Raytheon Statements
5U
Data from Raytheon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
21 Jan, 2025
Raytheon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 089
1.9 %
100
16 055
79.9
4 034
12.7 %
20.1
751
3.7
1 389
6.9
2 006
-34.3 %
10
2 028
283.4 %
10.1
-503
-2.5
381
1.9
1 906
345.3 %
9.5
371
1.8
1 472
1226.1 %
7.3
1.093
1 346.2
19 721
2.2 %
100
16 141
81.8
3 580
0.5 %
18.2
706
3.6
1 449
7.3
3 051
80.4 %
15.5
529
-71.7 %
2.7
-469
-2.4
368
1.9
428
-76.9 %
2.2
253
1.3
111
-93.5 %
0.6
0.083
1 342.1
19 305
-3.1 %
100
15 744
81.6
3 561
-11.2 %
18.4
669
3.5
1 394
7.2
1 691
-24.2 %
8.8
1 870
5.2 %
9.7
-409
-2.1
390
2
1 851
6.7 %
9.6
108
0.6
1 709
19.8 %
8.9
1.278
1 337.3
19 927
48 %
100
15 918
79.9
4 009
461.5 %
20.1
757
3.8
1 445
7.3
2 232
5.8 %
11.2
1 777
227.3 %
8.9
-497
-2.5
455
2.3
1 735
231.2 %
8.7
262
1.3
1 426
244.9 %
7.2
1.061
1 343.9
13 464
-26.5 %
100
12 750
94.7
714
-81.2 %
5.3
712
5.3
1 401
10.4
2 110
-9.8 %
15.7
-1 396
-195.7 %
-10.4
-372
-2.8
446
3.3
-1 322
-184.1 %
-9.8
-389
-2.9
-984
-174.2 %
-7.3
-0.68
1 448.1
18 315
6.4 %
100
14 518
79.3
3 797
6.4 %
20.7
729
4
1 635
8.9
2 339
22 %
12.8
1 458
-11.7 %
8
-355
-1.9
469
2.6
1 572
-11.7 %
8.6
213
1.2
1 327
-6.9 %
7.2
0.904
1 468.7
17 214
-4.9 %
100
13 645
79.3
3 569
0.1 %
20.7
607
3.5
1 398
8.1
1 917
-7.2 %
11.1
1 652
10.1 %
9.6
-329
-1.9
458
2.7
1 781
7.9 %
10.3
300
1.7
1 426
0.3 %
8.3
0.967
1 474.2
18 093
6.7 %
100
14 526
80.3
3 567
2.3 %
19.7
716
4
1 379
7.6
2 066
2.9 %
11.4
1 501
1.4 %
8.3
-316
-1.7
465
2.6
1 650
0.8 %
9.1
182
1
1 422
2.5 %
7.9
0.963
1 476.9
16 951
3.9 %
100
13 464
79.4
3 487
0.8 %
20.6
662
3.9
1 391
8.2
2 007
-4.7 %
11.8
1 480
9.4 %
8.7
-316
-1.9
473
2.8
1 637
9.3 %
9.7
242
1.4
1 387
6.4 %
8.2
0.938
1 479.3
16 314
3.8 %
100
12 856
78.8
3 458
9.6 %
21.2
698
4.3
1 424
8.7
2 105
1.4 %
12.9
1 353
25.3 %
8.3
-307
-1.9
452
2.8
1 498
20.6 %
9.2
160
1
1 304
20.3 %
8
0.875
1 489.6
15 716
-7.8 %
100
12 560
79.9
3 156
-8.2 %
20.1
635
4
1 469
9.3
2 076
-0.8 %
13.2
1 080
-19.7 %
6.9
-291
-1.9
453
2.9
1 242
43.3 %
7.9
116
0.7
1 084
58 %
6.9
0.736
1 497.9
17 044
5.1 %
100
13 607
79.8
3 437
9.9 %
20.2
810
4.8
1 391
8.2
2 092
18.5 %
12.3
1 345
-1.2 %
7.9
-276
-1.6
472
2.8
867
-41.3 %
5.1
96
0.6
686
-50.8 %
4
0.449
1 524.44
16 213
2.1 %
100
13 085
80.7
3 128
-3 %
19.3
676
4.2
1 214
7.5
1 766
-6.5 %
10.9
1 362
1.8 %
8.4
-358
-2.2
491
