CT

Cathay Pacific Airways LtdMUN Cathay Pacific Stock Report

Last reporting period 30 Jun, 2024

Updated —

Last price

Market cap $B

5.349

Middle

Exchange

XMUN - Boerse Muenchen

View Section: Price ratios

Cathay Pacific Statements

CT

Data from Cathay Pacific`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

Cathay Pacific Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

49 604

-2.5 %

100

17 505

35.3

32 099

-5.8 %

64.7

0

7 770

15.7

26 253

-5.9 %

52.9

5 846

-5 %

11.8

-1 714

-3.5

0

4 241

-31.1 %

8.5

628

1.3

3 372

-34 %

6.8

0.47

7 417.48

2023-12-31
%

50 892

16.7 %

100

16 827

33.1

34 065

17.5 %

66.9

0

8 173

16.1

27 913

22.2 %

54.8

6 152

0 %

12.1

10

0.02

0

6 151

30.7 %

12.1

629

1.2

5 108

29 %

10

0.706

7 402.87

2023-06-30
%

43 593

34.2 %

100

14 606

33.5

28 987

32 %

66.5

0

6 612

15.2

22 834

20.9 %

52.4

6 153

100.2 %

14.1

-3 583

-8.2

0

4 707

713.7 %

10.8

439

1

3 959

304.3 %

9.1

0.552

7 387.61

2022-12-31
%

32 485

75.1 %

100

10 523

32.4

21 962

126.4 %

67.6

0

5 589

17.2

18 889

46 %

58.1

3 073

194.8 %

9.5

-3 840

-11.8

0

-767

85.7 %

-2.4

856

2.6

-1 938

63.4 %

-6

-0.301

6 437.2

2022-06-30
%

18 551

-37.6 %

100

8 851

47.7

9 700

-44.6 %

52.3

0

5 057

27.3

12 941

-14.4 %

69.8

-3 241

-236.7 %

-17.5

-2 107

-11.4

-97

-0.5

-5 348

-350.4 %

-28.8

-349

-1.9

-5 299

-405.4 %

-28.6

-0.823

6 437.2

2021-12-31
%

29 733

87.5 %

100

12 239

41.2

17 494

173.9 %

58.8

0

5 552

18.7

15 123

31 %

50.9

2 371

146 %

8

-145

-0.5

0

2 136

126.1 %

7.2

98

0.3

1 735

122.1 %

5.8

0.27

6 437.2

2021-06-30
%

15 854

-17.7 %

100

9 466

59.7

6 388

-26.3 %

40.3

0

5 762

36.3

11 545

-9 %

72.8

-5 157

-28.4 %

-32.5

-2 133

-13.5

0

-8 193

28.2 %

-51.7

-629

-4

-7 858

34.6 %

-49.6

-1.221

6 437.2

2020-12-31
%

19 265

-30.4 %

100

10 594

55

8 671

-31.4 %

45

0

7 184

37.3

12 688

-26.7 %

65.9

-4 017

14 %

-20.9

-3 417

-17.7

0

-11 408

-4.5 %

-59.2

375

1.9

-12 011

-21.8 %

-62.3

-2.072

5 795.92

2020-06-30
%

27 669

-48.2 %

100

15 027

54.3

12 642

-58.5 %

45.7

0

8 748

31.6

17 313

-41.5 %

62.6

-4 671

-656.1 %

-16.9

-3 777

-13.7

0

-10 913

-2563.4 %

-39.4

-1 049

-3.8

-9 865

-2967.7 %

-35.7

-2.184

4 516.08

2019-12-31
%

53 426

-0.2 %

100

22 975

43

30 451

-3.6 %

57

0

10 416

19.5

29 611

2.1 %

55.4

840

-67.5 %

1.6

-511

-1

0

443

-74 %

0.8

99

0.2

344

-74.5 %

0.6

