Bouygues Statements
BY
Data from Bouygues`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Bouygues Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 976
5.4 %
100
6 870
45.9
8 106
2.1 %
54.1
—
0
6 647
44.4
7 216
-0.8 %
48.2
890
33.8 %
5.9
-95
-0.6
-7
-0.05
776
48.1 %
5.2
230
1.5
501
50.9 %
3.3
1.327
377.47
14 202
15.3 %
100
6 260
44.1
7 942
15.9 %
55.9
—
0
6 745
47.5
7 277
5.8 %
51.5
665
2475 %
4.5
-90
-0.6
-21
-0.1
524
563.7 %
3.7
155
1.1
332
327.4 %
2.3
0.88
377.27
12 314
-18.6 %
100
5 462
44.4
6 852
-16.2 %
55.6
—
0
6 495
52.7
6 880
-6.6 %
55.9
-28
-103.5 %
-0.2
-77
-0.6
3
0.02
-113
-118.7 %
-0.9
7
0.06
-146
-138.9 %
-1.2
-0.39
374.36
15 129
2.6 %
100
6 955
46
8 174
6.2 %
54
—
0
6 799
44.9
7 369
6.8 %
48.7
805
0.8 %
5.3
-83
-0.5
-25
-0.2
605
-11.5 %
4
184
1.2
375
-14.8 %
2.5
0.998
375.87
14 752
4.4 %
100
7 052
47.8
7 700
0.8 %
52.2
—
0
6 349
43
6 901
-1.7 %
46.8
799
29.3 %
5.4
-104
-0.7
-11
-0.07
684
27.6 %
4.6
208
1.4
440
22.6 %
3
1.17
376.07
14 129
17.7 %
100
6 491
45.9
7 638
14.2 %
54.1
—
0
6 616
46.8
7 020
4.4 %
49.7
618
1917.6 %
4.4
-99
-0.7
-4
-0.03
536
494.1 %
3.8
152
1.1
359
367.9 %
2.5
0.96
373.96
12 007
-18 %
100
5 318
44.3
6 689
-23.2 %
55.7
—
0
6 307
52.5
6 723
-15.5 %
56
-34
-104.5 %
-0.3
-87
-0.7
-11
-0.09
-136
-120.8 %
-1.1
3
0.02
-134
-130.7 %
-1.1
-0.36
372.22
14 645
31.4 %
100
5 937
40.5
8 708
44.1 %
59.5
—
0
7 468
51
7 956
48.5 %
54.3
752
9.8 %
5.1
-95
-0.6
-22
-0.2
654
11 %
4.5
157
1.1
436
11.8 %
3
1.17
374.01
11 146
7.9 %
100
5 104
45.8
6 042
8.8 %
54.2
—
0
4 900
44
5 357
7.2 %
48.1
685
22.3 %
6.1
-63
-0.6
-1
-0.009
589
22.2 %
5.3
164
1.5
390
40.3 %
3.5
1.02
382.35
10 327
25.9 %
100
4 772
46.2
5 555
18 %
53.8
—
0
4 723
45.7
4 995
4.4 %
48.4
560
800 %
5.4
-52
-0.5
-7
-0.07
482
444.3 %
4.7
130
1.3
278
312.2 %
2.7
0.72
386.11
8 204
-18.5 %
100
3 498
42.6
4 706
-13.4 %
57.4
—
0
4 501
54.9
4 786
-2.7 %
58.3
-80
-115.5 %
-1
-50
-0.6
3
0.04
-140
-130.6 %
-1.7
-27
-0.3
-131
-141.2 %
-1.6
-0.34
385.29
10 072
-0.3 %
100
4 638
46
5 434
-1.7 %
54
—
0
4 594
45.6
4 918
1.3 %
48.8
516
-22.9 %
5.1
-54
-0.5
10
0.1
458
-26.8 %
4.5
101
1
318
-20.3 %
3.2
0.83
384
10 100
4.4 %
100
4 574
45.3
5 526
0.9 %
54.7
—
0
4 430
43.9
4 857
-1.6 %
48.1
669
23 %
6.6
-52
-0.5
-2
-0.02
626
22.3 %
6.2
185
1.8
399
3.1 %
4
1.04
