
15.3
245.2
-7.2 %
15.7
168.3
-10.3 %
10.8
-15.3
-1
0
0
153
-8.2 %
9.8
37
2.4
107.3
-11.9 %
6.9
1.85
58.1
1 673.3
22.6 %
100
1 221.4
73
451.9
31.1 %
27
14.1
0.8
252.4
15.1
264.3
-0.5 %
15.8
187.6
136.9 %
11.2
-21
-1.3
0.1
0.006
166.7
150.7 %
10
36.8
2.2
121.8
204.5 %
7.3
2.1
58.1
1 364.7
-20.1 %
100
1 019.9
74.7
344.8
-29.8 %
25.3
12.3
0.9
254.6
18.7
265.6
-2.9 %
19.5
79.2
-63.7 %
5.8
-12.6
-0.9
-0.1
-0.007
66.5
-67.8 %
4.9
21.9
1.6
40
-70.9 %
2.9
0.69
58.1
1 708.6
18.2 %
100
1 217.3
71.2
491.3
17.2 %
28.8
14.2
0.8
257.8
15.1
273.4
30.3 %
16
217.9
4.1 %
12.8
-11.7
-0.7
0.2
0.01
206.4
5.2 %
12.1
59.5
3.5
137.3
-5.4 %
8
2.37
58
1 445.8
-1.6 %
100
1 026.7
71
419.1
-4.8 %
29
7.8
0.5
215.1
14.9
209.8
-12.2 %
14.5
209.3
4 %
14.5
-13.1
-0.9
0
0
196.2
4.8 %
13.6
43.7
3
145.1
1.6 %
10
2.5
58
1 469.9
40.2 %
100
1 029.7
70.1
440.2
85.9 %
29.9
11.3
0.8
223.4
15.2
238.9
13 %
16.3
201.3
695.7 %
13.7
-14.1
-1
0.1
0.007
187.3
2538 %
12.7
42.8
2.9
142.8
5612 %
9.7
2.46
58
1 048.1
-28.7 %
100
811.3
77.4
236.8
-21.5 %
22.6
8.5
0.8
203.5
19.4
211.5
-12.9 %
20.2
25.3
-57 %
2.4
-18.2
-1.7
-1.9
-0.2
7.1
-86.7 %
0.7
4.6
0.4
2.5
1350 %
0.2
0.04
58
1 470.2
10.8 %
100
1 168.6
79.5
301.6
-20.9 %
20.5
11.3
0.8
235.8
16
242.7
29.3 %
16.5
58.9
-69.6 %
4
-5.6
-0.4
-0.1
-0.007
53.2
-68.5 %
3.6
53.5
3.6
-0.2
-100.1 %
-0.01
—
58
1 326.4
-3.6 %
100
945
71.2
381.4
0.8 %
28.8
9.3
0.7
180.9
13.6
187.7
-5.8 %
14.2
193.7
8.3 %
14.6
-24.9
-1.9
-0.1
-0.008
168.7
-2.4 %
12.7
30.7
2.3
138.1
0.1 %
10.4
2.38
58
1 376.1
31.4 %
100
997.9
72.5
378.2
70.6 %
27.5
8.9
0.6
192
14
199.3
2.6 %
14.5
178.9
550.5 %
13
-6.1
-0.4
—
0
172.8
562.1 %
12.6
34.9
2.5
137.9
596.5 %
10
2.38
58
1 047.4
-26.3 %
100
825.7
78.8
221.7
-43.6 %
21.2
9.8
0.9
184.2
17.6
194.2
-11.9 %
18.5
27.5
-84.1 %
2.6
-1.4
-0.1
0
0
26.1
-81.8 %
2.5
6.2
0.6
19.8
-81.9 %
1.9
0.34
58
1 421
10.4 %
100
1 027.6
72.3
393.4
15.7 %
27.7
8.6
0.6
213.7
15
220.4
15.6 %
15.5
173
15.8 %
12.2
-29.8
-2.1
-0.1
-0.007
143.1
3.8 %
10.1
33.8
2.4
109.4
1 %
7.7
1.89
58
1 286.9
-1.1 %
100
946.8
73.6
340.1
5.4 %
26.4
7.2
0.6
183.4
14.3
190.7
-5.7 %
14.8
149.4
24 %
11.6
-11.5
-0.9
0
0
137.9
173.6 %
10.7
29.4
2.3
108.3
390 %
8.4
1.87
58
1 300.6
43.3 %
100
977.8
75.2
322.8
174.7 %
24.8
7.9
0.6
192.9
14.8
202.3
7.4 %
15.6
120.5
270.2 %
9.3
-70.1
-5.4
—
0
50.4
164 %
3.9
28.4
2.2
22.1
137.6 %
1.7
0.38
58.6
907.3
-23.9 %
100
789.8
87
117.5
-55.7 %
13
7.3
0.8
180
19.8
188.3
-0.9 %
20.8
-70.8
-194.4 %
-7.8
-8
-0.9
0.1
0.01
-78.7
-241.3 %
-8.7
-19.9
-2.2
-58.7
-274.2 %
-6.5
-1.01
58
1 192.6
7.5 %
100
927.6
77.8
265
-6.5 %
22.2
7.8
0.7
180.6
15.1
190
26.4 %
15.9
75
-43.7 %
6.3
-19.4
-1.6
0.1
0.008
55.7
-51.7 %
4.7
22
1.8
33.7
-59.6 %
2.8
0.58
58
1 109
—
100
825.5
74.4
283.5
—
25.6
6.8
0.6
144
13
150.3
—
13.6
133.2
—
12
-17.7
-1.6
-0.1
-0.009
115.4
—
10.4
31.9
2.9
83.4
—
7.5
1.44
58