0.076

4 516.08

2019-06-30
%

53 547

-7.6 %

100

21 969

41

31 578

79.8 %

59

0

10 636

19.9

28 990

97.7 %

54.1

2 588

-10.7 %

4.8

-886

-1.7

0

1 702

-45.2 %

3.2

355

0.7

1 347

-48.4 %

2.5

0.298

4 516.08

2018-12-31
%

57 982

9.2 %

100

40 419

69.7

17 563

19.4 %

30.3

0

10 740

18.5

14 665

4.7 %

25.3

2 898

315.8 %

5

209

0.4

0

3 107

2184.6 %

5.4

255

0.4

2 608

1091.6 %

4.5

0.577

4 516.08

2018-06-30
%

53 078

3.2 %

100

38 372

72.3

14 706

10.2 %

27.7

0

10 333

19.5

14 009

7.1 %

26.4

697

173.3 %

1.3

-561

-1.06

0

136

-90.3 %

0.3

211

0.4

-263

-133.2 %

-0.5

-0.058

4 516.08

2017-12-31

51 426

12.1 %

38 087

13 339

19.5 %

10 478

13 084

1.7 %

255

115 %

1 150

1 405

170.8 %

392

792

138.6 %

0.175

4 516.08

2017-06-30

45 858

-2.6 %

34 698

11 160

-8.8 %

10 165

12 864

-4.1 %

-1 704

-43.3 %

-281

-1 985

-283.9 %

-84

-2 051

-121 %

-0.521

3 934

2016-12-31

47 068

3 %

34 837

12 231

-9 %

10 232

13 420

5 %

-1 189

-279.1 %

672

-517

-169.9 %

260

-928

-362.9 %

-0.24

3 934

2016-06-30

45 683

-12.1 %

32 242

13 441

-19 %

10 238

12 777

3.9 %

664

-84.6 %

76

740

-84.9 %

237

353

-91.2 %

0.09

3 934

2015-12-31

51 954

3.1 %

35 353

16 601

10.7 %

10 015

12 299

-2.7 %

4 302

82.1 %

589

4 891

90 %

713

4 028

104.3 %

1.02

3 934

2015-06-30

50 388

-8.6 %

35 390

14 998

-3.1 %

9 773

12 636

0.1 %

2 362

-17.4 %

212

2 574

-23.4 %

444

1 972

-29.6 %

0.5

3 934

2014-12-31

55 151

8.5 %

39 672

15 479

9.9 %

9 600

12 620

0.8 %

2 859

81.4 %

500

3 359

386.8 %

403

2 803

707.8 %

0.71

3 934

2014-06-30

50 840

-2 %

36 749

14 091

-4.6 %

9 300

12 515

3.9 %

1 576

-42.2 %

-886

690

-78.7 %

196

347

-86.6 %

0.09

3 934

2013-12-31

51 900

6.8 %

37 126

14 774

15.2 %

8 984

12 049

2.2 %

2 725

163.3 %

988

-472

3 241

858.9 %

502

2 596

10716.7 %

0.66

3 933

2013-06-30

48 584

-51.1 %

35 754

12 830

-24.6 %

8 818

11 795

-22.5 %

1 035

-42.1 %

-697

338

-78.1 %

173

24

-97.9 %

0.01

3 934

2012-12-31

99 376

103.4 %

82 360

17 016

137.6 %

777

15 228

106.3 %

1 788

709 %

243

-486

1 545

100.9 %

417

1 128

36.6 %

0.28

3 934

2012-06-30

48 861

-5.3 %

41 699

7 162

-29.7 %

388

7 383

-1.3 %

221

-91.8 %

562

-14

769

-75.4 %

57

826

-70.2 %

0.2

3 934

2011-12-31

51 615

10.3 %

41 430

10 185

10.6 %

393

7 483

16.8 %

2 702

-3.4 %

426

3 128

-6.5 %

358

2 770

-4.5 %

0.7

3 934

2011-06-30