383.65
9 675
25 %
100
4 197
43.4
5 478
24.2 %
56.6
—
0
4 583
47.4
4 934
9.9 %
51
544
788.6 %
5.6
-49
-0.5
-11
-0.1
512
732.1 %
5.3
162
1.7
387
1742.9 %
4
1.01
383.17
7 742
-20.6 %
100
3 331
43
4 411
-19.2 %
57
—
0
4 101
53
4 490
-8.2 %
58
-79
-113.9 %
-1.02
-52
-0.7
-8
-0.1
-81
-119 %
-1.05
-16
-0.2
21
-94.9 %
0.3
0.06
350
9 746
-4.4 %
100
4 284
44
5 462
0.3 %
56
—
0
4 261
43.7
4 893
5.6 %
50.2
569
-29.8 %
5.8
-48
-0.5
-14
-0.1
426
-43.4 %
4.4
114
1.2
413
-21.6 %
4.2
1.08
381.38
10 190
35.2 %
100
4 745
46.6
5 445
26.9 %
53.4
—
0
4 241
41.6
4 635
10.8 %
45.5
810
664.2 %
7.9
-53
-0.5
-6
-0.06
753
75400 %
7.4
215
2.1
527
1417.5 %
5.2
1.38
381.88
7 539
4.4 %
100
3 248
43.1
4 291
4.6 %
56.9
—
0
3 792
50.3
4 185
-3.7 %
55.5
106
143.6 %
1.4
-62
-0.8
-3
-0.04
-1
99.7 %
-0.01
73
1
-40
80.4 %
-0.5
-0.1
400
7 219
-30.1 %
100
3 118
43.2
4 101
-24.2 %
56.8
—
0
4 005
55.5
4 344
-11 %
60.2
-243
-146 %
-3.4
-57
-0.8
-10
-0.1
-307
-169.9 %
-4.3
-85
-1.2
-204
-160.7 %
-2.8
-0.54
377.78
10 328
1.7 %
100
4 920
47.6
5 408
1 %
52.4
—
0
4 310
41.7
4 880
4.3 %
47.3
528
-21.5 %
5.1
-60
-0.6
-29
-0.3
439
-28.4 %
4.3
127
1.2
336
-46.1 %
3.3
0.9
375.26
10 155
6.7 %
100
4 801
47.3
5 354
5.6 %
52.7
—
0
4 289
42.2
4 681
3.3 %
46.1
673
25.1 %
6.6
-68
-0.7
8
0.08
613
30.1 %
6
193
1.9
623
119.4 %
6.1
1.68
370.83
9 513
19.9 %
100
4 442
46.7
5 071
16 %
53.3
—
0
4 220
44.4
4 533
2.6 %
47.7
538
1351.2 %
5.7
-67
-0.7
—
0
471
566.3 %
5
157
1.7
284
581.4 %
3
0.76
373.68
7 933
-23.2 %
100
3 560
44.9
4 373
-19 %
55.1
—
0
4 136
52.1
4 416
-3.7 %
55.7
-43
-105.3 %
-0.5
-69
-0.9
11
0.1
-101
-114.6 %
-1.3
-25
-0.3
-59
-111 %
-0.7
-0.16
368.75
10 336
9.1 %
100
4 939
47.8
5 397
8.6 %
52.2
—
0
4 072
39.4
4 586
6 %
44.4
811
26.1 %
7.8
-110
-1.06
-7
-0.07
694
16.4 %
6.7
160
1.5
536
5.1 %
5.2
1.44
371.79
9 476
6.3 %
100
4 508
47.6
4 968
4.2 %
52.4
—
0
4 114
43.4
4 325
0.2 %
45.6
643
42.3 %
6.8
-69
-0.7
22
0.2
596
52 %
6.3
207
2.2
510
106.5 %
5.4
1.38
369.56
8 917
30.6 %
100
4 148
46.5
4 769
25.5 %
53.5
—
0
4 036
45.3
4 317
12.5 %
48.4
452
1259 %
5.1
-66
-0.7
6
0.07
392
459.6 %
4.4
112
1.3
247
1664.3 %
2.8
0.67
368.66
6 826
-25.6 %
100
3 026
44.3
3 800
-19.6 %
55.7
—
0
3 670
53.8
3 839
-9.1 %
56.2
-39
-107.7 %
-0.6
-68
-1
-2
-0.03
-109
-123 %
-1.6
-54
-0.8
14
-96.4 %
0.2
0.04
400
