Salcef Statements
7S
Data from Salcef`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Salcef Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
356.43
127.2 %
100
207.79
58.3
148.64
130.9 %
41.7
—
0
79.084
22.2
102.46
144 %
28.7
46.188
106.4 %
13
-2.36
-0.7
—
0
46.054
117.3 %
12.9
12.825
3.6
31.031
117.5 %
8.7
0.5
61.637
156.86
-52.2 %
100
92.488
59
64.372
-54 %
41
—
0
31.34
20
41.993
-55.8 %
26.8
22.379
-50.3 %
14.3
-1.181
-0.8
—
0
21.197
-52.3 %
13.5
6.894
4.4
14.266
-54.8 %
9.1
0.232
61.602
328.01
116.9 %
100
187.99
57.3
140.03
137.8 %
42.7
—
0
77.633
23.7
95.028
159.1 %
29
44.998
102.7 %
13.7
-12.102
-3.7
—
0
44.428
106.6 %
13.5
12.543
3.8
31.554
112.7 %
9.6
0.51
61.862
151.23
-33.3 %
100
92.349
61.1
58.882
-46.6 %
38.9
—
0
28.347
18.7
36.679
-55.4 %
24.3
22.203
-21 %
14.7
-0.704
-0.5
—
0
21.499
-6.2 %
14.2
6.71
4.4
14.837
7.7 %
9.8
0.24
61.902
226.7
113.6 %
100
116.4
51.3
110.29
127.9 %
48.7
—
0
68.082
30
82.2
134.4 %
36.3
28.095
110.6 %
12.4
1.571
0.7
—
0
22.929
120.4 %
10.1
8.66
3.8
13.779
154.4 %
6.1
0.232
61.57
106.12
-52.5 %
100
57.718
54.4
48.4
-56.5 %
45.6
—
0
25.075
23.6
35.062
-55.5 %
33
13.338
-59.1 %
12.6
-2.937
-2.8
—
0
10.401
-69.1 %
9.8
5.18
4.9
5.416
-77.4 %
5.1
0.087
61.902
223.31
115.3 %
100
111.94
50.1
111.37
130.4 %
49.9
—
0
63.887
28.6
78.778
149 %
35.3
32.591
95.1 %
14.6
-0.018
-0.008
—
0
33.683
99.1 %
15.1
9.606
4.3
23.99
107.8 %
10.7
0.35
68.521
103.7
-50.9 %
100
55.359
53.4
48.344
-53.2 %
46.6
—
0
24.399
23.5
31.641
-54.1 %
30.5
16.702
-51.3 %
16.1
-0.331
-0.3
—
0
16.918
-36.5 %
16.3
5.308
5.1
11.544
-23.5 %
11.1
0.198
58.414
211.24
128.2 %
100
108.02
51.1
103.23
138.6 %
48.9
—
0
56.695
26.8
68.94
144.8 %
32.6
34.286
127.1 %
16.2
-7.816
-3.7
—
0
26.651
207.9 %
12.6
11.385
5.4
15.081
311.4 %
7.1
0.325
46.392
92.571
-50.9 %
100
49.312
53.3
43.259
-49.4 %
46.7
—
0
20.934
22.6
28.165
-46.5 %
30.4
15.094
-54.2 %
16.3
-5.912
-6.4
—
0
8.656
-74.7 %
9.4
4.858
5.2
3.666
-91.4 %
4
0.08
45.552
188.35
122.8 %
100
102.8
54.6
85.543
118.6 %
45.4
—
0
41.721
22.2
52.611
120 %
27.9
32.933
116.3 %
17.5
1.806
1
—
0
34.219
118.3 %
18.2
-8.334
-4.4
42.427
281.2 %
22.5
0.905
46.86
84.523
-43.6 %
100
45.382
53.7
39.141
-49.6 %
46.3
—
0
16.766
19.8
23.914
-53.6 %
28.3
15.228
-41.7 %
18
0.445
0.5
—
0
15.673
162.8 %
18.5
4.564
5.4
11.131
971 %
13.2
0.226
49.276
149.84
122.1 %
100
72.245
48.2
77.592
127.4 %
51.8
—
0
38.744
25.9
51.483
135.8 %
34.4
26.108
112.6 %
17.4
-19.95
-13.3
—
0
5.963
12.7 %
4
7.241
4.8
-1.278
-177.5 %
-0.9
-0.032
40.194
67.474
-54.5 %
100
33.358
49.4
34.116
-50.4 %
50.6
—
0
15.606
23.1
21.836
-48.2 %
32.4
12.28
-53.9 %
18.2
-6.981
-10.3
—
0
5.291
-74 %
7.8
3.641
5.4
1.65
-87.3 %
2.4
0.039
42.503
148.21
91.6 %
100
79.419
53.6
68.794
110.1 %
46.4
—
0
34.085
23
42.168
133.6 %
28.5
26.625
81.2 %
18
-5.96
-4.02
—
0
20.315
46.4 %
13.7
7.334
4.9
12.981
39.4 %
8.8
0.346
37.49
77.364
-44.4 %
100
44.615
57.7
32.748
-46.9 %
42.3
—
0
13.859
17.9
18.055
-53.8 %
23.3
14.693
-34.8 %
19
-0.784
-1.01
—
0
13.875
-37.4 %
17.9
4.56
5.9
9.315
-36.5 %
12
0.248
37.49
139.04
112.4 %
100
77.393
55.7
61.651
123.4 %
44.3
—
0
31.504
22.7
39.113
144.2 %
28.1
22.538
94.7 %
16.2
-0.462
-0.3
—
0
22.16
95.8 %
15.9
7.481
5.4
14.679
85.3 %
10.6
0.392
37.49
65.457
-63.5 %
100
37.864
57.8
27.593
-55.6 %
42.2
—
0
12.032
18.4
16.018
-60.3 %
24.5
11.575
-47 %
17.7
-0.251
-0.4
—
0
11.315
-37.6 %
17.3
3.394
5.2
7.922
-29.9 %
12.1
0.211
37.49
179.51
35.2 %
100
117.34
65.4
62.17
-1.3 %
34.6
—
0
33.833
18.8
40.323
13.1 %
22.5
21.848
-20.1 %
12.2
-3.402
-1.9
—
0
18.121
-32.8 %
10.1
6.816
3.8
11.304
-37.5 %
6.3
0.302
37.49
132.81
—
100
69.81
52.6
63
—
47.4
—
0
30.056
22.6
35.663
—
26.9
27.336
—
20.6
-0.338
-0.3
—
0
26.956
—
20.3
8.882
6.7
18.075
—
13.6
0.482
37.49