9B

Freelance.com SAMUN Freelance.com Stock Report

Last reporting period 31 Dec, 2023

Updated 28 Oct, 2024

Last price

Market cap $B

0.171

Micro

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Freelance.com Statements

9B

Data from Freelance.com`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

18 Nov, 2024

Freelance.com Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

438.18

4.5 %

100

0.065

0.01

438.11

4.4 %

100

0

422.71

96.5

426.65

4.9 %

97.4

11.458

-11.9 %

2.6

-3.049

-0.7

-0.055

-0.01

7.469

-33.3 %

1.7

1.859

0.4

5.591

-37.2 %

1.3

0.101

55.246

2023-06-30
%

419.5

0.6 %

100

-0.1

-0.02

419.6

100

0

405.4

96.6

406.7

0.7 %

96.9

13

-3 %

3.1

-1.4

-0.3

-0.1

-0.02

11.2

-0.9 %

2.7

2.3

0.5

8.9

-3.3 %

2.1

0.16

56.5

2022-12-31
%

417.2

8.9 %

100

0

0

0

402.5

96.5

403.8

8.6 %

96.8

13.4

18.6 %

3.2

-2.6

-0.6

0

11.3

5.6 %

2.7

2.1

0.5

9.2

3.4 %

2.2

0.16

56.2

2022-06-30
%

383

31.9 %

100

0

0

0

370.9

96.8

371.7

32.3 %

97

11.3

20.2 %

3

-0.5

-0.1

0

10.7

39 %

2.8

1.8

0.5

8.9

34.8 %

2.3

0.16

56.2

2021-12-31
%

290.3

36.8 %

100

0

0

0

281

96.8

280.9

35.2 %

96.8

9.4

113.6 %

3.2

-1.2

-0.4

0

7.7

75 %

2.7

1.3

0.4

6.6

100 %

2.3

0.15

44.8

2021-06-30
%

212.2

10.2 %

100

0

0

0

207

97.5

207.8

11.6 %

97.9

4.4

-30.2 %

2.1

-0.1

-0.05

0

4.4

-36.2 %

2.1

0.8

0.4

3.3

-45.9 %

1.6

0.09

37.4

2020-12-31
%

192.5

45.3 %

100

0

0

0

184.8

96

186.2

43.3 %

96.7

6.3

133.3 %

3.3

-0.4

-0.2

0

6.9

176 %

3.6

0.3

0.2

6.1

177.3 %

3.2

0.11

55.6

2020-06-30
%

132.5

5.5 %

100

0

0

0

130.3

98.3

129.9

6.6 %

98

2.7

-27 %

2

-0.3

-0.2

0

2.5

-21.9 %

1.9

0.3

0.2

2.2

-15.4 %

1.7

0.06

36.4

2019-12-31
%

125.6

12.6 %

100

0

125.6

12.6 %

100

0

121.7

96.9

121.9

13.4 %

97.1

3.7

-9.8 %

2.9

-0.6

-0.5

0

3.2

-13.5 %

2.5

0.6

0.5

2.6

-21.2 %

2.1

0.05

54.8

2019-06-30
%

111.5

12.9 %

100

0

111.5

12.9 %

100

0

107.3

96.2

107.5

12.6 %

96.4

4.1

24.2 %

3.7

-0.1

-0.09

0

3.7

19.4 %

3.3

0.5

0.4

3.3

32 %

3

0.09

36

2018-12-31
%

98.8

11.1 %

100

0

98.8

11.1 %

100

0

96

97.2

95.5

10.5 %

96.7

3.3

32 %

3.3

-0.6

-0.6

0

3.1

34.8 %

3.1

0.6

0.6

2.5

31.6 %

2.5

0.05

48.8

2018-06-30
%

88.9

13.4 %

100

0

88.9

13.4 %

100

0

86.7

97.5

86.4

13.7 %

97.2

2.5

4.2 %

2.8

-0.1

-0.1

0

2.3

53.3 %

2.6

0.4

0.4

1.9

111.1 %

2.1

0.06

32

2017-12-31

78.4

3 %

100

0

78.4

3 %

100

0

76.1

97.1

76

2.6 %

96.9

2.4

20 %

3.1

0

0

1.5

1.9

0.5

0.6

0.9

-25 %

1.1

0.02

56.7

2017-06-30

76.1

238.2 %

100

0

76.1

238.2 %

100

0

73.7

96.8

74.1

236.8 %

97.4

2

300 %

2.6

-0.1

-0.1

0

1.5

1400 %

2

0.2

0.3

1.2

500 %

1.6

0.04

30.8

2016-12-31

22.5

4.2 %

100

0

22.5

4.2 %

100

0