3
1 476
3.2 %
9.1
3
0.02
1 393
35 %
8.6
0.93
1 505.9
15 880
4.1 %
100
12 654
79.7
3 226
18 %
20.3
657
4.1
1 313
8.3
1 888
12.5 %
11.9
1 338
26.7 %
8.4
-342
-2.2
490
3.1
1 430
23.5 %
9
342
2.2
1 032
37.1 %
6.5
0.687
1 513.5
15 251
-7.1 %
100
12 517
82.1
2 734
23.2 %
17.9
589
3.9
1 197
7.8
1 678
-15.7 %
11
1 056
359.1 %
6.9
-346
-2.3
491
3.2
1 158
3029.7 %
7.6
345
2.3
753
457.8 %
4.9
0.51
1 514
16 419
11.3 %
100
14 199
86.5
2 220
17.8 %
13.5
710
4.3
1 330
8.1
1 990
65 %
12.1
230
-66.1 %
1.4
-349
-2.1
248
1.5
37
-89 %
0.2
-178
-1.08
135
-48.9 %
0.8
0.1
1 497
14 747
4.9 %
100
12 862
87.2
1 885
-7.1 %
12.8
642
4.4
1 298
8.8
1 206
-44.7 %
8.2
679
552.7 %
4.6
-350
-2.4
258
1.7
337
108.7 %
2.3
152
1
264
106.9 %
1.8
0.17
1 514
14 061
23.8 %
100
12 031
85.6
2 030
-27.2 %
14.4
695
4.9
1 567
11.1
2 180
46 %
15.5
-150
-111.6 %
-1.07
-335
-2.4
237
1.7
-3 858
-441.1 %
-27.4
-38
-0.3
-3 835
-4520.5 %
-27.3
-2.56
1 501
11 360
-2.9 %
100
8 572
75.5
2 788
8.1 %
24.5
535
4.7
977
8.6
1 493
-8 %
13.1
1 295
35.5 %
11.4
-332
-2.9
168
1.5
1 131
64.6 %
10
639
5.6
-83
-107.3 %
-0.7
-0.09
858
11 694
2.8 %
100
9 116
78
2 578
-10 %
22
668
5.7
1 039
8.9
1 622
13.1 %
13.9
956
-33.1 %
8.2
-417
-3.6
148
1.3
687
-47.8 %
5.9
-44
-0.4
1 143
-0.4 %
9.8
1.31
867
11 373
0.4 %
100
8 509
74.8
2 864
3.2 %
25.2
592
5.2
902
7.9
1 434
3.2 %
12.6
1 430
3.2 %
12.6
-402
-3.5
289
2.5
1 317
6.7 %
11.6
306
2.7
1 148
-39.6 %
10.1
1.32
864
11 329
3.4 %
100
8 554
75.5
2 775
9.5 %
24.5
605
5.3
902
8
1 389
-0.2 %
12.3
1 386
21.4 %
12.2
-352
-3.1
200
1.8
1 234
35 %
10.9
6
0.05
1 900
41.2 %
16.8
2.19
864
10 953
179.6 %
100
8 419
76.9
2 534
149.7 %
23.1
587
5.4
868
7.9
1 392
221.9 %
12.7
1 142
128.9 %
10.4
-420
-3.8
192
1.8
914
122.9 %
8.3
153
1.4
1 346
96.2 %
12.3
1.55
863
-13 756
-183.3 %
100
-8 661
63
-5 095
-227.4 %
37
149
-1.08
-2 211
16.1
-1 142
-153.3 %
8.3
-3 953
-312.6 %
28.7
-311
2.3
86
-0.6
-3 988
-325.6 %
29
-1 230
8.9
686
-44.6 %
-5
0.8
856
16 510
-1.2 %
100
12 510
75.8
4 000
-7.6 %
24.2
586
3.5
1 670
10.1
2 141
53.9 %
13
1 859
-36.7 %
11.3
-242
-1.5
188
1.1
1 768
-37.6 %
10.7
413
2.5
1 238
-39.6 %
7.5
1.55
802
16 705
9.6 %
100
12 375
74.1
4 330
8.2 %
25.9
589
3.5
1 724
10.3
1 391
-32.3 %
8.3
2 939
51 %
17.6
-215
-1.3
194
1.2
2 834
49.9 %
17
693
4.1
2 048
57.9 %
12.3
2.56
800
15 242
-2.8 %
100
11 241
73.8
4 001
8.2 %
26.2
554
3.6
1 681
11
2 055
-11 %