9 171
6.1 %
4 444
4 727
0.2 %
—
3 880
4 223
3.5 %
504
-20.8 %
-56
26
474
-19.1 %
60
393
-16.2 %
1.08
363.61
8 644
4.5 %
3 928
4 716
6.8 %
—
3 897
4 080
3.5 %
636
35 %
-55
5
586
38.9 %
155
469
79.7 %
1.31
358.01
8 271
21 %
3 857
4 414
15.5 %
—
3 818
3 943
0.7 %
471
612 %
-58
9
422
379.5 %
130
261
736.6 %
0.72
362.5
6 837
-21 %
3 014
3 823
-15.9 %
—
3 736
3 915
-6.1 %
-92
-124.4 %
-57
-2
-151
-141.5 %
-46
-41
-110.6 %
-0.11
372.73
8 655
2.5 %
4 109
4 546
-0.1 %
—
3 692
4 169
3.3 %
377
-26.5 %
-51
38
364
-21 %
111
387
3.8 %
1.12
346.23
8 444
3.8 %
3 895
4 549
4.4 %
—
3 691
4 036
-0.9 %
513
80.6 %
-53
1
461
95.3 %
139
373
145.4 %
1.07
348.6
8 135
24.5 %
3 779
4 356
22.7 %
—
3 697
4 072
7.8 %
284
225.1 %
-56
8
236
180 %
88
152
184.4 %
0.44
345.45
6 534
-24.1 %
2 984
3 550
-18.7 %
—
3 597
3 777
-9.9 %
-227
-228.2 %
-62
-6
-295
-410.5 %
-89
-180
-360.9 %
-0.52
346.15
8 604
-1.4 %
4 237
4 367
-3.1 %
—
3 570
4 190
3.2 %
177
-60.3 %
-65
-17
95
-75 %
36
69
-81.6 %
0.2
341.49
8 726
4.3 %
4 221
4 505
4.9 %
—
3 678
4 059
0.6 %
446
70.9 %
-64
-2
380
91 %
118
376
227 %
1.1
341.82
8 367
24.3 %
4 071
4 296
24.4 %
—
3 691
4 035
10 %
261
220.8 %
-74
12
199
172.4 %
82
115
173.2 %
0.34
338.24
6 731
-24.5 %
3 279
3 452
-22.8 %
—
3 498
3 668
-14.5 %
-216
-217.4 %
-72
13
-275
-361.9 %
-118
-157
-298.7 %
-0.47
334.04
8 915
-1.4 %
4 442
4 473
2.6 %
—
3 721
4 289
9.8 %
184
-59.4 %
-73
-6
105
-73.1 %
3
79
-76.3 %
0.22
366.19
9 041
8.4 %
4 681
4 360
6.5 %
—
3 575
3 907
15 %
453
-34.7 %
-75
13
391
4.5 %
136
334
138.6 %
0.99
337.37
8 341
21.9 %
4 249
4 092
16.7 %
—
3 551
3 398
0.4 %
694
468.9 %
-82
6
374
666.7 %
64
140
-41.2 %
0.41
341.46
6 841
-22.8 %
3 335
3 506
-22 %
—
3 519
3 384
-18.8 %
122
-63 %
-81
-3
-66
-127.4 %
-25
238
118.2 %
0.71
335.21
8 866
-1.4 %
4 371
4 495
60.6 %
—
3 707
4 165
83.6 %
330
-37.9 %
-78
-11
241
-47.3 %
111
-1 305
-462.5 %
-4.06
321.82
8 994
6.5 %
6 195
2 799
6.5 %
—
1 938
2 268
2.9 %
531
25.2 %
-65
-9
457
31.3 %
144
360
56.5 %
1.12
321
8 449
27.1 %
5 821
2 628
34.8 %
—
1 965
2 204
8.8 %
424
650.6 %
-78
2
348
310.9 %
151
230
647.6 %
0.72
319
6 645
-25.8 %
4 696
1 949
-25.4 %
—
1 837
2 026
-16.4 %
-77
-140.3 %
-79
-9
-165
-188.7 %
-53
-42
-160.9 %
-0.13
323
8 950
—
6 337
2 613
—
—
1 954
2 422
—
191
—
-78
3
186
—
98
69
—
0.216
319