Rexel Statements
E7
Data from Rexel`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
Rexel Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 629.7
2.5 %
100
7 487.9
77.8
2 141.8
3.3 %
22.2
—
0
1 361.7
14.1
1 560.6
4.2 %
16.2
581.2
0.8 %
6
-81.6
-0.8
-14.4
-0.1
480.8
3.5 %
5
127.8
1.3
351.9
1.6 %
3.7
1.167
301.54
9 390.4
-3.8 %
100
7 316.3
77.9
2 074.1
-6.5 %
22.1
—
0
1 306.5
13.9
1 497.7
-2.4 %
15.9
576.4
-15.9 %
6.1
-77.5
-0.8
-13.5
-0.1
464.6
-20.5 %
4.9
118.3
1.3
346.3
-19.2 %
3.7
1.15
301.57
9 763
1.5 %
100
7 543.6
77.3
2 219.4
2.4 %
22.7
—
0
1 353.9
13.9
1 534
0 %
15.7
685.4
8.1 %
7
-61.7
-0.6
-14
-0.1
584.3
-1.3 %
6
155.9
1.6
428.4
-7.4 %
4.4
1.42
302.25
9 618.8
5.9 %
100
7 450.6
77.5
2 168.2
1.3 %
22.5
—
0
1 360.1
14.1
1 534.3
6.6 %
16
633.9
-9.7 %
6.6
-8.3
-0.09
-13.7
-0.1
591.8
-6.3 %
6.2
129.3
1.3
462.5
0.6 %
4.8
1.52
303.83
9 082.8
19 %
100
6 942.3
76.4
2 140.5
18.7 %
23.6
—
0
1 267.9
14
1 438.8
12 %
15.8
701.7
35.1 %
7.7
-41.9
-0.5
-10
-0.1
631.7
56.7 %
7
171.9
1.9
459.8
40.9 %
5.1
1.51
303.51
7 632.4
8.1 %
100
5 828.5
76.4
1 803.9
9 %
23.6
—
0
1 127.7
14.8
1 284.4
5.5 %
16.8
519.5
19.1 %
6.8
-44.8
-0.6
-10.8
-0.1
403.1
7.4 %
5.3
76.1
1
326.4
20.5 %
4.3
1.07
304.91
7 057.8
7.8 %
100
5 403.6
76.6
1 654.2
13.6 %
23.4
—
0
1 066
15.1
1 218
5.6 %
17.3
436.2
44.2 %
6.2
-42
-0.6
-10.3
-0.1
375.3
56.8 %
5.3
104.7
1.5
270.8
51.6 %
3.8
0.89
303.13
6 546.9
8.3 %
100
5 090.6
77.8
1 456.3
13.1 %
22.2
—
0
969
14.8
1 153.7
4.6 %
17.6
302.6
63.1 %
4.6
-48.9
-0.7
-9.6
-0.1
239.4
166.5 %
3.7
60.8
0.9
178.6
140.6 %
2.7
0.59
302.65
6 045.6
-12.9 %
100
4 757.5
78.7
1 288.1
-16 %
21.3
—
0
954.4
15.8
1 102.6
-8.7 %
18.2
185.5
-43.2 %
3.1
-46.4
-0.8
-10.8
-0.2
-360
-388.9 %
-6
79.9
1.3
-439.8
-1167.5 %
-7.3
-1.46
301.93
6 942.8
2.1 %
100
5 409.3
77.9
1 533.5
2.5 %
22.1
—
0
1 033.3
14.9
1 207.2
1.6 %
17.4
326.3
5.8 %
4.7
-44.7
-0.6
-14.9
-0.2
124.6
-36.6 %
1.8
84.7
1.2
41.2
-74.8 %
0.6
0.14
302.75
6 799.5
-0.2 %
100
5 303.2
78
1 496.3
2.1 %
22
—
0
1 037.4
15.3
1 187.9
1.7 %
17.5
308.4
3.6 %
4.5
-57.8
-0.9
-14.6
-0.2
196.5