13.5
1 946
39.9 %
12.8
-178
-1.2
191
1.3
1 890
10.9 %
12.4
478
3.1
1 297
226.7 %
8.5
1.62
800
15 680
4.1 %
11 981
3 699
-8.7 %
659
1 885
2 308
26 %
1 391
-37.3 %
-220
534
1 705
-12.1 %
529
397
-70.2 %
0.49
798
15 062
-1.4 %
11 012
4 050
-3.8 %
582
1 490
1 832
-2.9 %
2 218
-4.5 %
-213
—
1 940
-6 %
506
1 330
-7.6 %
1.67
797
15 280
10.6 %
11 071
4 209
12 %
609
1 507
1 887
30 %
2 322
0.7 %
-198
—
2 064
0.5 %
532
1 439
3.8 %
1.8
798
13 815
-5.8 %
10 056
3 759
-4.5 %
577
1 451
1 452
-36.6 %
2 307
40.2 %
-201
—
2 054
61.4 %
586
1 386
36.8 %
1.73
802
14 659
2.1 %
10 723
3 936
-1.9 %
626
1 843
2 291
28.9 %
1 645
-26.4 %
-359
—
1 273
-37.2 %
149
1 013
-31.6 %
1.27
809
14 354
-3.5 %
10 342
4 012
-2.9 %
582
1 387
1 777
-1.9 %
2 235
-3.7 %
-206
—
2 026
-4.1 %
492
1 480
7.3 %
1.78
831
14 874
11.4 %
10 741
4 133
11.6 %
588
1 451
1 811
2.1 %
2 322
20.3 %
-210
—
2 112
22.6 %
587
1 379
16.6 %
1.65
834
13 357
-6.6 %
9 654
3 703
-0.6 %
541
1 363
1 773
-43.6 %
1 930
232.2 %
-208
—
1 722
825.8 %
469
1 183
-63.9 %
1.41
831
14 300
3.7 %
10 574
3 726
-7 %
611
1 513
3 145
94.1 %
581
-75.7 %
-204
—
186
-91.2 %
363
3 278
140.7 %
3.87
845
13 788
-6.1 %
9 781
4 007
-5 %
546
1 328
1 620
-9.5 %
2 387
-1.6 %
-219
—
2 118
-3.6 %
592
1 362
-11.7 %
1.53
885
14 690
10.3 %
10 472
4 218
10.6 %
558
1 426
1 791
11 %
2 427
10.3 %
-229
—
2 198
11.9 %
626
1 542
8.1 %
1.73
889
13 320
-11.1 %
9 506
3 814
-10.2 %
564
1 476
1 614
-16.7 %
2 200
-4.8 %
-235
—
1 965
-2.4 %
530
1 426
-3.2 %
1.57
904
14 980
2.5 %
10 731
4 249
-4.5 %
624
1 620
1 938
6.1 %
2 311
-11.9 %
-297
—
2 014
-17 %
634
1 473
-20.6 %
1.62
907
14 613
7.7 %
10 165
4 448
6.8 %
640
1 501
1 826
17 %
2 622
0.7 %
-195
—
2 427
1.2 %
575
1 854
10.4 %
2.03
910
13 562
-8 %
9 398
4 164
0.6 %
587
1 494
1 561
-18.6 %
2 603
17.1 %
-205
—
2 398
28 %
468
1 680
38.5 %
1.83
916
14 745
-12 %
10 604
4 141
-7.5 %
624
1 557
1 918
-10.6 %
2 223
-4.6 %
-225
—
1 873
-11.3 %
567
1 213
-17.1 %
1.32
917
16 759
8.4 %
12 284
4 475
0.7 %
658
1 721
2 145
3.3 %
2 330
-1.5 %
-218
—
2 112
-1.3 %
561
1 463
2.2 %
1.58
918
15 462
-3.4 %
11 020
4 442
-0.3 %
630
1 633
2 076
6.6 %
2 366
-5.6 %
-226
—
2 140
-6.6 %
614
1 432
-8.2 %
1.55
916
16 006
11.2 %
11 552
4 454
13.2 %
631
1 737
1 947
1 %
2 507
25 %
-217
—
2 290
29.4 %
645
1 560
23.2 %
1.7
914
14 399
—
10 465
3 934
—
610
1 627
1 928
—
2 006
—
-236
—
1 770
—
418
1 266
—
1.39
914