46 791

-2.9 %

37 586

9 205

-46.5 %

398

6 407

-42.3 %

2 798

-54.1 %

547

3 345

-59.7 %

445

2 900

-59.8 %

0.73

3 934

2010-12-31

48 187

16.6 %

30 987

17 200

22.2 %

7 470

11 109

21.8 %

6 091

22.8 %

1 344

8 303

12.3 %

1 000

7 208

5.4 %

1.83

3 934

2010-06-30

41 337

14.6 %

27 258

14 079

23.7 %

7 116

9 117

1.9 %

4 962

103.7 %

593

7 392

86.3 %

462

6 840

76.2 %

1.74

3 934

2009-12-31

36 057

16.6 %

24 677

11 380

10.2 %

6 856

8 944

7.9 %

2 436

19.2 %

1 531

3 967

236.2 %

24

3 882

378.1 %

0.99

3 934

2009-06-30

30 921

-30 %

20 590

10 331

506.6 %

6 333

8 288

-8.3 %

2 043

127.9 %

-863

1 180

112.9 %

259

812

110.2 %

0.21

3 934

2008-12-31

44 173

4.2 %

42 470

1 703

-80 %

6 534

9 034

3.1 %

-7 331

-3087.4 %

-1 814

-9 145

-1285.6 %

-1 326

-7 936

-944.2 %

-2.02

3 933

2008-06-30

42 390

4.1 %

33 860

8 530

-36.5 %

6 745

8 760

-1.4 %

-230

-105.1 %

38

-660

-113.3 %

-7

-760

-117.1 %

-0.19

3 935

2007-12-31

40 727

17.6 %

27 296

13 431

19.4 %

6 807

8 882

10.2 %

4 549

42.6 %

409

4 958

62.5 %

410

4 442

72.1 %

1.13

3 942

2007-06-30

34 631

2.8 %

23 380

11 251

4 %

6 195

8 061

4.5 %

3 190

2.9 %

-139

3 051

2.2 %

389

2 581

6.7 %

0.65

3 942

2006-12-31

33 697

24.4 %

22 882

10 815

23.9 %

5 610

7 714

16.7 %

3 101

46.5 %

-117

2 984

44.2 %

466

2 420

45.1 %

0.66

3 677

2006-06-30

27 086

0.2 %

18 358

8 728

5.4 %

5 008

6 611

5.4 %

2 117

5.4 %

-47

2 070

8.3 %

316

1 668

2.5 %

0.49

3 389

2005-12-31

27 025

13.2 %

18 743

8 282

-4.1 %

4 726

6 274

-3.5 %

2 008

-5.9 %

-97

1 911

-7.1 %

193

1 628

-2.5 %

0.48

3 387

2005-06-30

23 884

3.4 %

15 245

8 639

-6.3 %

4 854

6 504

4.8 %

2 135

-29.2 %

-78

2 057

-29 %

307

1 670

-36.9 %

0.49

3 385

2004-12-31

23 102

17.5 %

13 880

9 222

12.8 %

4 844

6 205

4.4 %

3 017

35.3 %

-120

2 897

40.3 %

196

2 646

49.4 %

0.78

3 382

2004-06-30

19 659

13.6 %

11 483

8 176

8.3 %

4 527

5 946

30.2 %

2 230

-25.3 %

-165

2 065

-26 %

250

1 771

-30.4 %

0.52

3 376

2003-12-31

17 303

41 %

9 751

7 552

106.5 %

4 316

4 567

3.4 %

2 985

492.8 %

-196

2 789

370 %

215

2 544

305 %

0.76

3 361

2003-06-30

12 275

-30.2 %

8 617

3 658

-52.1 %

4 119

4 418

-6.4 %

-760

-126.1 %

-273

-1 033

-136.8 %

194

-1 241

-148.3 %

-0.37

3 337

2002-12-31

17 579

9 945

7 634

4 362

4 720

2 914

-104

2 810

226

2 571

0.766

3 355

View Section: Balance Sheet