52 %
2.9
32.6
0.5
163.2
329.5 %
2.4
0.54
302.81
6 809.9
105.6 %
100
5 344.6
78.5
1 465.3
78.5 %
21.5
—
0
1 001.4
14.7
1 167.5
70.6 %
17.1
297.8
118.3 %
4.4
-58.1
-0.9
-14.3
-0.2
129.3
17.9 %
1.9
89.8
1.3
38
-51 %
0.6
0.13
302.21
3 313
-49.5 %
100
2 492.3
75.2
820.7
-42.8 %
24.8
—
0
653.9
19.7
684.3
-40.2 %
20.7
136.4
-53.2 %
4.1
-20.1
-0.6
-5.2
-0.2
109.7
-32.1 %
3.3
32.4
1
77.6
-19.2 %
2.3
0.26
302.2
6 555.8
106 %
100
5 120.3
78.1
1 435.5
127.1 %
21.9
—
0
1 002
15.3
1 144.3
123.7 %
17.5
291.2
141.5 %
4.4
-58.7
-0.9
-13.8
-0.2
161.6
82.4 %
2.5
65.5
1
96
58.2 %
1.5
0.32
302.79
3 182.2
-6.5 %
100
2 550.1
80.1
632.1
-14.9 %
19.9
—
0
482.6
15.2
511.5
-12.4 %
16.1
120.6
-24.2 %
3.8
-9.4
-0.3
-15.6
-0.5
88.6
194.4 %
2.8
28
0.9
60.7
202.5 %
1.9
0.2
305.2
3 403.9
5.2 %
2 660.7
743.2
-8.1 %
—
555
584
-13.4 %
159.2
18.3 %
-22.8
-19.7
-93.9
-193 %
-34.8
-59.2
-189.2 %
-0.2
302.64
3 236.1
-3.1 %
2 427.2
808.9
24.8 %
—
644.8
674.3
33.3 %
134.6
-5.1 %
-20.9
-6.6
101
38.5 %
33.9
66.4
88.6 %
0.22
301.82
3 340.6
0.5 %
2 692.7
647.9
-3.6 %
—
478.7
506
-5.2 %
141.9
2.8 %
-23.9
-5.9
72.9
-24.5 %
39.3
35.2
-44.3 %
0.12
291.67
3 322.4
-3.9 %
2 650.5
671.9
-0.1 %
—
499.5
533.9
3.3 %
138
-11.3 %
-20.9
-6.1
96.5
156 %
33.5
63.2
1758.8 %
0.21
297.29
3 457.7
8.3 %
2 785.2
672.5
10.2 %
—
492.9
517
4.7 %
155.5
33.2 %
-22.7
-10.3
37.7
-46.3 %
36.7
3.4
-91.2 %
0.01
302.31
3 193.9
-4.7 %
2 583.5
610.4
-6.2 %
—
461.6
493.7
-3.3 %
116.7
-16.4 %
-23.5
-6.6
70.2
-15.4 %
32.7
38.5
-32.5 %
0.13
301.95
3 349.9
6 %
2 699.5
650.4
5.6 %
—
479.3
510.8
0.3 %
139.6
30.3 %
-26.9
-6.8
83
39 %
26.1
57
46.9 %
0.19
302.03
3 160.6
-9.9 %
2 544.4
616.2
-8.3 %
—
478.9
509.1
-6.3 %
107.1
-16.8 %
-27.5
-5.8
59.7
201.5 %
20.9
38.8
757.6 %
0.13
301.9
3 509.8
3.8 %
2 837.6
672.2
8 %
—
490.2
543.5
11.2 %
128.7
-3.7 %
-25.4
-7
19.8
-75.7 %
25.4
-5.9
-129.1 %
-0.02
300.88
3 382.6
-1.2 %
2 760.1
622.5
-5.4 %
—
460.8
488.8
-4.9 %
133.7
-7.1 %
-31.3
-6.9
81.4
148.2 %
34
20.3
209.1 %
0.06
295.56
3 423.5
6.3 %
2 765.7
657.8
4.2 %
—
486.5
513.9
0.7 %
143.9
18.8 %
-28.5
-8.3
32.8
-7.3 %