21.7

96.4

22

3.8 %

97.8

0.5

25 %

2.2

0

0

0.1

-50 %

0.4

0

0.2

100 %

0.9

49.6

2016-06-30

21.6

14.9 %

100

0

21.6

15.5 %

100

0

21.1

97.7

21.2

11.6 %

98.1

0.4

233.3 %

1.9

0

0

0.2

108.3 %

0.9

0.1

0.5

0.1

104.2 %

0.5

0.01

9.6

2015-12-31

18.8

1.1 %

100

0

18.7

0.5 %

99.5

0

18.6

98.9

19

1.1 %

101.1

-0.3

-50 %

-1.6

0

0

-2.4

-1100 %

-12.8

0

-2.4

-700 %

-12.8

-0.64

3.8

2015-06-30

18.6

-12.7 %

100

0

18.6

-13.1 %

100

0

18.6

100

18.8

-11.7 %

101.1

-0.2

-1.08

0

0

-0.2

-100 %

-1.08

0

-0.3

-200 %

-1.6

-0.09

2.8

2014-12-31

21.3

-5.3 %

100

0

21.4

-4.5 %

100.5

0

21.2

99.5

21.3

-4.5 %

100

-100 %

0

0

0

-0.1

-0.5

0

-0.1

-0.5

-0.05

2.8

2014-06-30

22.5

-0.9 %

100

0.1

0.4

22.4

-0.4 %

99.6

0

22.1

98.2

22.3

-0.4 %

99.1

0.1

0.4

0

0

-100 %

0

0

-0.1

-200 %

-0.4

-0.03

2.8

2013-12-31

22.7

3.7 %

100

0.2

0.9

22.5

2.7 %

99.1

0

22.1

97.4

22.4

0.9 %

98.7

0.1

133.3 %

0.4

0

0

0.2

166.7 %

0.9

0.1

0.4

0.1

133.3 %

0.4

0.05

2.8

2013-06-30

21.9

-8.8 %

100

0

21.9

-8.8 %

100

0

22.1

100.9

22.2

-7.9 %

101.4

-0.3

-1.4

0

0

-0.3

-200 %

-1.4

0

-0.3

-200 %

-1.4

-0.12

2.8

2012-12-31

24

-7.3 %

100

0

24

-7.3 %

100

0

23.7

98.8

24.1

-7.7 %

100.4

100 %

0

0

0

-0.1

75 %

-0.4

0

-0.1

80 %

-0.4

-0.03

2.8

2012-06-30

25.9

-48.8 %

100

0

25.9

-48.8 %

100

0

25.7

99.2

26.1

-49.2 %

100.8

-0.2

75 %

-0.8

0

-0.1

-0.4

-0.4

69.2 %

-1.5

0

-0.5

61.5 %

-1.9

-0.09

5

2011-12-31

50.6

109.1 %

100

0

50.6

109.1 %

100

0

50.6

100

51.4

109.8 %

101.6

-0.8

-166.7 %

-1.6

0

-0.1

-0.2

-1.3

-85.7 %

-2.6

0

-1.3

-85.7 %

-2.6

-0.27

5

2011-06-30

24.2

5.7 %

100

0

24.2

5.7 %

100

0

24.1

99.6

24.5

7.5 %

101.2

-0.3

-400 %

-1.2

0

0

-0.7

-2.9

0

-0.7

-2.9

-0.14

5

2010-12-31

22.9

2.2 %

100

0

22.9

2.2 %

100

0

22.5

98.3

22.8

1.8 %

99.6

0.1

0.4

0

0

100 %

0

0

100 %

0

5

2010-06-30

22.4

-11.1 %

100

0

22.4

-11.1 %

100

0

22.2

99.1

22.4

-12.8 %

100

100 %

0

0

0

-0.1

83.3 %

-0.4

0

-0.1

88.9 %

-0.4

-0.01

5

2008-12-31

25.2

2.4 %

100

0

25.2

2.9 %

100

0

25.3

100.4

25.7

4.5 %

102

-0.5

-2

0

-0.1

-0.4

-0.6

-200 %

-2.4

0.3

1.2

-0.9

-200 %

-3.6

-0.17

5.1

2008-06-30

24.6

12.8 %

100

0

24.5

99.6

0

24.3

98.8

24.6

12.3 %

100

100 %

0

0

-0.1

-0.4

-0.2

-0.8

0

-0.3

-1.2

-0.05

5

2006-12-31

21.8

36.3 %

100

0

0

0

21.6

99.1

21.9

38.6 %

100.5

-0.1

-150 %

-0.5

0

0

-100 %

0

0

-100 %

0

4.9

2006-06-30

16

100

0

0

0

15.8

98.8

15.8

98.8

0.2

1.3

0

0

0.2

1.3

-0.1

-0.6

0.2

-60 %

1.3

0.05

4.9

2005-12-31

16

100

0

0

0

15.8

98.8

15.8

98.8

0.2

1.3

0

0

0.2

1.3

-0.3

-1.9

0.5

3.1

0.12

4.3

View Section: Balance Sheet