12.8
-18.6
-188.2 %
-0.06
291.8
3 221.7
-74.9 %
2 590.3
631.4
-74.9 %
—
482.9
510.3
-73 %
121.1
-80.6 %
-43.1
-7
35.4
-89.6 %
12.2
21.1
-89.4 %
0.08
292.44
12 824.3
285.6 %
10 307.3
2 517
217.3 %
—
1 791.7
1 891.3
199.8 %
625.7
285.5 %
-163.3
-21.1
341.8
231.5 %
100.9
199.7
196.7 %
0.68
290.56
3 325.6
5.3 %
2 532.4
793.2
25.4 %
—
604.7
630.9
35 %
162.3
-1.9 %
-39.9
-5.1
103.1
5 %
36
67.3
41.7 %
0.23
291.74
3 157.3
2.9 %
2 524.6
632.7
3.4 %
—
450.7
467.3
-3 %
165.4
27.2 %
-40.8
-5.6
98.2
50.8 %
30.7
47.5
10.2 %
0.16
287.02
3 067.3
-6.7 %
2 455.5
611.8
-24.7 %
—
457.8
481.8
-23.6 %
130
-28.5 %
-42
-4.2
65.1
-24.5 %
21.9
43.1
-29.6 %
0.15
286.63
3 287.8
1 %
2 475.3
812.5
3.6 %
—
602.6
630.8
3.9 %
181.7
2.6 %
-43
-6.9
86.2
-25.7 %
25
61.2
-21.5 %
0.23
287.1
3 255.1
-1.8 %
2 471.1
784
21 %
—
586
606.9
25.7 %
177.1
7.1 %
-40
-6
116
146.8 %
37.7
78
146.8 %
0.27
288.89
3 314.9
5.1 %
2 666.7
648.2
1.8 %
—
454.9
482.8
-3.2 %
165.4
20.1 %
-41.2
-6.3
47
-19.8 %
15.1
31.6
-20.4 %
0.12
276.7
3 153.9
-8.3 %
2 517.4
636.5
-25.6 %
—
473.8
498.8
-22.9 %
137.7
-34.1 %
-40.3
-5.9
58.6
-49.3 %
19.1
39.7
-51.8 %
0.14
276.7
3 439.8
0 %
2 584.1
855.7
2.7 %
—
630.2
646.8
-0.9 %
208.9
15.8 %
-44.9
-4.7
115.6
-4.7 %
33.4
82.4
-2.7 %
0.3
275.32
3 441.3
3 %
2 608.2
833.1
2 %
—
623.4
652.7
-4.4 %
180.4
34.5 %
-44
-6.7
121.3
39.6 %
36
84.7
37.7 %
0.31
269.21
3 341.1
3.5 %
2 524.4
816.7
24.2 %
—
632.6
682.6
43.2 %
134.1
-25.8 %
-39.9
-7.3
86.9
-31.3 %
25.1
61.5
-31.3 %
0.22
273.72
3 227
-3.5 %
2 569.5
657.5
-20.1 %
—
456.3
476.7
-24.6 %
180.8
-5.3 %
-44.7
-4.9
126.4
57 %
37.1
89.5
49.2 %
0.33
270.38
3 343.8
4.1 %
2 520.8
823
8 %
—
601.7
632
9 %
191
4.8 %
-39.1
-4.3
80.5
-28.3 %
20.8
60
-28.2 %
0.22
269.02
3 210.8
-47.9 %
2 448.9
761.9
-50.3 %
—
560.4
579.7
-51.9 %
182.2
-44.3 %
-48.8
-4.5
112.3
-47.2 %
28.1
83.6
-51.3 %
0.31
271.32
6 162.5
105.1 %
4 629.9
1 532.6
101.3 %
—
1 160.6
1 205.4
99 %
327.2
110.1 %
-88.2
-9.4
212.5
95.7 %
40.4
171.7
98.7 %
0.65
265.63
3 004.9
—
2 243.6
761.3
—
—
583.2
605.6
—
155.7
—
-39.2
-3.3
108.6
—
22.1
86.4
—
0.33
265.4